XML 113 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Segment information - Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of operating segments [line items]      
Revenue $ 1,518,907 $ 1,298,871 $ 1,347,724
Cost of revenue (1,198,715) (973,180) (1,075,747)
Initial recognition and changes in fair value of biological assets and agricultural produce 143,081 87,858 215,941
Loss from changes in net realizable value of agricultural produce after harvest (28,437) 1,838 (22,293)
Margin on manufacturing and agricultural activities before operating expenses 434,836 415,387 465,625
General and administrative expenses (103,880) (70,320) (84,287)
Selling expenses (153,482) (129,092) (143,515)
Other operating income, net 4,824 25,590 1,870
Bargain purchase gain on acquisition 0 0 10,107
Profit from operations 182,298 241,565 249,800
Depreciation and amortization (226,157) (200,018) (191,040)
Net (loss) gain from Fair value adjustment of investment property (23,375) 10,620 (2,961)
Impairment of assets destroyed by fire (14,259) 0 0
IAS 29 and IAS 21 adjustment      
Disclosure of operating segments [line items]      
Revenue 42,529 (143,570) (3,983)
Cost of revenue (35,930) 108,028 2,990
Initial recognition and changes in fair value of biological assets and agricultural produce 13,249 (13,314) 1,753
Loss from changes in net realizable value of agricultural produce after harvest (2,597) (736) 136
Margin on manufacturing and agricultural activities before operating expenses 17,251 (49,592) 896
General and administrative expenses (5,833) 19,231 220
Selling expenses (4,725) 21,713 516
Other operating income, net (3,501) (5,912) (823)
Bargain purchase gain on acquisition     37
Profit from operations 3,192 (14,560) 846
Depreciation and amortization (2,913) 11,557 165
Net (loss) gain from Fair value adjustment of investment property (4,650) (755) (197)
Impairment of assets destroyed by fire (97)    
Operating segments      
Disclosure of operating segments [line items]      
Revenue 1,476,378 1,442,441 1,351,707
Cost of revenue (1,162,785) (1,081,208) (1,078,737)
Initial recognition and changes in fair value of biological assets and agricultural produce 129,832 101,172 214,188
Loss from changes in net realizable value of agricultural produce after harvest (25,840) 2,574 (22,429)
Margin on manufacturing and agricultural activities before operating expenses 417,585 464,979 464,729
General and administrative expenses (98,047) (89,551) (84,507)
Selling expenses (148,757) (150,805) (144,031)
Other operating income, net 8,325 31,502 2,693
Bargain purchase gain on acquisition     10,070
Profit from operations 179,106 256,125 248,954
Depreciation and amortization (223,244) (211,575) (191,205)
Net (loss) gain from Fair value adjustment of investment property (18,725) 11,375 (2,764)
Impairment of assets destroyed by fire (14,162)    
Corporate      
Disclosure of operating segments [line items]      
Revenue   0 0
Cost of revenue   0 0
Initial recognition and changes in fair value of biological assets and agricultural produce   0 0
Loss from changes in net realizable value of agricultural produce after harvest   0 0
Margin on manufacturing and agricultural activities before operating expenses   0 0
General and administrative expenses   (23,061) (23,413)
Selling expenses   (305) (257)
Other operating income, net   (309) (136)
Bargain purchase gain on acquisition     0
Profit from operations   (23,675) (23,806)
Depreciation and amortization   (1,275) 22
Net (loss) gain from Fair value adjustment of investment property   0 0
Farming | Operating segments      
Disclosure of operating segments [line items]      
Revenue 768,424 720,134 720,947
Cost of revenue (663,945) (576,638) (622,896)
Initial recognition and changes in fair value of biological assets and agricultural produce 88,666 6,736 106,122
Loss from changes in net realizable value of agricultural produce after harvest (26,394) 2,730 (21,495)
Margin on manufacturing and agricultural activities before operating expenses 166,751 152,962 182,678
General and administrative expenses (47,416) (40,899) (39,177)
Selling expenses (75,689) (81,345) (93,609)
Other operating income, net (15,272) 29,348 (52)
Bargain purchase gain on acquisition     10,070
Profit from operations 28,374 60,066 59,910
Depreciation and amortization (32,715) (34,397) (30,307)
Net (loss) gain from Fair value adjustment of investment property (18,725) 11,375 (2,764)
Impairment of assets destroyed by fire (14,162)    
Farming | Crops      
Disclosure of operating segments [line items]      
Revenue 249,196 166,253 277,751
Cost of revenue (226,333) (143,879) (255,595)
Initial recognition and changes in fair value of biological assets and agricultural produce 33,050 (10,327) 64,061
Loss from changes in net realizable value of agricultural produce after harvest (22,436) 1,994 (21,359)
Margin on manufacturing and agricultural activities before operating expenses 33,477 14,041 64,858
General and administrative expenses (20,139) (9,913) (13,310)
Selling expenses (18,300) (16,114) (31,682)
Other operating income, net (5,052) 15,285 (341)
Bargain purchase gain on acquisition     0
Profit from operations (10,014) 3,299 19,525
Depreciation and amortization (6,399) (5,421) (7,978)
Net (loss) gain from Fair value adjustment of investment property (638) 9,549 (2,342)
Impairment of assets destroyed by fire (14,259)    
Farming | Crops | IAS 29 and IAS 21 adjustment      
Disclosure of operating segments [line items]      
Revenue 13,068 (50,659) (2,578)
Cost of revenue (12,424) 45,075 2,330
Initial recognition and changes in fair value of biological assets and agricultural produce 4,703 (5,465) 1,494
Loss from changes in net realizable value of agricultural produce after harvest (2,656) (736) 136
Margin on manufacturing and agricultural activities before operating expenses 2,691 (11,785) 1,382
General and administrative expenses (1,517) 4,866 2
Selling expenses (1,060) 6,336 212
Other operating income, net 252 (4,721) (804)
Bargain purchase gain on acquisition     0
Profit from operations 366 (5,304) 792
Depreciation and amortization (701) 2,909 39
Net (loss) gain from Fair value adjustment of investment property (50) (650) (158)
Impairment of assets destroyed by fire (97)    
Farming | Crops | Operating segments      
Disclosure of operating segments [line items]      
Revenue 236,128 216,912 280,329
Cost of revenue (213,909) (188,954) (257,925)
Initial recognition and changes in fair value of biological assets and agricultural produce 28,347 (4,862) 62,567
Loss from changes in net realizable value of agricultural produce after harvest (19,780) 2,730 (21,495)
Margin on manufacturing and agricultural activities before operating expenses 30,786 25,826 63,476
General and administrative expenses (18,622) (14,779) (13,312)
Selling expenses (17,240) (22,450) (31,894)
Other operating income, net (5,304) 20,006 463
Bargain purchase gain on acquisition     0
Profit from operations (10,380) 8,603 18,733
Depreciation and amortization (5,698) (8,330) (8,017)
Net (loss) gain from Fair value adjustment of investment property (588) 10,199 (2,184)
Impairment of assets destroyed by fire (14,162)    
Farming | Rice      
Disclosure of operating segments [line items]      
Revenue 260,440 230,192 204,201
Cost of revenue (218,295) (170,258) (160,426)
Initial recognition and changes in fair value of biological assets and agricultural produce 53,436 (4,301) 16,557
Loss from changes in net realizable value of agricultural produce after harvest (6,555) 0 0
Margin on manufacturing and agricultural activities before operating expenses 89,026 55,633 60,332
General and administrative expenses (18,280) (11,273) (15,314)
Selling expenses (32,506) (26,449) (34,436)
Other operating income, net (18,340) 7,218 (544)
Bargain purchase gain on acquisition     10,107
Profit from operations 19,900 25,129 20,145
Depreciation and amortization (15,855) (10,812) (12,117)
Net (loss) gain from Fair value adjustment of investment property (22,737) 1,071 (619)
Impairment of assets destroyed by fire 0    
Farming | Rice | IAS 29 and IAS 21 adjustment      
Disclosure of operating segments [line items]      
Revenue 12,242 (26,155) (195)
Cost of revenue (10,029) 8,064 (379)
Initial recognition and changes in fair value of biological assets and agricultural produce 7,656 (1,813) 525
Loss from changes in net realizable value of agricultural produce after harvest 59 0 0
Margin on manufacturing and agricultural activities before operating expenses 9,928 (19,904) (49)
General and administrative expenses (1,255) 4,436 173
Selling expenses (1,735) 6,958 229
Other operating income, net (4,288) (252) (37)
Bargain purchase gain on acquisition     37
Profit from operations 2,650 (8,762) 353
Depreciation and amortization (1,057) 4,342 98
Net (loss) gain from Fair value adjustment of investment property (4,600) (105) (39)
Impairment of assets destroyed by fire 0    
Farming | Rice | Operating segments      
Disclosure of operating segments [line items]      
Revenue 248,198 256,347 204,396
Cost of revenue (208,266) (178,322) (160,047)
Initial recognition and changes in fair value of biological assets and agricultural produce 45,780 (2,488) 16,032
Loss from changes in net realizable value of agricultural produce after harvest (6,614) 0 0
Margin on manufacturing and agricultural activities before operating expenses 79,098 75,537 60,381
General and administrative expenses (17,025) (15,709) (15,487)
Selling expenses (30,771) (33,407) (34,665)
Other operating income, net (14,052) 7,470 (507)
Bargain purchase gain on acquisition     10,070
Profit from operations 17,250 33,891 19,792
Depreciation and amortization (14,798) (15,154) (12,215)
Net (loss) gain from Fair value adjustment of investment property (18,137) 1,176 (580)
Impairment of assets destroyed by fire 0    
Farming | Dairy      
Disclosure of operating segments [line items]      
Revenue 301,317 180,119 235,012
Cost of revenue (255,247) (154,473) (203,885)
Initial recognition and changes in fair value of biological assets and agricultural produce 15,429 8,050 27,257
Loss from changes in net realizable value of agricultural produce after harvest 0 0 0
Margin on manufacturing and agricultural activities before operating expenses 61,499 33,696 58,384
General and administrative expenses (12,687) (6,955) (10,197)
Selling expenses (29,593) (17,176) (26,974)
Other operating income, net 4,614 912 (11)
Bargain purchase gain on acquisition     0
Profit from operations 23,833 10,477 21,202
Depreciation and amortization (13,247) (7,061) (10,018)
Net (loss) gain from Fair value adjustment of investment property 0 0 0
Impairment of assets destroyed by fire 0    
Farming | Dairy | IAS 29 and IAS 21 adjustment      
Disclosure of operating segments [line items]      
Revenue 17,219 (66,756) (1,210)
Cost of revenue (13,477) 54,889 1,039
Initial recognition and changes in fair value of biological assets and agricultural produce 890 (6,036) (266)
Loss from changes in net realizable value of agricultural produce after harvest 0 0 0
Margin on manufacturing and agricultural activities before operating expenses 4,632 (17,903) (437)
General and administrative expenses (918) 3,456 181
Selling expenses (1,915) 8,312 76
Other operating income, net 530 (960) (3)
Bargain purchase gain on acquisition     0
Profit from operations 2,329 (7,095) (183)
Depreciation and amortization (1,028) 3,852 57
Net (loss) gain from Fair value adjustment of investment property 0 0 0
Impairment of assets destroyed by fire 0    
Farming | Dairy | Operating segments      
Disclosure of operating segments [line items]      
Revenue 284,098 246,875 236,222
Cost of revenue (241,770) (209,362) (204,924)
Initial recognition and changes in fair value of biological assets and agricultural produce 14,539 14,086 27,523
Loss from changes in net realizable value of agricultural produce after harvest 0 0 0
Margin on manufacturing and agricultural activities before operating expenses 56,867 51,599 58,821
General and administrative expenses (11,769) (10,411) (10,378)
Selling expenses (27,678) (25,488) (27,050)
Other operating income, net 4,084 1,872 (8)
Bargain purchase gain on acquisition     0
Profit from operations 21,504 17,572 21,385
Depreciation and amortization (12,219) (10,913) (10,075)
Net (loss) gain from Fair value adjustment of investment property 0 0 0
Impairment of assets destroyed by fire 0    
Corporate      
Disclosure of operating segments [line items]      
Revenue 0 0 0
Cost of revenue 0 0 0
Initial recognition and changes in fair value of biological assets and agricultural produce 0 0 0
Loss from changes in net realizable value of agricultural produce after harvest 0 0 0
Margin on manufacturing and agricultural activities before operating expenses 0 0 0
General and administrative expenses (27,595) (16,588) (23,549)
Selling expenses 721 (198) (258)
Other operating income, net 299 (288) (115)
Bargain purchase gain on acquisition     0
Profit from operations (26,575) (17,074) (23,922)
Depreciation and amortization (1,650) (821) (7)
Net (loss) gain from Fair value adjustment of investment property 0 0 0
Impairment of assets destroyed by fire 0    
Corporate | IAS 29 and IAS 21 adjustment      
Disclosure of operating segments [line items]      
Revenue 0 0 0
Cost of revenue 0 0 0
Initial recognition and changes in fair value of biological assets and agricultural produce 0 0 0
Loss from changes in net realizable value of agricultural produce after harvest 0 0 0
Margin on manufacturing and agricultural activities before operating expenses 0 0 0
General and administrative expenses (2,143) 6,473 (136)
Selling expenses (15) 107 (1)
Other operating income, net 5 21 21
Bargain purchase gain on acquisition     0
Profit from operations (2,153) 6,601 (116)
Depreciation and amortization (127) 454 (29)
Net (loss) gain from Fair value adjustment of investment property 0 0 0
Impairment of assets destroyed by fire 0    
Corporate | Corporate      
Disclosure of operating segments [line items]      
Revenue 0 0 0
Cost of revenue 0 0 0
Initial recognition and changes in fair value of biological assets and agricultural produce 0 0 0
Loss from changes in net realizable value of agricultural produce after harvest 0 0 0
Margin on manufacturing and agricultural activities before operating expenses 0 0 0
General and administrative expenses (25,452) (23,061) (23,413)
Selling expenses 736 (305) (257)
Other operating income, net 294 (309) (136)
Bargain purchase gain on acquisition     0
Profit from operations (24,422) (23,675) (23,806)
Depreciation and amortization (1,523) (1,275) 22
Net (loss) gain from Fair value adjustment of investment property 0 $ 0 $ 0
Impairment of assets destroyed by fire $ 0