XML 120 R94.htm IDEA: XBRL DOCUMENT v3.25.1
Expenses by nature - Summary (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits $ 130,297 $ 107,353 $ 112,914
Raw materials and consumables 35,135 28,350 44,145
Depreciation and amortization 189,180 158,088 155,761
Depreciation of right of use assets 23,999 17,829 16,362
Fuel, lubricants and others 40,361 40,672 42,239
Maintenance and repairs 56,219 39,318 31,573
Freights 86,632 65,398 70,688
Export taxes / selling taxes 36,145 29,910 39,202
Export expenses 12,816 11,550 17,963
Contractors and services 18,154 16,245 10,551
Energy transmission 2,340 2,621 3,053
Energy power 10,118 5,985 9,133
Professional fees 14,538 11,561 10,231
Other taxes 23,597 5,111 3,942
Contingencies 1,115 988 568
Lease expense and similar arrangements 4,012 2,337 2,481
Third parties raw materials 171,249 118,432 121,571
Tax recoveries (18,536) (74) (556)
Others 36,219 27,312 27,177
Subtotal 873,590 688,986 718,998
Own agricultural produce consumed 472,913 351,035 378,703
Total 1,346,503 1,040,021 1,097,701
General and Administrative Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 34,578 30,581 39,347
Raw materials and consumables 0 0 0
Depreciation and amortization 25,270 14,632 18,109
Depreciation of right of use assets 14,914 7,837 7,702
Fuel, lubricants and others 1,478 572 712
Maintenance and repairs 5,904 1,377 1,718
Freights 0 0 0
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 0 0 0
Energy transmission 0 0 0
Energy power 705 342 373
Professional fees 11,916 8,553 8,337
Other taxes 686 582 852
Contingencies 1,115 988 568
Lease expense and similar arrangements 1,629 975 1,153
Third parties raw materials 0 0 0
Tax recoveries 0 0 0
Others 5,685 3,881 5,416
Subtotal 103,880 70,320 84,287
Own agricultural produce consumed 0 0 0
Total 103,880 70,320 84,287
Selling Expenses      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 12,327 8,899 9,472
Raw materials and consumables 0 0 0
Depreciation and amortization 1,042 1,166 1,408
Depreciation of right of use assets 130 208 99
Fuel, lubricants and others 406 251 340
Maintenance and repairs 1,135 583 741
Freights 70,697 57,629 57,913
Export taxes / selling taxes 36,145 29,910 39,202
Export expenses 12,816 11,550 17,963
Contractors and services 0 0 0
Energy transmission 2,340 2,621 3,053
Energy power 223 66 89
Professional fees 872 1,725 802
Other taxes 35 23 63
Contingencies 0 0 0
Lease expense and similar arrangements 708 567 271
Third parties raw materials 0 0 0
Tax recoveries 0 0 0
Others 14,606 13,894 12,099
Subtotal 153,482 129,092 143,515
Own agricultural produce consumed 0 0 0
Total 153,482 129,092 143,515
Operating segments | Cost of production of manufactured products      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 83,392 67,873 64,095
Raw materials and consumables 35,135 28,350 44,145
Depreciation and amortization 162,868 142,290 136,244
Depreciation of right of use assets 8,955 9,784 8,561
Fuel, lubricants and others 38,477 39,849 41,187
Maintenance and repairs 49,180 37,358 29,114
Freights 15,935 7,769 12,775
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 18,154 16,245 10,551
Energy transmission 0 0 0
Energy power 9,190 5,577 8,671
Professional fees 1,750 1,283 1,092
Other taxes 22,876 4,506 3,027
Contingencies 0 0 0
Lease expense and similar arrangements 1,675 795 1,057
Third parties raw materials 171,249 118,432 121,571
Tax recoveries (18,536) (74) (556)
Others 15,928 9,537 9,662
Subtotal 616,228 489,574 491,196
Own agricultural produce consumed 472,913 351,035 378,703
Total 1,089,141 840,609 869,899
Operating segments | Cost of production of manufactured products | Farming | Crops      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 5,348 2,549 4,216
Raw materials and consumables 0 293 367
Depreciation and amortization 2,055 3,087 4,463
Depreciation of right of use assets 0 0 0
Fuel, lubricants and others 263 139 239
Maintenance and repairs 1,698 724 1,264
Freights 344 80 519
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 2,882 2,013 2,218
Energy transmission 0 0 0
Energy power 1,392 817 1,577
Professional fees 91 38 59
Other taxes 87 12 25
Contingencies 0 0 0
Lease expense and similar arrangements 246 127 178
Third parties raw materials 5,300 3,838 8,270
Tax recoveries 0 0 0
Others 786 552 1,335
Subtotal 20,492 14,269 24,730
Own agricultural produce consumed 47,329 32,817 43,780
Total 67,821 47,086 68,510
Operating segments | Cost of production of manufactured products | Farming | Rice      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 15,941 10,541 12,362
Raw materials and consumables 886 818 367
Depreciation and amortization 5,204 4,514 3,814
Depreciation of right of use assets 54 32 115
Fuel, lubricants and others 1,534 665 249
Maintenance and repairs 5,051 2,550 3,320
Freights 11,561 5,662 9,319
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 1,554 2,705 720
Energy transmission 0 0 0
Energy power 3,742 2,291 3,172
Professional fees 362 71 86
Other taxes 478 160 117
Contingencies 0 0 0
Lease expense and similar arrangements 1,228 523 682
Third parties raw materials 40,938 35,289 23,934
Tax recoveries 0 0 0
Others 3,287 1,396 2,736
Subtotal 91,820 67,217 60,993
Own agricultural produce consumed 149,914 56,412 104,337
Total 241,734 123,629 165,330
Operating segments | Cost of production of manufactured products | Farming | Dairy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 14,372 7,733 11,627
Raw materials and consumables 28,319 19,361 29,317
Depreciation and amortization 6,156 3,153 4,007
Depreciation of right of use assets 0 350 971
Fuel, lubricants and others 1,611 1,338 1,886
Maintenance and repairs 5,386 1,490 1,856
Freights 3,635 1,921 2,862
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 687 214 569
Energy transmission 0 0 0
Energy power 3,276 1,693 3,189
Professional fees 131 69 110
Other taxes 218 102 110
Contingencies 0 0 0
Lease expense and similar arrangements 201 145 197
Third parties raw materials 85,376 47,336 75,674
Tax recoveries 0 0 0
Others 2,908 1,498 1,269
Subtotal 152,276 86,403 133,644
Own agricultural produce consumed 84,134 34,938 47,079
Total 236,410 121,341 180,723
Operating segments | Cost of production of manufactured products | Sugar, Ethanol and Energy      
Disclosure of Expenses [Line Items]      
Salaries, social security expenses and employee benefits 47,731 47,050 35,890
Raw materials and consumables 5,930 7,878 14,094
Depreciation and amortization 149,453 131,536 123,960
Depreciation of right of use assets 8,901 9,402 7,475
Fuel, lubricants and others 35,069 37,707 38,813
Maintenance and repairs 37,045 32,594 22,674
Freights 395 106 75
Export taxes / selling taxes 0 0 0
Export expenses 0 0 0
Contractors and services 13,031 11,313 7,044
Energy transmission 0 0 0
Energy power 780 776 733
Professional fees 1,166 1,105 837
Other taxes 22,093 4,232 2,775
Contingencies 0 0 0
Lease expense and similar arrangements 0 0 0
Third parties raw materials 39,635 31,969 13,693
Tax recoveries (18,536) (74) (556)
Others 8,947 6,091 4,322
Subtotal 351,640 321,685 271,829
Own agricultural produce consumed 191,536 226,868 183,507
Total $ 543,176 $ 548,553 $ 455,336