XML 148 R122.htm IDEA: XBRL DOCUMENT v3.25.1
Biological assets - Significant Unobservable Inputs (Details)
12 Months Ended
Dec. 31, 2024
uSDollarPerHectare
uSDollarPerTonOfCane
tonPerHectare
kilogramPerTon
Dec. 31, 2023
uSDollarPerHectare
tonPerHectare
kilogramPerTon
uSDollarPerTonOfCane
Sown land – sugarcane    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Discount rate applied to cash flow projections 13.61% 14.44%
Sown land - crops, peanut    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Discount rate applied to cash flow projections 2.00% 6.00%
Sown land – rice    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Discount rate applied to cash flow projections 2.00% 6.00%
Bottom of range | Sown land – sugarcane    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 50 50
TRS value | kilogramPerTon 120 120
Maintenance costs 550 550
Harvest costs | uSDollarPerTonOfCane 7.0 7.0
Leasing costs | tonPerHectare 12.0 12.0
Bottom of range | Sown land – crops, sunflower    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 0.5 0.8
Commercial costs 11 22
Production costs 291 215
Bottom of range | Sown land – crops, wheat    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 0.60 0.37
Commercial costs 9 14
Production costs 187 143
Bottom of range | Sown land – crops, soybean    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 0.1 0.9
Commercial costs 12 21
Production costs 186 193
Bottom of range | Sown land - crops, peanut    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 0.9 2.4
Commercial costs 19 25.0
Production costs 750 861.0
Bottom of range | Sown land – crops, corn    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 0.4 3.6
Commercial costs 11 16
Production costs 195 231
Bottom of range | Sown land – rice    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 4.9 4.7
Commercial costs 18 11
Production costs 1,275 1,033
Top of range | Sown land – sugarcane    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 100 100
TRS value | kilogramPerTon 140 140
Maintenance costs 850 850
Harvest costs | uSDollarPerTonOfCane 13.0 13.0
Leasing costs | tonPerHectare 14.4 14.4
Top of range | Sown land – crops, sunflower    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 2.8 2.2
Commercial costs 73 65
Production costs 1,184 1,000
Top of range | Sown land – crops, wheat    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 7.0 4.6
Commercial costs 57 39
Production costs 1,031 823
Top of range | Sown land – crops, soybean    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 4,900.0 3.7
Commercial costs 71 48
Production costs 1,054 776
Top of range | Sown land - crops, peanut    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 6.3 3.6
Commercial costs 70 56.0
Production costs 2,007 1,866
Top of range | Sown land – crops, corn    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 13 11
Commercial costs 63 65
Production costs 1,616 1,318
Top of range | Sown land – rice    
Disclosure of significant unobservable inputs used in fair value measurement of assets [line items]    
Plant yields | tonPerHectare 7.4 6.4
Commercial costs 53 35
Production costs 2,438 3,121