XML 92 R66.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions and disposals (Tables)
 12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about business combination [abstract]  
Disclosure of business combinations
The following table summarizes the purchase price:

Purchase consideration:
Amount paid in cash
1,512 
Amounts to be paid in installments (*)
16,242 
Total purchase consideration
17,754 
Fair value of net assets acquired
27,507 
Bargain purchase on acquisition over the total purchase consideration
9,753 

(*) Amounts to be paid in installments were discounted at present value as of the date of acquisition at a 6.5% discount rate.
The following table summarizes the sales of goods and services rendered and profit from operations of the subsidiaries acquired included in the consolidated financial statements of income for the year end December 31, 2022 as from the date of acquisition:

Period from the date of acquisition to December 31 2022
Sales of goods and services rendered
61,363 
Profit from operations
6,131