EX-99.1 2 er09302025.htm EX-99.1 Document


coverpagea.jpg
coverpageera.jpg
Adjusted EBITDA reached $115.1 million in 3Q25. All-time crushing record and switch to ethanol maximization. Challenging global price scenario continues.
3Q25 Earning Release Conference Call
English Conference CallLuxembourg, November 11, 2025 - Adecoagro S.A. (NYSE: AGRO, Bloomberg: AGRO US, Reuters: AGRO.K), a leading sustainable production company in South America, announced today its results for the third quarter ended September 30, 2025. The financial information contained in this press release is based on consolidated interim financial statements presented in US dollars and prepared in accordance with International Financial Reporting Standards (IFRS) except for Non - IFRS measures. Please refer to page 22 for a definition and reconciliation to IFRS of the Non - IFRS measures used in this earnings release.
November 12, 2025
10 a.m. (US EST)
12 p.m. (Buenos Aires/Sao Paulo time)
4 p.m. (Luxembourg)
Consolidated Financial Performance - Highlights
Zoom ID: 846 0311 9062$ thousands3Q253Q24Chg %9M259M24Chg %
Passcode: 930207
Gross Sales (1)
323,346456,653(29.2)%1,038,9791,107,999(6.2)%
Adjusted EBITDA (2)
115,058110,9003.7%206,371341,011(39.5)%
Investor Relations
Adjusted EBITDA Margin (2)
37%25%49.0%20%31%(35.1)%
Emilio Gnecco
Adjusted Net Income (2)
25,68127,894(7.9)%(1,817)156,653(101.2)%
CFOAdjusted Net Income per Share0.260.28(7.2)%(0.02)1.55(101.2)%
Victoria Cabello
Distribution to Shareholders (3)
16,583(100.0)%27,71075,779(63.4)%
IR OfficerExpansion Capex31,81326,13221.7%85,19471,58719.0%
Expansion Capex (with Profertil)127,81326,132389.1%181,19471,587153.1%
Net Debt (2)
871,509645,81834.9%871,509645,81834.9%
Net Debt(2) / LTM Adj EBITDA (x)
2.8x1.5x90.4%2.8x1.5x90.4%
EmailBreakdown by Operating Segment - Adjusted EBITDA
ir@adecoagro.com$ thousands3Q253Q24Chg %9M259M24Chg %

Sugar, Ethanol & Energy120,467100,13020.3%218,418258,871(15.6)%

Crops(6,798)2,025(435.7)%(18,139)
22,288(*)
(181.4)%
Rice1,1127,430(85.0)%13,74851,399(73.3)%
Dairy7,1507,930(9.8)%23,58325,504(7.5)%
Website:Corporate Expenses(6,873)(6,615)3.9%
(31,239)(**)
(17,051)83.2%
www.adecoagro.comTotal Adjusted EBITDA115,058110,9003.7%206,371341,011(39.5)%
(*) Includes $15.0 million related to the sale of La Pecuaria farm in April 2024. Net of this one-off, Adjusted EBITDA for Crops was $7.3 million.
(**) Includes $9.2 million of one-offs from Tether's tender offer for our common shares. Excluding this, Corporate Expenses were $22.0 million.
argoa07a.jpg
Higher Adjusted EBITDA in 3Q25 was led by the Sugar, Ethanol & Energy business. In 9M25, the decline was explained by lower prices, higher costs and a mixed performance in yields.
Higher expansion capex was driven by the $96.0 million advance payment to purchase Nutrien's stake in Profertil. Excluding this, expansion capex increased by $5.7 million in 3Q25 and $13.6 million in 9M25.
Net Debt/LTM Adj. EBITDA stood at 2.8x on lower consolidated results and the aforementioned payment for Profertil. We are currently working on an Action Plan to reduce our cost structure while reviewing our capital allocation strategy.
(1) Gross Sales are equal to Net Sales plus sales taxes related to sugar, ethanol and energy.
(2) Please see “Reconciliation of Non-IFRS measures” starting on page 22 for a reconciliation of Adjusted EBITDA, Adjusted Net Income and Net Debt for the period. Adjusted EBITDA margin is calculated as a percentage of net sales.
(3) Includes cash dividends and share repurchases as of September 30th. Distribution as of the date of this report is presented on page 3.



1


bannerera.jpg
Sugar, Ethanol & Energy business
Performance Highlights
Adjusted EBITDA amounted to $120.5 million in 3Q25, 20.3% higher year-over-year, whereas year-to-date it reached $218.4 million, 15.6% lower compared to 9M24.
(+) Switched to ethanol max scenario (58% in 3Q25 / 55% in 9M25) on greater margins than sugar.
(+) Year-over-year gains in biological assets on greater expected productivity and lower costs.
(+/-) All-time crushing record in 3Q25 (4.9 million tons; 20.4% increase versus 3Q24). Catching up our harvesting pace with 9.8 million tons crushed year-to-date.
(+/-) In-line production cost in 3Q25 thanks to higher dilution on record crushing. Year-to-date, cost of production stood at 8.3 cts/lb (versus 7.8 cts/lb in 9M24) on lower TRS equivalent produced, and therefore lower cost dilution.
(-) Lower net sales in both 3Q25 and 9M25 due to lower selling volumes and prices of sugar, despite the recovery in ethanol prices.
Outlook
(+) Annual crushing forecast in line with 2024. Productivity recovery following the completion of harvest from frost and drought-impacted areas.
(+/-) As of this date, we had 91% of our 2025 sugar production hedged at an average price of 19.3 cts/lb, whereas for next year we have 20% committed at 16.4 cts/lb (assuming an ethanol max scenario).
Farming business
Performance Highlights
Adjusted EBITDA reached $1.5 million in 3Q25 and $19.2 million in 9M25, $15.9 million and $80.0 million lower year-over-year, respectively. Excluding the sale of La Pecuaria farm in April 2024, Adjusted EBITDA was down $65.0 million on a year-to-date basis.
(+) Higher volumes sold of our Dairy products and Crops.
(+/-) Record production in our Rice operations but selling at a slower pace.
(-) Lower prices for crops, rice and dairy products.
(-) Year-over-year losses in the mark-to-market of our biological asset for the 2024/25 harvest season.
(-) Higher costs in U.S. dollar terms for the 2024/25 harvest season.
Outlook
(+) Crops: Planting activities are underway, 25% area reduction to maximize margin per hectare.
(+) Rice: 10% area reduction to maximize margins. Increasing the mix of varieties vs. long grain rice.
(+) Dairy: Working on product development for both the export and domestic markets.
2

bannerera.jpg
Remarks
Adecoagro to Acquire Best in Class Urea Producer
In September 2025, Adecoagro announced an agreement to acquire Nutrien Ltd.’s 50% interest in Profertil S.A., South America’s largest producer of granular urea. The remaining 50% stake is held by YPF S.A., Argentina’s largest oil and gas producer. The acquisition will be executed through a 80%-20% partnership between Adecoagro and Asociación de Cooperativas Argentinas (“ACA”). The total purchase price for Nutrien’s shares is $600 million. An initial Down Payment of $120 million was made upon signing the agreement, out of which the Company contributed $96 million. Closing is expected before year-end, subject to customary conditions and YPF’s 90-day right of first refusal.
This acquisition represents a transformational step in Adecoagro’s strategy to expand its agro-industrial platform and further diversify its revenue base. Profertil is one of the lowest cost producers of urea and ammonia globally, with access to competitively priced natural gas and located in a net importing region. The company is led by an experienced management with a proven track record, has fully dollarized revenues and consistent cash generation—averaging $390 million in EBITDA per year between 2020 and 2024—.
2025 Shareholder Distribution Update
On November 19, we will pay the second $17.5 million cash dividend ($0.17484886 per share) to shareholders of record as of November 3, completing a total annual cash dividend of $35.0 million. During the year we also invested $10.2 million in repurchasing 1.1% of the company's equity (1.1 million shares at an average price of $9.65 per share). With a total of $45.2 million distributed, the Company concludes its 2025 Shareholder Distribution Program.
Independent Farmland Appraisal Report
As of September 30, 2025, Cushman & Wakefield updated its independent appraisal of Adecoagro's farmland which consists of 210,371 hectares valued at $714.8 million (4.7% higher year-over-year). The Company's equity book value, net of non-controlling interests, is $13.7 per share.
Resignation of Mr. Daniel González as Board Member
Mr. Daniel González has resigned from the Company’s Board of Directors, effective November 3, 2025. He has been a member of the Company’s Board since 2014, and during his tenure contributed meaningfully to the Company’s growth and development. We thank Daniel for his commitment and valuable service, which have helped make Adecoagro a better company.
3

bannerera.jpg
Sugar, Ethanol & Energy Segment - Operational Performance
SUGAR, ETHANOL & ENERGY - SELECTED INFORMATION
Operating DataMetric3Q253Q24Chg %9M259M24Chg %
Milling
Sugarcane Milledtons4,863,6994,038,78720.4%9,796,83710,186,956(3.8)%
Own Cane tons4,157,5473,299,05926.0%8,857,0859,226,947(4.0)%
Third Party Cane tons706,152739,728(4.5)%939,752960,009(2.1)%
Production
TRS Equivalent Producedtons685,432612,82011.8%1,295,7621,418,778(8.7)%
Sugar tons255,563303,167(15.7)%518,381656,479(21.0)%
Ethanol M3248,165174,80942.0%445,553433,7602.7%
Hydrous EthanolM3216,113134,84760.3%348,333358,038(2.7)%
Anhydrous Ethanol (1)
M332,05239,962(19.8)%97,22075,72228.4%
Sugar mix in production%42%55%(23.7)%45%51%(12.9)%
Ethanol mix in production%58%45%28.9%55%49%13.6%
Energy Exported (sold to grid)MWh252,187242,7573.9%508,451563,947(9.8)%
Cogen efficiency (KWh sold/ton crushed)KWh/ton51.960.1(13.7)%51.955.4(6.3)%
Agricultural Metrics
Harvested areaHectares66,06048,28036.8%138,456127,9038.3%
Yieldtons/hectare6368(7.5)%6472(11.0)%
TRS contentkg/ton136146(7.1)%127133(4.5)%
Area
Sugarcane Plantationhectares227,833208,2419.4%227,833208,2419.4%
Expansion Areahectares5,4494,14731.4%14,8379,49356.3%
Renewal Areahectares4,6342,56180.9%15,86817,790(10.8)%
(1) Does not include 11,204 cubic meters of anhydrous ethanol that were converted by dehydrating our hydrous ethanol stocks during 9M25 (no dehydration during 3Q25). During 3Q24 and 9M24, we dehydrated 2,988 and 8,954 cubic meters of hydrous ethanol, respectively.

During 3Q25, crushing volumes amounted to 4.9 million tons, marking a new quarterly record for our operations and a 20.4% increase compared to the same period of last year. Weather evolution throughout the period enabled the acceleration of our harvesting activities, which, in turn, allowed us to harvest all the cane that was hit by the frost event that occurred by end of 2Q25, as anticipated in our previous release. Thus, productivity indicators experienced a decline versus the prior year, as average yield and TRS content reached 63 tons per hectare and 136 kg/ton, respectively, 7.5% and 7.1% lower year-over-year.
On an accumulated basis, total crushing stood at 9.8 million tons, marking a 3.8% decrease compared to last year. Despite the strong performance observed in 3Q25, the year-to-date decline was mainly driven by the selective crushing done in 1Q25 (mostly focused on cane with 5th cuts and above given the extensive dry weather experienced) followed by a rainy 2Q25 which reduced effective milling days. As a consequence of these weather events and the aforementioned frost, our average yield stood at 64 tons per hectare while TRS content amounted to 127 kg/ton.
4

bannerera.jpg
During the quarter, ethanol prices traded at a premium to sugar in Mato Grosso do Sul (5% in the case of hydrous and 23% for anhydrous). Therefore, we switched our strategy to maximize ethanol's production throughout the period, reaching a mix of 58% ethanol. Within our production, we continued to prioritize hydrous ethanol over anhydrous as this type of fuel continues to be preferred by consumers over gasoline and consequently, gaining market share in the Otto cycle.
On a year-to-date basis, our production mix stood at 45%/55% sugar/ethanol as we maximized the production of sugar during the first semester and then switched to ethanol as global sugar prices started to decline while ethanol remained strong. This reflects the high degree of flexibility of our mills, since it allows us to make a more efficient use of our fixed assets and profit from higher relative prices. Consequently, total volume produced for sugar saw a 21.0% year-over-year decline, whereas ethanol production was 2.7% higher year-over-year, despite the 8.7% drop in total TRS equivalent produced.
Exported energy during the quarter totaled 252 thousand MWh, 3.9% higher compared to 3Q24. Despite the increase in crushing volume, our decision throughout the period was to store our bagasse to profit from better expected prices rather than to sell at current spot. Therefore, our cogeneration efficiency stood at 51.9 KWh sold per ton of cane, marking a 13.7% year-over-year decline. On a year-to-date basis, we have already exported 508 thousand MWh to the grid.

5

bannerera.jpg
Sugar, Ethanol & Energy Segment - Financial Performance
NET SALES BREAKDOWN$ thousandsUnits($/unit)
3Q253Q24Chg %3Q253Q24Chg %3Q253Q24Chg %
Sugar (tons)76,229135,623(43.8)%194,624310,233(37.3)%392437(10.4)%
Ethanol (cubic meters)39,97378,862(49.3)%83,167177,869(53.2)%4814438.4%
Hydrous Ethanol (cubic meters)26,10157,705(54.8)%56,728134,886(57.9)%4604287.6%
Anhydrous Ethanol (cubic meters)13,87221,157(34.4)%26,43942,982(38.5)%5254926.6%
Energy (Mwh) (2)
11,2949,50518.8%271,997256,4546.1%423712.0%
CBios1,3312,039(34.7)%173,690164,0215.9%812(38.4)%
Others (5)
1417295.8%1427491.9%9939732.1%
TOTAL (3)
128,968226,101(43.0)%
Cover Crops (tons) (4)
2,193501337.7%5,9591,368335.8%3683660.5%
TOTAL NET SALES (1)
131,161226,602(42.1)%
NET SALES BREAKDOWN9M259M24Chg %9M259M24Chg %9M259M24Chg %
Sugar (tons)202,985289,127(29.8)%484,732631,728(23.3)%419458(8.5)%
Ethanol (cubic meters)192,868179,1697.6%411,293403,3112.0%4694445.6%
Hydrous Ethanol (cubic meters)139,864120,99415.6%308,951281,0369.9%4534315.2%
Anhydrous Ethanol (cubic meters)53,00458,175(8.9)%102,341122,275(16.3)%5184768.9%
Energy (Mwh) (2)
22,85120,39012.1%578,330608,729(5.0)%403318.0%
CBios5,3586,048(11.4)%566,422404,67240.0%915(36.7)%
Others (5)
342557(38.6)%360560(35.7)%950995(4.5)%
TOTAL (3)
424,404495,291(14.3)%
Cover Crops (tons) (4)
8,4366,44730.9%24,38516,69846.0%346386(10.4)%
TOTAL NET SALES (1)
432,840501,738(13.7)%

HIGHLIGHTS - $ thousand3Q253Q24Chg %9M259M24Chg %
Net Sales (1)
131,161226,602(42.1)%432,840501,738(13.7)%
Margin on Manufacturing and Agricultural Act. Before Opex86,58580,4987.6%162,522188,578(13.8)%
Adjusted EBITDA120,467100,13020.3%218,418258,871(15.6)%
Adjusted EBITDA Margin91.8%44.2%107.9%50.5%51.6%(2.2)%
(1) Net Sales are calculated as Gross Sales net of ICMS, PIS COFINS, INSS and IPI taxes; (2) Includes commercialization of energy from third parties; (3) Total Net Sales do not include the sale of soybean, corn and beans planted as cover crop during the implementation of the agricultural technique known as meiosis; (4) Corresponds to the sale of soybean, corn and beans planted as cover crop during the implementation of meiosis. (5) Diesel sold by Monte Alegre Distribuidora (MAC), our own fuel distributor located in UMA mill.

Adjusted EBITDA during 3Q25 amounted to $120.5 million, 20.3% higher than the same period of last year. This was mainly explained by a $36.3 million year-over-year gain in the mark-to-market of our biological assets. In this case, the increase was driven by greater expected productivity for the sugarcane that will be harvested in the upcoming 12 months, coupled with lower costs on higher efficiencies per hectare harvested. Furthermore, results were positively impacted by (i) a $5.3 million year-over-year gain in the mark-to-market of our commodity hedge position; together with (ii) a $6.5 million year-over-year decline in selling expenses on lower volumes sold.
6

bannerera.jpg
On a year-to-date basis, Adjusted EBITDA reached $218.4 million, presenting a 15.6% decrease versus the previous year. Despite the year-over-year gains presented in the mark-to-market of our biological assets as well as in our commodity hedge position, higher results were more than offset by the decline in sales.
Net sales reached $131.2 million during 3Q25, marking a 42.1% decrease compared to 3Q24 on lower volumes sold of both sugar and ethanol, coupled with lower sugar prices. On an accumulated basis, net sales amounted to $432.8 million, 13.7% lower than the same period of last year. Despite the increase in ethanol sales, lower results are fully explained by the decline in volumes sold of sugar given the lower production, combined with a decline prices.
The decrease in sugar sales during the quarter as well as on an accumulated basis is fully explained by the decline in global prices, together with the decrease in sugar production driven by the (i) the lower year-over-year crushing and TRS content; together with (ii) our switch to ethanol maximization given the premium commanded over sugar.
In the case of ethanol, the decline in sales during the quarter was driven by lower selling volumes, which in turn fully offset the year-over-year recovery in prices. Although the production was higher than in the previous year due to the crushing record and the increase in production mix, we strategically conducted our sales throughout the period, compared to 3Q24 when our tanks were full and we had to sell our daily production. Consequently, we ended the quarter with 44% of our year-to-date production stored in our tanks. On a year-to-date basis, higher ethanol sales were explained by our commercial decision in 1H25 to clear out our tanks to profit from the recovery in prices.
During the quarter, we sold over 170 thousand CBios, amounting to $1.3 million, whereas year-to-date we generated $5.4 million in CBios sales.
Net sales of energy presented a year-over-year increase during both 3Q25 and 9M25. This was fully explained by a 12.0% and 18.0% year-over-year increase in the average selling price, as we complied with our long-term contracts as well as profit from the peaks in spot prices, whenever these occurred.
7

bannerera.jpg

SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1)
Total Cost ($'000)Total Cost per Pound (cts/lbs)
3Q253Q24Chg %3Q253Q24Chg %
Industrial costs46,66148,849(4.5)%3.43.9(14.6)%
Industrial costs24,11521,00714.8%1.71.72.6%
Cane from 3rd parties22,54627,842(19.0)%1.62.2(27.6)%
Agricultural costs117,323102,56214.4%8.48.32.2%
Harvest costs40,08640,0190.2%2.93.2(10.5)%
Cane depreciation35,36028,21225.3%2.52.312.0%
Agricultural Partnership Costs12,60512,801(1.5)%0.91.0(12.0)%
Maintenance costs29,27221,53036.0%2.11.721.5%
Total Production Costs163,984151,4118.3%11.812.2(3.2)%
Depreciation & Amortization PP&E(55,543)(54,338)2.2%(4.0)(4.4)(8.6)%
Total Production Costs (excl D&A)108,44197,07311.7%7.87.8(0.2)%
SUGAR, ETHANOL & ENERGY - PRODUCTION COSTS(1)
Total Cost ($'000)Total Cost per Pound (cts/lbs)
9M259M24Chg %9M259M24Chg %
Industrial costs79,54691,755(13.3)%3.03.2(5.6)%
Industrial costs49,94856,240(11.2)%1.92.0(3.3)%
Cane from 3rd parties29,59835,515(16.7)%1.11.2(9.2)%
Agricultural costs258,396273,763(5.6)%9.99.62.8%
Harvest costs89,799103,105(12.9)%3.43.6(5.1)%
Cane depreciation70,27974,475(5.6)%2.72.62.8%
Agricultural Partnership Costs29,69938,479(22.8)%1.11.4(15.9)%
Maintenance costs68,61957,70418.9%2.62.029.5%
Total Production Costs337,942365,518(7.5)%12.912.80.7%
Depreciation & Amortization PP&E(120,001)(141,982)(15.5)%(4.6)(5.0)(7.9)%
Total Production Costs (excl D&A)217,941223,536(2.5)%8.37.86.2%
(1)Total production cost may differ from our COGS figure as the former refers to the cost of our goods produced, whereas the latter refers to the cost of our goods sold.

Despite the increase in harvested area and the lower productivity presented during the period, total production costs excluding depreciation and amortization totaled 7.8 cts/lb in 3Q25, in line with the previous year. This was explained by (i) the record crushing which enabled us to better dilute our fixed costs, together with (ii) a decline in harvests costs due to higher efficiencies within our operations thanks to the implementation of two-row harvesters and grunners, as well as to lower diesel costs. On a year-to-date basis, our production cost amounted to 8.3 cts/lb, 6.2% higher than the same period of last year, mostly explained by a less efficient dilution of both our fixed and variable costs given the 8.7% decrease in total TRS equivalent produced.
8

bannerera.jpg
Crops Segment
GROSS SALES BREAKDOWNAmount ($ '000)Volume$ per unit
Crops3Q253Q24Chg %3Q253Q24Chg %3Q253Q24Chg %
Soybean19,21415,92320.7%67,86452,26229.9%283305(7.1)%
Corn (1)
18,97013,97735.7%108,76280,26935.5%1741740.2%
Wheat (2)
4,0294,978(19.1)%20,79821,199(1.9)%194235(17.5)%
Sunflower2,4132,505(3.7)%2,9833,920(23.9)%80963926.6%
Cotton Lint5531,352(59.1)%471862(45.3)%1,1741,569(25.2)%
Peanut13,07921,583(39.4)%12,84611,7529.3%1,0181,836(44.6)%
Others (3)
5,8176,281(7.4)%1,0852,010(46.0)%
Total64,07566,600(3.8)%214,809172,27524.7%
GROSS SALES BREAKDOWN9M259M24Chg %9M259M24Chg %9M259M24Chg %
Soybean54,32055,232(1.7)%187,426177,9985.3%290310(6.6)%
Corn (1)
41,99040,7443.1%232,305232,801(0.2)%1811753.3%
Wheat (2)
12,86114,299(10.1)%64,58064,2250.6%199223(10.6)%
Sunflower9,6867,98821.3%16,21913,39521.1%5975960.1%
Cotton Lint2,9413,154(6.8)%2,1412,153(0.6)%1,3741,465(6.2)%
Peanut45,65539,78214.8%32,36922,54943.5%1,4101,764(20.1)%
Others (3)
13,38613,866(3.5)%2,3832,828(15.7)%
Total180,839175,0653.3%537,423515,9494.2%
HIGHLIGHTS - $ thousand3Q253Q24Chg %9M259M24Chg %
Gross Sales64,07566,600(3.8)%180,839175,0653.3%
Adjusted EBITDA(6,798)2,025(435.7)%(18,139)22,288(181.4)%
(1) Includes sorghum; (2) Includes barley; (3) Includes sale of certifications related to RTRS soybean (Round Table on Responsible Soy Association) and sales related to our cattle activities.
During 3Q25, the decline in sales was mainly driven by the sharp decline in peanut prices compared to 3Q24. As explained in our previous release, Argentina is a relevant exporter of peanut to the European Union. During the 2024/25 harvest season, planted area for this crop increased as farmers aimed to profit from the attractive prices seen during the prior year. Given the greater area and strong yields, thus greater production, the market was oversupplied and prices reacted accordingly. Despite this, we were able to partially mitigate the drop with higher selling volumes from the other crops, mainly late corn which saw a year-over-year recovery in productivity. On a year-to-date basis, sales were 3.3% higher year-over-year on greater volumes sold of peanut, which in turn, fully offset the mixed price performance.
Adjusted EBITDA for 3Q25 was $8.8 million lower than the same period of last year. On a year-to-date basis it reported a $25.4 million year-over-year decline (already net of the $15.0 million booked in 9M24 related to the sale of La Pecuaria farm in April 2024). During both periods, results were negatively impacted by higher costs in U.S. dollar terms, lower prices for most of our grains and an uneven performance in yields.
9

bannerera.jpg
Rice Segment
RICE
Highlightsmetric3Q253Q24Chg %9M259M24Chg %
Gross Sales$ thousands37,25970,124(46.9)%174,654199,035(12.2)%
      Sales of white rice
thousand tons (1)
5476(29.1)%23420513.9%
$ per ton537814(34.0)%627841(25.4)%
$ thousands28,74461,494(53.3)%146,719172,801(15.1)%
      Sales of By-products$ thousands8,5158,630(1.3)%27,93526,2346.5%
Adjusted EBITDA$ thousands1,1127,430(85.0)%13,74851,399(73.3)%
Rice Mills
Total Processed Rough Rice(2)
thousand tons5684(32.8)%2352149.5%
Ending stock - White Ricethousand tons72677.1%72677.1%
(1) Includes the sale of 1k tons of white rice sourced from third parties during 9M24 (no sourcing made during 3Q25, 9M25 & 3Q24). (2) Expressed in white rice equivalent.

As mentioned in prior releases, the downward trend in global prices of long grain white rice continued throughout 3Q25, pressured by ample supply worldwide. Consequently, our average price for the quarter experienced a drop of $277/ton compared to 3Q24 - partially explained by the outlier prices seen in the prior year - and of $128/ton compared to 2Q25. In terms of volumes, the 46.9% reduction versus 3Q24 is explained by a slower selling pace in response to weaker market sentiment. On a year-to-date basis, selling volumes marked a 13.9% year-over-year increase driven by the record production achieved during the 2024/25 campaign, coupled with more hectares being diverted towards the production of premium rice varieties. This, in turn, enabled us to conduct sales at premium over long grain white rice, partially mitigating the aforementioned decline in prices.
Adjusted EBITDA amounted to $1.1 million in 3Q25 and $13.7 million in 9M25, 85.0% and 73.3% lower year-over-year, respectively. In both cases, results were negatively impacted by (i) the aforementioned decline in revenues given the uneven year-over-year comparison due to outlier prices in 2024; together with (ii) higher costs in U.S. dollar terms. Moreover, lower EBITDA generation year-to-date was also explained by year-over-year losses reported in our biological assets line on lower prices at the moment of harvest ($89/ton less than the prior year).

10

bannerera.jpg
Dairy Segment
DAIRY
Highlightsmetric3Q253Q24Chg %9M259M24Chg %
Gross Sales
$ thousands (1)
78,51183,414(5.9)%223,594209,2486.9%
million liters (2) (3)
111.398.912.5%296.5273.78.3%
Adjusted EBITDA$ thousands7,1507,930(9.8)%23,58325,504(7.5)%
Dairy - Farm
Milking Cowsaverage heads14,53314,4940.3%14,45714,490(0.2)%
Cow Productivity liter/cow/day39.138.12.7%36.937.4(1.5)%
Total Milk Producedmillion liters52.350.83.0%145.5148.7(2.1)%
Dairy - Industry
Total Milk Processedmillion liters113.393.121.7%297.4260.314.2%
(1) Includes sales of raw milk, processed dairy products, electricity and culled cows; (2) Includes sales of raw milk, fluid milk, powder milk and cheese, among others; (3) The difference between volume processed and volume sold is explained by the sale of raw milk to third parties.
In 3Q25, raw milk production was 52.3 million liters, marking a 3.0% year-over-year increase. As anticipated, cow productivity recovered throughout the period and even achieved an all-time record at 39.1 liters per cow per day. Year-to-date, total raw milk production amounted to 145.5 million liters, marking a 2.1% year-over-year decrease compared to the previous year, as milk production stood at an average of 36.9 liters per cow per day given the lower productivity presented during the first semester.
At the industry level, we marked a new record of 113.3 million liters of raw milk processed during the quarter. Out of this volume, approximately 41% came from our dairy farm operations whereas the balance was sourced from local producers in nearby areas or supplied by partners to whom we provide tolling services. During the first semester, total processed milk amounted to 297.4 million liters of raw milk, 14.2% higher versus the previous year. We continue working on product development for the domestic and export market, offering higher value added products as well as commoditized products, and being present across different price tiers with our consumer product brands.
Adjusted EBITDA amounted to $7.2 million in 3Q25 and $23.6 million in 9M25, marking a 9.8% and 7.5% decrease respectively compared to the same period of last year. Despite higher volumes sold, mainly from UHT milk, results were negatively impacted by higher costs in U.S. dollar terms and mixed price performance. We continue working towards achieving efficiencies in our vertically integrated operations and increasing our productivity levels in every stage of the value chain, as well as in the development of new markets for our wide portfolio of value added products.


11

bannerera.jpg
Corporate expenses
CORPORATE EXPENSES
$ thousands3Q253Q24Chg %9M259M24Chg %
Corporate Expenses(6,873)(6,615)3.9%(31,239)(17,051)83.2%
Adecoagro’s corporate expenses include items that are not allocated to a specific business segment, such as the remuneration of executive officers and headquarters staff, certain professional services, office lease expenses, among others. Corporate expenses during 3Q25 amounted to $6.9 million, in line with the prior year, whereas on an accumulated basis they amounted to $31.2 million, $14.2 million higher year-over-year. Higher expenses were mainly explained by one-off expenses incurred by the Company during 1H25, such as financial & legal advisory fees and other related costs in connection with Tether's tender offer to acquire our common shares.

Net Income & Adjusted Net Income
Net income amounted to $6.4 million during 3Q25, whereas on a year-to-date basis it reached $8.1 million, marking a $12.3 million and $67.8 million year-over-year decrease, respectively.
Nevertheless, once we exclude the impact of foreign exchange variation, as well as inflation accounting effects (all non-cash impacts), adjusted net income reached $25.7 million during the quarter, whereas on an accumulated basis it amounted to negative $1.8 million. The main drivers behind the year-over-year loss reported on an accumulated basis were (i) the lower results at a consolidated level as explained throughout this earnings release; together with (ii) higher interest expenses on higher debt levels, (iii) lower income tax expenses; and (iii) lower year-over-year gains recorded within the income tax line.
ADJUSTED NET INCOME (1)
$ thousands3Q253Q24Chg %9M259M24Chg %
Profit for the period6,42718,711(65.7)%8,09175,923(89.3)%
Foreign exchange losses/(gains), net21,677(16,972)n.a(12,323)5,051(344.0)%
Cash flow hedge - transfer from equity1,912(100.0)%28,224(100.0)%
Inflation accounting effects7127,528(90.5)%6,0291,911215.5%
Net results from Fair Value adjustment of Investment Property(3,135)2,679(217.0)%(3,614)22,484(116.1)%
Impairment of assets destroyed by fire14,036(100.0)%14,036(100.0)%
Revaluation surplus of farmland soldn.a.9,024(100.0)%
Adjusted Net Income25,68127,894(7.9)%(1,817)156,653(101.2)%
(1) Please see “Reconciliation of Non-IFRS measures” starting on page 22 for a reconciliation of Adjusted Net Income.

12

bannerera.jpg
Indebtedness
NET DEBT BREAKDOWN
$ thousands3Q252Q25Chg %3Q24Chg %
Bank Loans470,084483,228(2.7)%444,2545.8%
Short term Debt176,028215,054(18.1)%170,1733.4%
Long term Debt294,056268,1749.7%274,0817.3%
Senior Notes766,887421,67981.9%415,17084.7%
Short term Debt6,7516,858(1.6)%623983.6%
Long term Debt760,136414,82183.2%414,54783.4%
Total Short term Debt182,779221,912(17.6)%170,7967.0%
Total Long term Debt1,054,192682,99554.3%688,62853.1%
Gross Debt1,236,971904,90736.7%859,42443.9%
Cash & Equivalents339,998180,60788.3%198,25571.5%
Short-Term Investments25,46425,0651.6%15,35165.9%
Net Debt871,509699,23524.6%645,81834.9%
EOP Net Debt / Adj. EBITDA LTM2.8x2.3x23.0%1.5x90.4%
On July 29, 2025, the Company completed the issuance of a 7-Year $500 million bond with a 7.50% coupon. Proceeds from this transaction were mainly intended to repurchase the $416 million outstanding of our 2027 bond through a cash tender offer and therefore improve the maturity profile of our debt, among other general corporate purposes. Out of this transaction, only $151 million in bonds were tendered and repurchased. This resulted in the higher gross debt levels presented throughout the period.
As of September 30, 2025, Adecoagro's net debt position amounted to $871.5 million, marking a 34.9% year-over-year increase. Despite the liability management exercise conducted, higher net debt levels are explained by (i) the lower consolidated results on a last-twelve-month basis, which reduced our cash generation throughout the period, together with (ii) an advance payment related to the acquisition of Nutrien's 50% stake in Profertil (subject to closing), which took place upon signing the agreement.
Consequently, our net leverage ratio (Net Debt/EBITDA) as of 3Q25 stood at 2.8x, 90.4% higher than the previous year. Going forward, and once we conclude the acquisition of Profertil, we intend to reduce our leverage ratio as we implement cost saving initiatives across our operations, together with a revision of our capital allocation strategy. In terms of liquidity, our ratio stood at 3.2x, compared to 1.6x during 2Q25 and 2.6x in 3Q24, reflecting the Company's full capacity to repay short term debt with its cash balance.





13

bannerera.jpg
Capital Expenditures
CAPITAL EXPENDITURES
$ thousands3Q253Q24Chg %9M259M24Chg %
Farming7,5029,196(18.4)%32,53837,758(13.8)%
Maintenance8431,162(27.4)%10,75010,3014.4%
Expansion6,6598,035(17.1)%21,78827,457(20.6)%
Sugar, Ethanol & Energy47,69439,75020.0%161,243178,282(9.6)%
Maintenance22,54021,6534.1%97,837134,152(27.1)%
Planting18,72718,5700.8%52,90463,045(16.1)%
Industrial & Agricultural Machinery3,8133,08323.7%44,93371,107(36.8)%
Expansion25,15418,09739.0%63,40644,13043.7%
Planting16,40516,2311.1%43,59538,17414.2%
Industrial & Agricultural Machinery8,7491,866368.9%19,8115,956232.6%
Profertil96,000n.a.96,000n.a.
Total151,19648,947208.9%289,781216,04034.1%
Total Maintenance Capex23,38322,8152.5%108,587144,453(24.8)%
Total Expansion Capex31,81326,13221.7%85,19471,58719.0%
Total Expansion Capex (With Profertil)127,81326,132389.1%181,19471,587153.1%
Adecoagro's capital expenditures amounted to $151.2 million in 3Q25, $102.2 million higher compared to the previous year, while year-to-date they reached $289.8 million, marking a 34.1% year-over-year increase. Excluding the capex related to the agreement signed to acquire Nutrien's 50% stake in Profertil, capital expenditures were $55.2 million during 3Q25, 12.8% higher than 3Q24, whereas on an accumulated basis they amounted to $193.8 million, 10.3% lower than the same period of last year.
The Sugar, Ethanol and Energy business accounted for $47.7 million of total capex during the quarter. The year-over-year increase is fully explained by higher growth capex, which was mostly allocated to expansion planting activities, as well as to the expansion of our biomethane production. Year-to-date, capital expenditures amounted to $161.2 million. Investments include 30,705 hectares of sugarcane planted (both renewal and expansion planting) and the addition of two-row harvesters and grunner trucks to our agricultural machinery fleet to improve efficiencies while reducing the average cost per hectare harvested.
The Farming businesses accounted for $7.5 million of total capex in 3Q25, out of which $6.7 million were related to expansion projects. Investments on this front were mostly related to the acquisition of agricultural machinery for our Rice operations, mainly harvesters and seeders. Moreover, we continued investing in our industrial assets, such as the Morteros milk processing facility, where we are enhancing efficiencies in order to develop new products for the export market. On a year-to-date basis, total capex amounted to $32.5 million, 13.8% lower year-over-year.
Regarding Profertil, a $96.0 million advance payment was made upon signing the agreement, which took place at the beginning of September. For more details about the transaction, size and timing, please refer to the Remarks section of this Earnings Release (page 3).
14

bannerera.jpg
Other Operational & Financial Metrics

2024/25 Harvest Season

FARMING PRODUCTION DATA
Planting & ProductionPlanted Area (hectares) 2024/25 Harvested AreaYields (Tons per hectare)
2024/252023/24Chg %Hectares% HarvestedProduction2024/252023/24Chg %
Soybean50,97264,753(21.3)%50,972100.0%143,0792.82.8—%
Soybean 2nd Crop41,47423,92773.3%41,474100.0%87,3602.12.2(3.7)%
Corn (1)
44,37857,043(22.2)%44,378100.0%252,3785.75.28.5%
Corn 2nd Crop2,5052,548(1.7)%2,505100.0%13,1335.24.515.9%
Wheat (2)
47,82028,14269.9%47,820100.0%118,3712.53.1(21.0)%
Sunflower12,60910,83216.4%12,609100.0%26,4802.11.723.0%
Cotton 4,8905,199(5.9)%4,890100.0%2,2380.50.47.8%
Peanut25,35224,2824.4%25,352100.0%83,4063.33.6(8.8)%
Other (3)
10,5423,698185.1%10,542100.0%5,895
Total Crops240,542220,4259.1%240,542100.0%732,340
Rice (4)
64,43858,45210.2%64,438100.0%513,8858.06.130.2%
Total Farming304,980278,8779.4%304,980100.0%1,246,225
Owned Croppable Area99,05699,357(0.3)%
Leased Area161,945153,0445.8%
Second Crop Area43,97826,47666.1%
Total Farming Area304,980278,8779.4%
(1) Includes sorghum; (2) Includes barley and peas; (3) Includes chia, sesame, potatoes and beans; (4) Production volume does not include 142,329 tons of rough rice sourced from third-parties.
As of the end of October 2025, we concluded harvesting activities related to the 2024/25 harvest season and produced 1,246,225 tons of aggregate grains. Due to the uneven weather patterns, our average yields for the season ended up below our initial expectations and in-line-to-below historical average. On the other hand, our rice production reached a new record driven by all-time high yields and planted area.



15

bannerera.jpg

2025/26 Planting Plan
FARMING PLANTING PLAN
PlantingPlanting Plan (hectares) 2025/26 Planting Progress
2025/262024/25Chg %Hectares% Planted
Soybean40,32950,972(20.9)%5,63214.0%
Soybean 2nd Crop20,89941,474(49.6)%1480.7%
Corn (1)
54,64444,37823.1%19,94036.5%
Corn 2nd Crop1,1942,505(52.3)%—%
Wheat (2)
27,40847,820(42.7)%27,408100.0%
Sunflower15,21112,60920.6%9,20360.5%
Cotton 4,1434,890(15.3)%—%
Peanut13,88325,352(45.2)%8,45360.9%
Other (3)
2,87910,542(72.7)%—%
Total Crops180,590240,542(24.9)%70,78339.2%
Rice57,79964,438(10.3)%53,73593.0%
Total Farming238,389304,980(21.8)%124,51852.2%
Owned Croppable Area91,03999,056(8.1)%
Leased Area125,257161,945(22.7)%
Second Crop Area22,09343,978(49.8)%
Total Farming Area238,389304,980(21.8)%
Planting activities for the 2025/26 season are underway and we expect to plant 238,389 hectares, marking a 21.8% year-over-year decline. Out of this area, 124,518 hectares were already seeded, representing 52% of our planting plan. The year-over-year decline in area is explained by our decision to maximize the margin per hectare in each of our crops given the lower prices presented for most of the commodities. Therefore, we reduced by 22.7% our leased area as we prioritized the farms with higher productivity potential and renegotiated our lease agreements to adjust the cost structure accordingly with the global price scenario. Furthermore, we changed our crop mix compared to the previous season to increase our exposure to the crops that offered the greater margins, which in this case was corn.
16

bannerera.jpg

Inventories
END OF PERIOD INVENTORIES
Volumethousand $
ProductMetric3Q253Q24% Chg3Q253Q24% Chg
Soybeantons79,89562,48927.9%25,89519,05635.9%
Corn (1)
tons71,44597,739(26.9)%11,69215,764(25.8)%
Wheat (2)
tons20,4149,495115.0%3,7761,757114.9%
Sunflowertons1,0519658.9%572692(17.3)%
Cotton tons6912,071(66.6)%6694,209(84.1)%
Rice (3)
tons72,02867,2747.1%22,97230,193(23.9)%
Peanuttons16,50216,3520.9%13,09217,288(24.3)%
Sugartons93,670100,131(6.5)%30,06631,681(5.1)%
Ethanolm3197,339214,683(8.1)%88,55497,967(9.6)%
Hydrous Ethanolm3185,862202,090(8.0)%83,33191,929(9.4)%
Anhydrous Ethanolm311,47612,594(8.9)%5,2236,038(13.5)%
Fluid MilkTh Lts6,7706,819(0.7)%5,8224,54828.0%
Powder Milktons2,8061,172139.5%9,5364,069134.4%
Cheesetons72545858.2%2,6632,15223.7%
Buttertons52n.a.280n.a.
Cbiosunits94,459125,647(24.8)%6361,567(59.4)%
Fuelm34751(8.1)%47454.4%
Otherstons3,980982305.2%4,451755489.4%
Total220,723231,742(4.8)%
(1) Includes sorghum; (2) Includes barley: (3) Expressed in white rice equivalent

Variations in inventory levels between 3Q25 and 3Q24 are attributable to changes in (i) production volumes
resulting from changes in planted area, (ii) production mix between different crops and in yields obtained,
(iii) different percentage of area harvested during the period, and (iv) commercial strategy or selling pace
for each product.

17

bannerera.jpg

Commodity Hedging
Adecoagro’s financial performance is affected by the volatile price environment inherent in agricultural commodities. The company uses forward and derivative markets to mitigate swings in commodity prices and stabilize cash flows.
The table below shows the average selling price of our hedged production volumes, including volumes that have already been invoiced and delivered, forward contracts with fixed-price and volumes hedged through derivative instruments.

COMMODITY HEDGE POSITION - As of September 30, 2025
Consolidated Hedge Position
CropsAvg. FAS PriceCBOT FOB
Volume USD/TonUSD/BuHedge (%)
2024/2025 Harvest season
Soybeans (tons)179,129300.71,212.292%
Corn (tons)200,560186.9597.899%
Wheat (tons)87,709213.0692.398%
2025/2026 Harvest season
Soybeans (tons)(1)
22,500300.71,238.319%
Corn (tons)6,000178.9574.62%
Wheat (tons)14,300198.9650.628%
Consolidated Hedge Position
Sugar, Ethanol & EnergyAvg. FOB PriceICE FOB
Volume
USD/UnitCents/LbHedge (%)
2025 FY
Sugar (tons)552,501423.719.280%
Ethanol (m3)—%
Energy (MW/h) (2)
691,28943.7n.a.88%
2026 FY
Sugar (tons)45,110381.117.38%
Ethanol (m3)
Energy (MW/h) (2)
592,93040.1n.a69%
(1) Does not include 80k tons declared with zero export tax, price still to be fixed. (2) Energy prices in 2025 were converted to USD at an exchange rate of BRL/USD 5.67. Energy prices in 2026 were converted to USD at an exchange rate of BRL/USD 5.80.



18

bannerera.jpg
3Q25 Market Highlights
During 3Q25, global sugar prices traded in a range of 15–17 cts/lb due to (i) stronger output in Brazil's Center-South region, (ii) a softer macro environment, and (iii) persistent speculative fund activity. Brazil's harvest pace advanced rapidly under dry weather, achieving a record-high sugar mix, despite the TRS level at historical lows, keeping overall sentiment defensive through the quarter. Still, global inventories remain low, and the 2024/25 deficit continues to offset the modest 2025/26 surplus projected after recent production upgrades. India remains the key swing factor, as higher output expected for 2025/26 raises the prospect of potential exports in early 2026, depending on the Indian government's policy decisions. Meanwhile, the EU and Russia benefited from favorable weather despite the lower output versus last year, and Thailand's recovery progressed regardless of localized disease concerns. Any potential disruption in supply due to weather risks (likelihood of la Niña weather event increasing in Brazil) or policy developments, such as no exports from India, could reduce worldwide supply and therefore unfold the short positions that the funds currently have on the commodity.
Ethanol prices remained broadly stable during the quarter, supported by strong domestic demand, persistently high sugar mix levels, and low inventory levels. Parity at the pump continued to favor hydrous ethanol, sustaining its competitiveness against gasoline. According to ESALQ, hydrous and anhydrous ethanol prices were flat quarter-over-quarter, but experienced an increase of 4% and 5% year-over-year, respectively. UNICA (Brazil's sugarcane industry association) reported that hydrous demand declined by 5% versus the previous year, while anhydrous ethanol rose 6%, supported by the transition to the new 30% blend mandate (E30) and steady Otto Cycle fuel demand growth of around 2% year-over-year. With inventories at multi-year lows and a favorable demand outlook, market fundamentals continue to point to resilient price support towards the end of the crop year.
Brazil's carbon credit market under the RenovaBio program presented a 32% year-over-year decrease in 3Q25, reaching an average price of 52 BRL/CBio (approximately 9 USD/CBio), compared to 76 BRL/CBio (14 USD/CBio) in 3Q24.
In 3Q25, energy spot prices in the southeast region of Brazil were 48% higher year-over-year and 17% higher compared to 2Q25. The peak in prices was recorded in August, explained by the lower precipitations observed during the month. Southeast reservoir levels stood at 45% during October, marking a 5% decrease versus the previous month.
During 3Q25, both soybean and corn prices traded below CBOT compared to 2Q25. The decline was primarily driven by expectations of abundant global supply, supported by strong U.S. crop prospects and persistent trade tensions between the United States and China. In the Argentine local market, soybean and corn prices increased by 23% and 4%, respectively, versus 2Q25. This was mainly explained by the temporary removal of export taxes, which was announced until October 31st or up to a total export quota of $7 billion, whichever occurred first. This led to a sharp rally in soybean prices, which jumped by nearly 30% shortly after the announcement. As the export quota was reached within three days, the export tax scheme returned and prices partially corrected.
The global rice market continued to be weak during 3Q25 as destinations are well-supplied and buyers are not willing to take long positions since the general view is flat to weaker prices for the upcoming months. On the other side, stocks are increasing at origins due to the lower exported volume versus available stock, in addition to new production entering the Asian Northern Hemisphere countries.
19

bannerera.jpg
Consequently, the lower prices in Asia are impacting worldwide rice prices. In South America, the new crop is being planted but its behind its normal pace. In terms of planted area, a 10%-15% reduction in Argentina, Uruguay and Paraguay is forecasted, whereas in Brazil a 5% cut is expected .
During 3Q25, raw milk production in Argentina grew by 12% compared to the the same period of last year. Furthermore, global raw milk production was up by 1% year-to-date versus 9M24. This led to a decline in prices in both the export and domestic market. Moreover, domestic prices in Argentina were also pressured by (i) stable-to-lower consumption in some categories; and (ii) strong competition which shrunk dairy industries' margins. On the other hand, a more favorable FX rate improved competitiveness for the export market, partially compensating the lower margins seen at the local level. Nevertheless, the international market showed a downward tendency during the quarter, with butter prices decreasing by 20%, while powder milk was down by 10%.


20

bannerera.jpg
Forward-looking Statements
.This press release contains forward-looking statements that are based on our current expectations, assumptions, estimates and projections about us and our industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “forecast”, “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.
The forward-looking statements included in this press release relate to, among others: (i) our business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing our business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which we operate, environmental laws and regulations; (iv) the implementation of our business strategy; (v) the correlation between petroleum, ethanol and sugar prices; (vi) our plans relating to acquisitions (including our potential purchase of Profertil), joint ventures, strategic alliances or divestitures, and to consolidate our position in different businesses; (vii) the efficiencies, cost savings and competitive advantages resulting from acquisitions; (viii) the implementation of our financing strategy, capital expenditure plan and expected shareholder distributions; (ix) the maintenance of our relationships with customers; (x) the competitive nature of the industries in which we operate; (xi) the cost and availability of financing; (xii) future demand for the commodities we produce; (xiii) international prices for commodities; (xiv) the condition of our land holdings; (xv) the development of the logistics and infrastructure for transportation of our products in the countries where we operate; (xvi) the performance of the South American and world economies; and (xvii) the relative value of the Brazilian Reais, the Argentine Peso, and the Uruguayan Peso compared to other currencies.
These forward-looking statements involve various risks and uncertainties. Although we believe that our expectations expressed in these forward-looking statements are reasonable, our expectations may turn out to be incorrect. Our actual results could be materially different from our expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in this press release might not occur, and our future results and our performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.
The forward-looking statements made in this press release relate only to events or information as of the date on which the statements are made in this press release. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.



21

bannerera.jpg
Reconciliation of Non-IFRS measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with IFRS, we use the following non-IFRS financial measures in this press release:
Adjusted EBITDA
Adjusted EBIT
Adjusted EBITDA margin
Net Debt
Net Debt to Adjusted EBITDA
Adjusted Net Income
In this section, we provide an explanation and a reconciliation of each of our non-IFRS financial measures to their most directly comparable IFRS measures. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with IFRS.
We believe these non-IFRS financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management for financial and operational decision making.
There are limitations associated with the use of non-IFRS financial measures as an analytical tool. In particular, many of the adjustments to our IFRS financial measures reflect the exclusion of items, such as depreciation and amortization, changes in fair value, the related income tax effects of the aforementioned exclusions and exchange differences generated by the net liability monetary position in USD in the countries where the functional currency is the local currency, that are recurring and will be reflected in our financial results for the foreseeable future. In addition, these measures may be different from non-IFRS financial measures used by other companies, limiting their usefulness for comparison purposes.
Adjusted EBITDA & Adjusted EBIT
Adjusted Consolidated EBITDA equals the sum of our Adjusted Segment EBITDA for each of our operating segments.
We define “Adjusted Consolidated EBITDA” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, depreciation of property, plant and equipment and amortization of intangible assets, net gain or loss from fair value adjustments of investment property land, foreign exchange gains or losses, other net financial results and bargain purchase gain on acquisition and any charges related to impairments (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations.
We believe that Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are important measures of operating performance for our company and each operating segment, respectively, because they allow investors to evaluate and compare our consolidated operating results and to evaluate and compare the operating performance of our segments, respectively, including our return on capital and operating efficiencies, from period to period by removing the impact of our capital structure (interest expense from our outstanding debt), asset base (depreciation and amortization), tax consequences (income taxes), bargain purchase gain, any charges related to impairments, foreign exchange gains or losses and other financial results. In addition, by including the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, investors can also evaluate and compare the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Consolidated EBITDA and Adjusted Segment EBITDA differently, and therefore our Adjusted Consolidated EBITDA and Adjusted Segment EBITDA may not be comparable to similar measures used by other companies. Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are not measures of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss), cash flows from operating activities, segment profit from operations and other measures determined in accordance with IFRS. Items excluded from Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are significant and necessary components to the operations of our business, and, therefore, Adjusted Consolidated EBITDA and Adjusted Segment EBITDA should only be used as a supplemental measure of our company’s operating performance, and of each of our operating segments,
22

bannerera.jpg
respectively. We also believe Adjusted Consolidated EBITDA and Adjusted Segment EBITDA are useful for securities analysts, investors and others to evaluate and compare the financial performance of our company and other companies in the agricultural industry.
These non-IFRS measures should be considered in addition to, but not as a substitute for or superior to, the information contained in either our statements of income or segment information.
Our Adjusted Consolidated EBIT equals the sum of our Adjusted Segment EBITs for each of our operating segments.
We define “Adjusted Consolidated EBIT” as (i) consolidated net profit (loss) for the year, as applicable, before interest expense, income taxes, net gain from fair value adjustments of investment property land, foreign exchange gains or losses, other net financial results, bargain purchase gain on acquisition and any charges related to impairments (ii) adjusted by those items, that do not impact profit and loss, but are recorded directly in shareholders’ equity, including (a) the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland, reflected under the line item: "Reserve from the sale of noncontrolling interests in subsidiaries” and (b) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings; and (iii) net of the combined effect of the application of IAS 29 and IAS 21 from the Argentine operations included in profit from operations.
We believe that Adjusted Consolidated EBIT and Adjusted Segment EBIT are important measures of operating performance, for our company and each operating segment, respectively, because they allow investors to evaluate and compare our consolidated operating results and to evaluate and compare the operating performance of our segments, from period to period by including the impact of depreciable fixed assets and removing the impact of our capital structure (interest expense from our outstanding debt), tax consequences (income taxes), foreign exchange gains or losses and other financial results. In addition, by including the gains or losses from disposals of noncontrolling interests in subsidiaries whose main underlying asset is farmland and also the sale of farmlands, and impairments, investors can evaluate the full value and returns generated by our land transformation activities. Other companies may calculate Adjusted Consolidated EBIT and Adjusted Segment EBIT differently, and therefore our Adjusted Consolidated EBIT and Adjusted Segment EBIT may not be comparable to similar measures used by other companies. Adjusted Consolidated EBIT and Adjusted Segment EBIT are not measures of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss), cash flows from operating activities, segment profit from operations and other measures determined in accordance with IFRS. Items excluded from Adjusted Consolidated EBIT and Adjusted Segment EBIT are significant and necessary components to the operations of our business, and, therefore, Adjusted Consolidated EBIT and Adjusted Segment EBIT should only be used as a supplemental measure of the operating performance of our company, and of each of our operating segments, respectively.
Reconciliation of both Adjusted EBITDA and Adjusted EBIT starts on page 25.
Net Debt & Net Debt to Adjusted EBITDA
Net debt is defined as the sum of non-current and current borrowings less cash and cash equivalents and short-term investments. This measure is widely used by management. Management is consistently tracking our leverage position and our ability to repay and service our debt obligations over time. We have therefore set a leverage ratio target that is measured by net debt divided by Adjusted Consolidated EBITDA.
We believe that the ratio net debt to Adjusted Consolidated EBITDA provides useful information to investors because management uses it to manage our debt-equity ratio in order to promote access to capital markets and our ability to meet scheduled debt service obligations.     
RECONCILIATION - NET DEBT
$ thousands3Q252Q25Chg %3Q24Chg %
Total Borrowings1,236,971904,90736.7%859,42443.9%
Cash and Cash equivalents339,998180,60788.3%198,25571.5%
Short-term investments25,46425,0651.6%15,35165.9%
Net Debt871,509699,23524.6%645,81834.9%



23

bannerera.jpg
Adjusted Net Income
We define Adjusted Net Income as (i) profit/(loss) of the period/year before net gain/(losses) from fair value adjustments of investment property land, bargain purchase gain on acquisition and any impairment; plus (ii) any non-cash finance costs resulting from foreign exchange gain/losses for such period, which are composed by both exchange differences and cash flow hedge transfer from equity, included in Financial Results, net, in our statement of income; net of the related income tax effects, plus (iii) gains or losses from disposals of non-controlling interests in subsidiaries whose main underlying asset is farmland, which are reflected in our shareholders’ equity under the line item “Reserve from the sale of non-controlling interests in subsidiaries” if any, plus (iv) the reversal of the aforementioned income tax effect, plus (v) inflation accounting effect; plus (vi) the net increase in value of sold farmland, which has been recognized in either revaluation surplus or retained earnings, if any.
We believe that Adjusted Net Income is an important measure of performance for our company allowing investors to properly assess the impact of the results of our operations in our equity. In fact, results arising from the revaluation effect of our net monetary position held in foreign currency in the countries where our functional currency is the local currency do not affect the equity of the Company, when measured in foreign / reporting currency. Conversely, the tax effect resulting from the aforementioned revaluation effect does impact the equity of the Company, since it reduces/increases the income tax to be paid in each country. Accordingly we have added back the income tax effect to Adjusted Net Income.
In addition, by including the gains or losses from disposals of non-controlling interests in subsidiaries whose main underlying asset is farmland, investors can also include the full value and returns generated by our land transformation activities.
Other companies may calculate Adjusted Net Income differently, and therefore our Adjusted Net Income may not be comparable to similar measures used by other companies. Adjusted Net Income is not a measure of financial performance under IFRS, and should not be considered in isolation or as an alternative to consolidated net profit (loss). This non-IFRS measure should be considered in addition to, but not as a substitute for or superior to, the information contained in our financial statements.

ADJUSTED NET INCOME
$ thousands3Q253Q24Chg %9M259M24Chg %
Profit for the period6,42718,711(65.7)%8,09175,923(89.3)%
Foreign exchange losses/(gains), net21,677(16,972)n.a(12,323)5,051(344.0)%
Cash flow hedge - transfer from equity1,912(100.0)%28,224(100.0)%
Inflation accounting effects7127,528(90.5)%6,0291,911215.5%
Net results from Fair Value adjustment of Investment Property(3,135)2,679(217.0)%(3,614)22,484(116.1)%
Impairment of assets destroyed by fire14,036(100.0)%14,036(100.0)%
Revaluation surplus of farmland soldn.a.9,024n.a.
Adjusted Net Income25,68127,894(7.9)%(1,817)156,653(101.2)%






24

bannerera.jpg

ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 3Q25
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered64,07537,25978,511179,845143,501323,346
Cost of goods sold and services rendered(62,596)(38,057)(65,617)(166,270)(97,985)(264,255)
Initial recog. and changes in FV of BA and agricultural produce (6,295)6,4514,7594,91540,90445,819
Gain from changes in NRV of agricultural produce after harvest 5,1663775,2101655,375
Margin on Manufacturing and Agricultural Act. Before Opex3505,69017,66023,70086,585110,285
General and administrative expenses (3,506)(3,402)(3,953)(10,861)(4,938)(6,944)(22,743)
Selling expenses (5,095)(5,447)(9,628)(20,170)(17,079)(226)(37,475)
Other operating income, net 363,142(110)3,068356(95)3,329
Profit from Operations Before Financing and Taxation (8,215)(17)3,969(4,263)64,924(7,265)53,396
Net results from Fair value adjustment of Investment property(2,643)(2,643)(2,643)
Adjusted EBIT(8,215)(2,660)3,969(6,906)64,9240(7,265)50,753
(-) Depreciation and Amortization1,4173,7723,1818,37055,54339264,305
Adjusted EBITDA(6,798)1,1127,1501,464120,4670(6,873)115,058
Reconciliation to Profit/(Loss)
Adjusted EBITDA115,058
(+) Depreciation and Amortization(64,305)
(+) Financial result, net(50,489)
(+) Net results from Fair value adjustment of Investment property2,643
(+) Income Tax (Charge)/Benefit63
(+) Translation Effect (IAS 21)3,457
Profit/(Loss) for the Period6,427

25

bannerera.jpg

ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 3Q24
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered66,60070,12483,414220,138236,515456,653
Cost of goods sold and services rendered(56,635)(57,157)(71,701)(185,493)(160,617)(346,110)
Initial recog. and changes in FV of BA and agricultural produce 2,1465842,6495,3794,5779,956
Gain from changes in NRV of agricultural produce after harvest (5,189)1(5,188)23(5,165)
Margin on Manufacturing and Agricultural Act. Before Opex6,92213,55214,36234,83680,498115,334
General and administrative expenses (1,906)(2,436)(3,032)(7,374)(6,135)(8,227)(21,736)
Selling expenses (6,257)(8,965)(7,634)(22,856)(23,614)1,341(45,129)
Other operating income, net (13,320)(85)1,399(12,006)(4,956)(134)(17,096)
Profit from Operations Before Financing and Taxation (14,561)2,0665,095(7,400)45,793(7,020)31,373
Net results from Fair value adjustment of Investment property221,5771,5991,599
Impairment of assets destroyed by fire 14,16214,16214,162
Adjusted EBIT(377)3,6435,0958,36145,7930(7,020)047,134
(-) Depreciation and Amortization2,4023,7872,8359,02454,33740563,766
Adjusted EBITDA2,0257,4307,93017,385100,130(6,615)110,900
Reconciliation to Profit/(Loss)
Adjusted EBITDA110,900
(+) Depreciation and Amortization(63,766)
(+) Financial result, net(6,424)
(+) Net results from Fair value adjustment of Investment property(1,599)
(+) Income Tax (Charge)/Benefit(4,544)
(+) Impairments of assets destroyed by fire(14,162)
(+) Translation Effect (IAS 21)(1,694)
Profit/(Loss) for the Period18,711








26

bannerera.jpg


ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 9M25
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered180,839174,654223,594579,087459,8921,038,979
Cost of goods sold and services rendered(175,834)(149,854)(194,199)(519,887)(346,377)(866,264)
Initial recog. and changes in FV of BA and agricultural produce (6,561)15,60221,40030,44149,61680,057
Gain from changes in NRV of agricultural produce after harvest 8,726(16)(2)8,708(609)8,099
Margin on Manufacturing and Agricultural Act. Before Opex7,17040,38650,79398,349162,522260,871
General and administrative expenses (16,257)(14,544)(11,314)(42,115)(21,355)(31,901)(95,371)
Selling expenses (14,447)(25,703)(26,032)(66,182)(48,978)(362)(115,522)
Other operating income, net 1,1434,673(49)5,7676,228(238)11,757
Profit from Operations Before Financing and Taxation (22,391)4,81213,398(4,181)98,417(32,501)61,735
Net results from Fair value adjustment of Investment property(3,122)(3,122)(3,122)
Adjusted EBIT(22,391)1,69013,398(7,303)98,417(32,501)58,613
(-) Depreciation and Amortization4,25212,05810,18526,495120,0011,262147,758
Adjusted EBITDA(18,139)13,74823,58319,192218,418(31,239)206,371
Reconciliation to Profit/(Loss)
Adjusted EBITDA206,371
(+) Depreciation and Amortization(147,758)
(+) Financial result, net(60,097)
(+) Net results from Fair value adjustment of Investment property3,122
(+) Income Tax (Charge)/Benefit2,002
(+) Translation Effect (IAS 21)4,451
Profit/(Loss) for the Period8,091










27

bannerera.jpg
ADJUSTED EBITDA & ADJUSTED EBITDA RECONCILIATION TO PROFIT/LOSS - 9M24
$ thousandsCropsRiceDairyFarmingSugar, Ethanol & EnergyCorporateTotal
Sales of goods and services rendered175,065199,035209,248583,348524,6511,107,999
Cost of goods sold and services rendered(159,224)(157,478)(174,854)(491,556)(378,144)(869,700)
Initial recog. and changes in FV of BA and agricultural produce 28,95431,9276,66167,54241,531109,073
Gain from changes in NRV of agricultural produce after harvest (17,583)(17,583)540(17,043)
Margin on Manufacturing and Agricultural Act. Before Opex27,21273,48441,055141,751188,578330,329
General and administrative expenses (16,195)(11,391)(8,271)(35,857)(18,364)(19,754)(73,975)
Selling expenses (13,206)(24,506)(19,188)(56,900)(55,884)1,314(111,470)
Other operating income, net (5,358)(14,327)3,450(16,235)2,560272(13,403)
Profit from Operations Before Financing and Taxation (7,547)23,26017,04632,759116,890(18,168)131,481
Net results from Fair value adjustment of Investment property58817,60018,18818,188
Transfer of revaluation surplus derived from the disposals of assets 9,0249,0249,024
Impairment of assets destroyed by fire14,16214,16214,162
Adjusted EBIT16,22740,86017,04674,133116,890(18,168)172,855
(-) Depreciation and Amortization6,06110,5398,45825,058141,9811,117168,156
Adjusted EBITDA22,28851,39925,50499,191258,871(17,051)341,011
Reconciliation to Profit/(Loss)
Adjusted EBITDA341,011
(+) Depreciation and Amortization(168,156)
(+) Financial result, net(98,809)
(+) Net results from Fair value adjustment of Investment property(18,188)
(+) Income Tax (Charge)/Benefit39,980
(-) Transfer of revaluation surplus derived from the disposals of assets (9,024)
(+) Impairments of assets destroyed by fire(14,162)
(+) Translation Effect (IAS 21)3,271
Profit/(Loss) for the Period75,923

28

bannerera.jpg
Condensed Consolidated Interim Financial Statments
    
Statement of Income
$ thousands3Q253Q24Chg %9M259M24Chg %
Revenue304,212 471,495 (35.5)%1,011,798 1,144,687 (11.6)%
Cost of revenue(246,836)(361,003)(31.6)%(841,418)(900,810)(6.6)%
Initial recognition and Changes in fair value of biological assets and agricultural produce44,386 13,602 226.3%77,479 121,302 (36.1)%
Changes in net realizable value of agricultural produce after harvest5,034 (5,874)(185.7)%7,594 (19,453)(139.0)%
Margin on Manufacturing and Agricultural Activities Before Operating Expenses106,796 118,220 (9.7)%255,453 345,726 (26.1)%
General and administrative expenses(19,047)(24,111)(21.0)%(90,014)(78,958)14.0%
Selling expenses(34,564)(46,790)(26.1)%(111,316)(115,511)(3.6)%
Other operating income, net3,668 (17,640)(120.8)%12,063 (16,505)(173.1)%
Profit from operations 56,853 29,679 91.6%66,186 134,752 (50.9)%
Finance income(18,321)4,139 (542.6)%25,036 9,164 173.2%
Finance costs(31,456)(3,035)936.4%(79,104)(106,062)(25.4)%
Other financial results - Net gain / (loss) of inflation effects on the monetary items(712)(7,528)(90.5)%(6,029)(1,911)215.5%
Financial results, net(50,489)(6,424)685.9%(60,097)(98,809)(39.2)%
Profit / (loss) before income tax
6,364 23,255 (72.6)%6,089 35,943 (83.1)%
Income tax63 (4,544)(101.4)%2,002 39,980 (95.0)%
Profit for the period6,427 18,711 (65.7)%8,091 75,923 (89.3)%


29

bannerera.jpg
Statement of Cashflows
$ thousands3Q253Q24Chg %9M259M24Chg %
Cash flows from operating activities:
Profit from operations6,427 18,711 (65.7)%8,091 75,923 (89.3)%
Adjustments for:
Income tax (benefit) / expense(63)4,544 (101.4)%(2,002)(39,980)(95.0)%
Depreciation62,480 64,124 (2.6)%144,232 168,845 (14.6)%
Amortization405 624 (35.1)%1,480 1,769 (16.3)%
Depreciation of right of use assets20,475 16,761 22.2%58,847 64,127 (8.2)%
Gain from disposal of farmland and other assets— — n . a— (6,050)(100.0)%
Loss / (gain) from disposal of other property items(1,215)(810)50.0%(1,623)(478)239.5%
Impairment due to fire— 14,036 (100.0)%— 14,036 (100.0)%
Equity settled shared-based compensation granted(314)1,615 (119.4)%11,580 5,081 127.9%
Loss / (gain) from derivative financial instruments and forwards2,366 6,226 (62.0)%(4,827)(3,118)54.8%
Interest and other expense , net24,776 14,098 75.7%64,563 58,885 9.6%
Initial recognition and changes in fair value of non harvested biological assets (unrealized)(15,483)35,219 (144.0)%(21,642)(5,904)266.6%
Changes in net realizable value of agricultural produce after harvest (unrealized)(6,235)(3,254)91.6%(8,372)1,834 (556.5)%
Provision and allowances(207)(2,005)(89.7)%(171)(1,993)(91.4)%
Net gain from fair value adjustment of Investment property(3,135)2,679 (217.0)%(3,614)22,484 (116.1)%
Tax credit recognized(713)— n . a(4,132)— n . a
Net gain of inflation effects on the monetary items of the effect of inflation on monetary items712 7,528 (90.5)%6,029 1,911 215.5%
Foreign exchange gains, net21,677 (16,972)(227.7)%(12,323)5,051 (344.0)%
Cash flow hedge – transfer from equity— 1,912 (100.0)%— 28,224 (100.0)%
Subtotal111,953 165,036 (32.2)%236,116 390,647 (39.6)%
Changes in operating assets and liabilities:
(Increase)/Decrease in trade and other receivables24,123 (113,241)(121.3)%(75,879)(150,992)(49.7)%
(Increase)/Decrease in inventories(50,901)55,994 (190.9)%(103,725)(111,079)(6.6)%
(Increase)/Decrease in biological assets(40,899)(57,527)(28.9)%70,253 64,349 9.2%
(Increase)/Decrease in other assets57 17 235.3%262 (374)(170.1)%
(Increase)/Decrease in derivatives financial instruments(2,755)(288)856.6%(4,598)20,471 (122.5)%
(Increase)/Decrease in trade and other payables(15,841)(8,097)95.6%12,502 (49,063)(125.5)%
(Increase)/Decrease in payroll and social securities liabilities5,596 9,143 (38.8)%6,697 4,970 34.7%
(Increase)/Decrease in provisions for other liabilities(175)433 (140.4)%(85)901 (109.4)%
Cash generated in operations31,158 51,470 (39.5)%141,543 169,830 (16.7)%
Income taxes paid(1,057)(2,404)(56.0)%(2,852)(4,963)(42.5)%
Net cash generated from operating activities (a)30,101 49,066 (38.7)%138,691 164,867 (15.9)%


30

bannerera.jpg

Statement of Cashflows
$ thousands3Q253Q24Chg %9M259M24Chg %
Cash flows from investing activities
Acquisition of business, net of cash acquired— (658)(100.0)%— (15,923)(100.0)%
Purchases of property, plant and equipment(52,210)(49,056)6.4%(189,891)(203,153)(6.5)%
Purchase of cattle and non current biological assets planting cost(43)(261)(83.5)%(138)(1,445)(90.4)%
Purchases of intangible assets(426)(462)(7.8)%(1,244)(1,019)22.1%
Interest received8,931 2,023 341.5%12,931 6,496 99.1%
Proceeds from sale of property, plant and equipment701 270 159.6%1,316 890 47.9%
Proceeds from sale of farmlands1,691 3,215 (47.4)%3,292 23,259 (85.8)%
Advance payments for acquisition of joint venture(96,000)— n . a(96,000)— n . a
Acquisition of short term(31,008)— n . a(103,775)(33,711)207.8%
Dispositions of short term investment26,112 40,975 (36.3)%110,980 77,551 43.1%
Net cash used in investing activities (b)(142,252)(3,954)3497.7%(262,529)(147,055)78.5%
Cash flows from financing activities
Proceeds from EQ settled share-based compensation exercise— 98 (100.0)%45 98 (54.1)%
Interest paid (c)
(18,410)(10,993)67.5%(44,930)(19,064)135.7%
Proceeds from long-term borrowings525,075 74,225 607.4%552,622 94,594 484.2%
Payment of long-term borrowings(157,669)(84,987)85.5%(200,271)(96,727)107.0%
Proceeds from short-term borrowings46,197 40,065 15.3%212,922 89,936 136.7%
Payment of short-term borrowings(90,546)(4,617)1861.1%(154,699)(121,660)27.2%
Payment of derivatives financial instruments(170)(502)(66.1)%(137)(581)(76.4)%
Lease Payments(24,817)(25,306)(1.9)%(85,102)(80,756)5.4%
Purchase of own shares— (16,584)(100.0)%(10,210)(58,279)(82.5)%
Dividends paid to non-controlling interest— (252)(100.0)%— (376)(100.0)%
Dividends to shareholders— — n . a(17,500)(17,500)—%
Net cash used in financing activities (d)279,660 (28,853)(1069.3)%252,740 (210,315)(220.2)%
Net increase / (decrease) in cash and cash equivalents167,509 16,259 930.3%128,902 (192,503)(167.0)%
Cash and cash equivalents at beginning of year180,607 140,311 28.7%211,244 339,781 (37.8)%
Exchange gains on cash and cash equivalents (e)
(8,118)41,685 (119.5)%(148)50,977 (100.3)%
Cash and cash equivalents at end of year339,998 198,255 71.5%339,998 198,255 71.5%

31

bannerera.jpg
Combined effect of IAS 29 and IAS 21 of the Argentine subsidiaries over:3Q253Q249M259M24
Operating activities(a)8,741 (48,525)10,969 (67,244)
Acquisition of short term investment(b)(1,199)— (1,643)— 
Investing activities(c)(970)(3,886)(212)(7,889)
Interest paid(d)(4,048)3,277 (6,386)7,429 
Financing activities(e)(3,735)9,144 (8,389)42,457 
Exchange rate changes and inflation on cash and cash equivalents(f)(4,036)43,267 (2,368)32,676 
32

bannerera.jpg
Statement of Financial position
$ thousands9M2512M24Chg %
ASSETS
Non-Current Assets
Property, plant and equipment1,681,601 1,548,589 8.6%
Right of use assets400,871 373,846 7.2%
Investment property34,208 33,542 2.0%
Intangible assets, net35,423 37,231 (4.9)%
Biological assets41,331 43,418 (4.8)%
Deferred income tax assets20,968 15,507 35.2%
Trade and other receivables, net56,968 38,510 47.9%
Derivative financial instruments9,219 5,482 68.2%
Other Assets3,426 3,761 (8.9)%
Total Non-Current Assets2,284,015 2,099,886 8.8%
Current Assets
Biological assets193,376 250,527 (22.8)%
Inventories407,286 289,664 40.6%
Trade and other receivables, net389,085 213,356 82.4%
Derivative financial instruments5,823 4,114 41.5%
Short-term investment25,464 46,097 (44.8)%
Cash and cash equivalents339,998 211,244 61.0%
Total Current Assets1,361,032 1,015,002 34.1%
TOTAL ASSETS3,645,047 3,114,888 17.0%
SHAREHOLDERS EQUITY
Capital and reserves attributable to equity holders of the parent
Share capital158,073 167,073 (5.4)%
Share premium636,139 659,399 (3.5)%
Cumulative translation adjustment(424,636)(413,757)2.6%
Equity-settled compensation11,291 17,264 (34.6)%
Other reserves153,237 151,261 1.3%
Treasury shares(7,940)(16,989)(53.3)%
Revaluation surplus279,150 245,261 13.8%
Reserve from the sale of minority interests in subsidiaries41,574 41,574 —%
Retained earnings525,101 518,064 1.4%
Equity attributable to equity holders of the parent1,371,989 1,369,150 0.2%
Non controlling interest64,569 38,951 65.8%
TOTAL SHAREHOLDERS EQUITY1,436,558 1,408,101 2.0%
LIABILITIES
Non-Current Liabilities
Trade and other payables990 767 29.1%
Borrowings1,054,192 680,005 55.0%
Lease liabilities317,869 287,679 10.5%
Deferred income tax liabilities344,906 330,336 4.4%
Payrroll and Social liabilities560 1,454 (61.5)%
Derivatives financial instruments1,206 3,983 (69.7)%
Provisions for other liabilities2,668 2,244 18.9%
Total Non-Current Liabilities1,722,391 1,306,468 31.8%
Current Liabilities
Trade and other payables210,065 206,907 1.5%
Current income tax liabilities828 3,471 (76.1)%
Payrroll and Social liabilities37,582 32,735 14.8%
Borrowings182,779 99,551 83.6%
Lease liabilities50,206 54,351 (7.6)%
Derivative financial instruments3,871 1,796 115.5%
Provisions for other liabilities767 1,508 (49.1)%
Total Current Liabilities486,098 400,319 21.4%
TOTAL LIABILITIES2,208,489 1,706,787 29.4%
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES3,645,047 3,114,888 17.0%
33