XML 22 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Expenses by nature
9 Months Ended
Sep. 30, 2025
Analysis of income and expense [abstract]  
Expenses by nature Expenses by nature
The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

Nine-month ended September 30, 2025 (unaudited)
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairySugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
4,198 12,436 11,603 33,959 62,196 34,588 9,853 106,637
Raw materials and consumables
— 1,815 19,493 4,953 26,261 — — 26,261
Depreciation and amortization
478 3,681 3,947 95,959 104,065 18,281 1,129 123,475
Depreciation of right-of-use assets
— 37 48 7,956 8,041 11,932 51 20,024
Fuel, lubricants and others
402 1,474 1,181 23,664 26,721 621 207 27,549
Maintenance and repairs
1,057 3,595 3,662 25,191 33,505 4,526 574 38,605
Freights
516 6,457 2,644 258 9,875 — 49,801 59,676
Export taxes / selling taxes
— — — —  — 25,627 25,627
Export expenses
— — — —  — 9,395 9,395
Contractors and services
2,041 696 685 8,014 11,436 — — 11,436
Energy transmission
— — — —  — 1,684 1,684 
Energy power
1,165 2,986 2,539 637 7,327 517 200 8,044
Professional fees
92 92 81 632 897 12,088 502 13,487
Other taxes
28 148 133 6,693 7,002 844 140 7,986
Contingencies
— — — —  232 — 232
Lease expense and similar arrangements
168 885 127 — 1,180 1,421 641 3,242
Third parties raw materials
12,547 19,628 59,169 29,598 120,942 — — 120,942
Tax recoveries
— — — (3,826)(3,826)— — (3,826)
Others
1,014 2,391 2,125 7,125 12,655 4,964 11,512 29,131
Subtotal
23,706 56,321 107,437 240,813 428,277 90,014 111,316 629,607
Own agricultural produce consumed
28,002 87,536 53,617 119,210 288,365 — — 288,365
Total
51,708 143,857 161,054 360,023 716,642 90,014 111,316 917,972
Nine-month ended September 30, 2024 (unaudited)
Cost of production of manufactured products (Note 5)General and Administrative ExpensesSelling ExpensesTotal
CropsRiceDairySugar, Ethanol and EnergyTotal
Salaries, social security expenses and employee benefits
3,941 11,935 10,222 34,870 60,968 27,417 7,670 96,055 
Raw materials and consumables — 742 19,131 5,132 25,005 — — 25,005 
Depreciation and amortization
3,445 3,809 4,042 111,520 122,816 18,172 1,137 142,125 
Depreciation of right-of-use assets— 40 — 6,607 6,647 13,563 578 20,788 
Fuel, lubricants and others
233 1,362 1,298 27,881 30,774 848 342 31,964 
Maintenance and repairs
1,396 3,892 4,156 28,011 37,455 3,656 655 41,766 
Freights
179 10,143 2,576 375 13,273 — 53,783 67,056 
Export taxes / selling taxes
— — — —  — 26,792 26,792 
Export expenses
— — — —  — 11,334 11,334 
Contractors and services
2,316 1,098 376 10,207 13,997 — — 13,997 
Energy transmission
— — — —  — 1,769 1,769 
Energy power
1,015 2,931 2,296 534 6,776 502 166 7,444 
Professional fees
67 271 84 864 1,286 8,448 610 10,344 
Other taxes
56 367 165 7,729 8,317 577 23 8,917 
Contingencies
— — — —  621 — 621 
Lease expense and similar arrangements
182 865 153 — 1,200 1,211 525 2,936 
Third parties raw materials
4,014 27,278 63,351 35,515 130,158 — — 130,158 
Tax recoveries
— — — (4,975)(4,975)— — (4,975)
Others
601 2,348 2,276 6,856 12,081 3,943 10,127 26,151 
Subtotal
17,445 67,081 110,126 271,126 465,778 78,958 115,511 660,247 
Own agricultural produce consumed
32,195 122,380 59,589 152,100 366,264 — — 366,264 
Total
49,640 189,461 169,715 423,226 832,042 78,958 115,511 1,026,511