XML 85 R77.htm IDEA: XBRL DOCUMENT v3.25.3
Cost of revenue (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at beginning of period     $ 188,154 $ 179,611
Cost of production of manufactured products (Note 6)     917,972 1,026,511
Purchases     39,908 24,458
Agricultural produce     171,278 216,455
Transfer to raw material     (65,473) (87,456)
Direct agricultural selling expenses     15,667 21,403
Tax recoveries     (33,722) (34,016)
Changes in net realizable value of agricultural produce after harvest     7,594 (19,453)
Loss of idle productive capacity     17,912  
Finished goods at end of period $ (220,723) $ (231,742) (220,723) (231,742)
Exchange differences     4,181 (492)
Cost of revenue for the period 246,836 361,003 841,418 900,810
Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at end of period (220,723) (188,154) (220,723) (188,154)
Cost of revenue for the period     866,264 869,700
Farming | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at end of period (101,363) (93,521) (101,363) (93,521)
Cost of revenue for the period     519,887 491,556
Sugar, Ethanol and Energy        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at beginning of period     94,633 126,971
Purchases     9,284 654
Agricultural produce     8,413 6,067
Transfer to raw material     0 0
Direct agricultural selling expenses     0 0
Tax recoveries     (33,722) (34,016)
Changes in net realizable value of agricultural produce after harvest     (609) 540
Loss of idle productive capacity     17,912  
Finished goods at end of period (119,360) (131,270) (119,360) (131,270)
Exchange differences     9,803 (14,028)
Cost of revenue for the period     346,377 378,144
Sugar, Ethanol and Energy | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at end of period (119,360) (94,633) (119,360) (94,633)
Cost of revenue for the period     346,377 378,144
Crops | Farming        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at beginning of period     40,345 33,407
Purchases     23,045 15,241
Agricultural produce     147,590 194,297
Transfer to raw material     (56,300) (82,716)
Direct agricultural selling expenses     15,667 21,403
Tax recoveries     0 0
Changes in net realizable value of agricultural produce after harvest     8,203 (19,993)
Loss of idle productive capacity     0  
Finished goods at end of period (60,252) (59,475) (60,252) (59,475)
Exchange differences     (3,495) 17,986
Cost of revenue for the period     166,511 169,790
Rice | Farming        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at beginning of period     32,623 9,306
Purchases     3,178 1,939
Agricultural produce     43 0
Transfer to raw material     (9,173) (4,740)
Direct agricultural selling expenses     0 0
Tax recoveries     0 0
Changes in net realizable value of agricultural produce after harvest     0 0
Loss of idle productive capacity     0  
Finished goods at end of period (22,680) (30,193) (22,680) (30,193)
Exchange differences     (1,395) 743
Cost of revenue for the period     146,453 166,516
Dairy | Farming        
Reconciliation of Finished Goods [Roll Forward]        
Finished goods at beginning of period     20,553 9,927
Purchases     4,401 6,624
Agricultural produce     15,232 16,091
Transfer to raw material     0 0
Direct agricultural selling expenses     0 0
Tax recoveries     0 0
Changes in net realizable value of agricultural produce after harvest     0 0
Loss of idle productive capacity     0  
Finished goods at end of period $ (18,431) $ (10,804) (18,431) (10,804)
Exchange differences     (732) (5,193)
Cost of revenue for the period     182,077 186,360
Cost of production of manufactured products (Note 6) | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Cost of production of manufactured products (Note 6)     716,642 832,042
Cost of production of manufactured products (Note 6) | Sugar, Ethanol and Energy | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Cost of production of manufactured products (Note 6)     360,023 423,226
Cost of production of manufactured products (Note 6) | Crops | Farming | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Cost of production of manufactured products (Note 6)     51,708 49,640
Cost of production of manufactured products (Note 6) | Rice | Farming | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Cost of production of manufactured products (Note 6)     143,857 189,461
Cost of production of manufactured products (Note 6) | Dairy | Farming | Operating segments        
Reconciliation of Finished Goods [Roll Forward]        
Cost of production of manufactured products (Note 6)     $ 161,054 $ 169,715