XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) AND CONVERTIBLE PREFERRED STOCK - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Beginning Balance at Dec. 31, 2023           $ 36,501 $ 115,856
Beginning Balance, Shares at Dec. 31, 2023           53,598,587 129,240,032
Beginning Balance at Dec. 31, 2023 $ (72,468) $ 1 $ 3,054 $ (75,583) $ 60    
Beginning Balance, Shares at Dec. 31, 2023   1,257,080          
Issuance of common stock upon exercise of stock options 198   198        
Issuance of common stock upon exercise of stock options, Shares   35,918          
Stock-based compensation expense 1,623   1,623        
Net loss (12,337)     (12,337)      
Other comprehensive loss (63)       (63)    
Ending Balance at Mar. 31, 2024           $ 36,501 $ 115,856
Ending Balance, Shares at Mar. 31, 2024           53,598,587 129,240,032
Ending Balance at Mar. 31, 2024 (83,047) $ 1 4,875 (87,920) (3)    
Ending Balance, Shares at Mar. 31, 2024   1,292,998          
Beginning Balance at Dec. 31, 2023           $ 36,501 $ 115,856
Beginning Balance, Shares at Dec. 31, 2023           53,598,587 129,240,032
Beginning Balance at Dec. 31, 2023 (72,468) $ 1 3,054 (75,583) 60    
Beginning Balance, Shares at Dec. 31, 2023   1,257,080          
Net loss (32,600)            
Ending Balance at Dec. 31, 2024 257,442 $ 5 394,887 (137,505) 55    
Ending Balance, Shares at Dec. 31, 2024   33,421,525          
Issuance of common stock upon exercise of stock options $ 4   4        
Issuance of common stock upon exercise of stock options, Shares 3,019 3,019          
Repurchase of restricted stock due to early exercised unvested stock options, Shares   (173)          
Repurchase of restricted stock due to early exercised unvested stock options $ 19   19        
Stock-based compensation expense 1,839   1,839        
Net loss (23,880)     (23,880)      
Other comprehensive loss $ (2)       (2)    
Ending Balance, Shares at Mar. 31, 2025 0            
Ending Balance at Mar. 31, 2025 $ 235,422 $ 5 $ 396,749 $ (161,385) $ 53    
Ending Balance, Shares at Mar. 31, 2025   33,424,371