XML 28 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidated Financial Statements (Details 2) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operations:        
Net profit for the period $ 3,375 $ 438 $ (508) $ 6,199
Adjustments to reconcile net profit (loss) to net cash used in operating activities:        
Depreciation and amortization     5,553 6,437
Deferred income tax     (6,769) 2,177
Amortization of notes receivable     9,760 10,140
Amortization of debt issuance costs     319 571
Amortization of intangibles assets     3,233 2,163
Provision for credit losses     111 (286)
Share-based compensation expense     2,224 2,720
Changes in operating assets and liabilities     (37,790) (51,262)
Cash used in operating activities     (23,867) (21,141)
Cash flows from investing activities:        
Purchase of office facilities     (7,821) (3,013)
Cash used in investing activities     (7,821) (3,013)
Cash flows from financing activities:        
Cash dividends paid on Class A non-voting and Class B voting common stock     (2,990) (3,003)
Issuance of Class A non-voting common stock       337
Repurchase of Class A non-voting common stock for cancellation     (1,551) 200,000
Tax benefit (shortfall) from share-based compensation     41 (1,624)
Payments of Debt Issuance Costs       (4,346)
Issuance of senior secured note       200,000
Repayments of Senior Debt       (100,000)
Senior secured credit note repayments       (22,503)
Other financing activities     59,400 12,000
Cash provided by financing activities     54,900 80,861
Net increase (decrease) in cash and cash equivalents     23,212 56,707
Cash and cash equivalents, beginning of period     70,329 52,854
Cash and cash equivalents, end of period 93,541 109,561 93,541 109,561
Parent [Member]
        
Cash flows from operations:        
Net profit for the period (2,855) (3,119) (5,868) (3,318)
Adjustments to reconcile net profit (loss) to net cash used in operating activities:        
Deferred income tax     90  
Amortization of debt issuance costs     319  
Changes in operating assets and liabilities     8,517 (189,836)
Cash used in operating activities     3,058 (193,155)
Cash flows from financing activities:        
Cash dividends paid on Class A non-voting and Class B voting common stock     (2,990) (3,003)
Issuance of Class A non-voting common stock       337
Repurchase of Class A non-voting common stock for cancellation     (1,551) 200,000
Tax benefit (shortfall) from share-based compensation     41  
Payments of Debt Issuance Costs       (4,346)
Other financing activities       553
Cash provided by financing activities     (4,500) 193,541
Net increase (decrease) in cash and cash equivalents     (1,442) 386
Cash and cash equivalents, beginning of period     2,555 361
Cash and cash equivalents, end of period 1,113 747 1,113 747
Guarantor Subsidiaries [Member]
        
Cash flows from operations:        
Net profit for the period (153) 189 2,185 157
Adjustments to reconcile net profit (loss) to net cash used in operating activities:        
Deferred income tax     (2) (943)
Changes in operating assets and liabilities     11,799 85,715
Cash used in operating activities     13,982 84,928
Cash flows from financing activities:        
Other financing activities       (35,215)
Cash provided by financing activities       (35,215)
Net increase (decrease) in cash and cash equivalents     13,982 49,713
Cash and cash equivalents, beginning of period     11,882 (241)
Cash and cash equivalents, end of period 25,864 49,472 25,864 49,472
Non-guarantor Subsidiaries [Member]
        
Cash flows from operations:        
Net profit for the period 6,383 3,369 3,175 9,360
Adjustments to reconcile net profit (loss) to net cash used in operating activities:        
Depreciation and amortization     5,553 6,437
Deferred income tax     (6,857) 3,120
Amortization of notes receivable     9,760 10,140
Amortization of debt issuance costs       571
Amortization of intangibles assets     3,233 2,163
Provision for credit losses     111 (286)
Share-based compensation expense     2,224 2,720
Changes in operating assets and liabilities     (58,106) 52,791
Cash used in operating activities     (40,907) 87,016
Cash flows from investing activities:        
Purchase of office facilities     (7,821) (3,013)
Cash used in investing activities     (7,821) (3,013)
Cash flows from financing activities:        
Tax benefit (shortfall) from share-based compensation       (1,624)
Payments of Debt Issuance Costs       0
Repayments of Senior Debt       (100,000)
Senior secured credit note repayments       (22,503)
Other financing activities     59,400 46,731
Cash provided by financing activities     59,400 (77,396)
Net increase (decrease) in cash and cash equivalents     10,672 6,607
Cash and cash equivalents, beginning of period     55,892 52,734
Cash and cash equivalents, end of period 66,564 59,341 66,564 59,341
Eliminations [Member]
        
Adjustments to reconcile net profit (loss) to net cash used in operating activities:        
Changes in operating assets and liabilities       69
Cash used in operating activities     0 69
Cash flows from financing activities:        
Other financing activities       (69)
Cash provided by financing activities       $ (69)