XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commercial Mortgage Banking (Tables)
3 Months Ended
Mar. 31, 2014
Text Block [Abstract]  
Unpaid Principal Balance of Loans

The total unpaid principal balance of loans the Company was servicing for various institutional investors was as follows:

 

(Expressed in thousands)              
     As of March 31, 2014      As of December 31, 2013  

Unpaid principal balance of loans

     3,941,492       $ 3,885,437   
Summary of Changes in Carrying Value of Mortgage Servicing Rights

The following table summarizes the changes in carrying value of MSRs for the three months ended March 31, 2014 and 2013:

 

(Expressed in thousands)             
     For the Three Months Ended  
     March 31,  
     2014     2013  

Balance at beginning of period

   $ 28,879      $ 26,983   

Originations (1)

     1,544        1,540   

Purchases

     21        186   

Disposals (1)

     (562     (882

Amortization expense

     (656     (640
  

 

 

   

 

 

 

Balance at end of period

   $ 29,226      $ 27,187   
  

 

 

   

 

 

 

 

(1) Includes refinancings
Schedule of Amortization Expense

Servicing rights are amortized using the straight-line method over 10 years. Amortization expense for the next five years is as follows:

 

(Expressed in thousands)                     
     Originated MSRs      Purchased MSRs      Total MSRs  

2014

   $ 2,702       $ 1,354       $ 4,056   

2015

     2,702         1,354         4,056   

2016

     2,693         1,342         4,035   

2017

     2,669         1,316         3,985   

2018

     2,577         1,292         3,869   

Thereafter

     6,687         2,538         9,225   
  

 

 

    

 

 

    

 

 

 
   $ 20,030       $ 9,196       $ 29,226   
  

 

 

    

 

 

    

 

 

 
Components of Mortgage Servicing Rights Fees

The Company receives fees during the course of servicing the mortgage loans. The amount of these fees for the three months ended March 31, 2014 and 2013 were as follows:

 

(Expressed in thousands)              
     For the Three Months Ended March 31,  
     2014      2013  

Servicing fees

   $ 1,344       $ 1,208   

Late fees

     —           62   

Ancillary fees

     93         57   
  

 

 

    

 

 

 

Total MSR fees

   $ 1,437       $ 1,327