XML 63 R37.htm IDEA: XBRL DOCUMENT v3.21.1
32 Income tax and deferred tax
12 Months Ended
Dec. 31, 2020
Income Tax Deferred Tax  
Income tax and deferred tax
Note 32 |    Income tax and deferred tax

 

The detail of deferred tax assets and liabilities is as follows:

 

  12.31.19   Result from exposure to inflation   Charged to Profit and loss   Charged to Other comprenhen- sive income   12.31.20
Deferred tax assets                  
Tax loss carryforward -   -   248   -   248
Trade receivables and other receivables 754   (200)   797   -   1,351
Trade payables and other payables 819   (217)   75   -   677
Salaries and social security taxes payable 154   (40)   141   -   255
Benefit plans 147   (39)   1   (33)   76
Tax liabilities 25   (7)   1   -   19
Provisions 916   (243)   145   -   818
Deferred tax asset 2,815   (746)   1,408   (33)   3,444
                   
Deferred tax liabilities:                  
Property, plant and equipment (26,740)   7,098   (3,741)   -   (23,383)
Financial assets at fair value through profit or loss (283)   75   (90)   -   (298)
Borrowings (5)   2   1   -   (2)
Tax inflation adjustment (3,087)   820   (1,203)   -   (3,470)
Deferred tax liability (30,115)   7,995   (5,033)   -   (27,153)
                   
Net deferred tax liability (27,300)   7,249   (3,625)   (33)   (23,709)

 

  12.31.18   Result from exposure to inflation   Charged to Profit and loss   Charged to Other comprenhen- sive income   12.31.19
Deferred tax assets    
Tax loss carryforward -   -   -   -   -
Inventories -   -   -   -   -
Trade receivables and other receivables 932   (326)   148   -   754
Trade payables and other payables 4,092   (1,431)   (1,842)   -   819
Salaries and social security taxes payable 103   (36)   87   -   154
Benefit plans 222   (78)   -   3   147
Tax liabilities 33   (11)   3   -   25
Provisions 724   (253)   445   -   916
Deferred tax asset 6,106   (2,135)   (1,159)   3   2,815
                   
Deferred tax liabilities:                  
Property, plant and equipment (22,498)   7,867   (12,109)   -   (26,740)
Financial assets at fair value through profit or loss (445)   156   6   -   (283)
Borrowings (9)   3   1   -   (5)
Tax inflation adjustment -   -   (3,087)   -   (3,087)
Deferred tax liability (22,952)   8,026   (15,189)   -   (30,115)
                   
Net deferred tax liability (16,846)   5,891   (16,348)   3   (27,300)

 

  12.31.17   Result from exposure to inflation   Charged to profit and loss   Charged to other comprenhen- sive income   12.31.18
Deferred tax assets                  
Tax loss carryforward 113   (113)   -   -   -
Inventories 28   (19)   (9)   -   -
Trade receivables and other receivables 1,006   (775)   701   -   932
Trade payables and other payables 889   1,586   1,617   -   4,092
Salaries and social security taxes payable (201)   273   31   -   103
Benefit plans 459   (270)   29   4   222
Tax liabilities 117   (91)   7   -   33
Provisions (1,143)   1,580   287   -   724
Deferred tax asset 1,268   2,171   2,663   4   6,106
                   
Deferred tax liabilities:                  
Property, plant and equipment (15,628)   1,890   (8,760)   -   (22,498)
Financial assets at fair value through profit or loss (809)   785   (421)   -   (445)
Borrowings (91)   80   2   -   (9)
Deferred tax liability (16,528)   2,755   (9,179)   -   (22,952)
                   
Net deferred tax liability (15,260)   4,926   (6,516)   4   (16,846)
  12.31.20   12.31.19   12.31.18
Deferred tax assets:          
To be recover in more than 12 months 3,444   2,815   6,105
Deferred tax asset 3,444   2,815   6,105
           
Deferred tax liabilities:          
To be recover in more than 12 months (27,153)   (30,115)   (22,952)
Deferred tax liability (27,153)   (30,115)   (22,952)
           
Net deferred tax liability (23,709)   (27,300)   (16,847)

 

The detail of the income tax expense for the year includes two effects: (i) the current tax for the year payable in accordance with the tax legislation applicable to the Company; (ii) the effect of applying the deferred tax method which recognizes the effect of the temporary differences arising from the valuation of assets and liabilities for accounting and tax purposes.

 

The detail of the income tax expense is as follows:

 

    12.31.20   12.31.19   12.31.18
Deferred tax   3,624   (10,457)   (1,590)
Current tax   -   (3,953)   (2,333)
Difference between provision and tax return   (61)   (120)   (7)
Income tax expense   3,563   (14,530)   (3,930)
             
             
             
    12.31.20   12.31.19   12.31.18
(Loss) Profit for the year before taxes   (21,261)   31,048   12,925
Applicable tax rate   30%   30%   30%
Result for the year at the tax rate   6,378   (9,314)   (3,878)
Gain on net monetary position   (1,339)   (2,613)   (2,108)
Adjustment effect on tax inflation   (2,225)   (3,818)   -
Income tax expense   810   1,232   464
Change in the income tax rate   -   -   1,599
Difference between provision and tax return   (61)   (17)   (7)

Income tax expense 

  3,563   (14,530)   (3,930)

 

The income tax payable, net of withholdings is detailed below.

 

     12.31.20     12.31.19 
Current        
Tax payable   -    3,953
Tax withholdings   -    (1,272)
Total current   -    2,681