XML 96 R70.htm IDEA: XBRL DOCUMENT

31 Benefit plans (Tables)

12 Months Ended

Dec. 31, 2020

Benefit Plans

Schedule of benefit plans

The amounts and conditions vary depending on the collective bargaining agreement and for non-unionized personnel.

	12.31.20		12.31.19
Non-current	749		713
Current	84		70
Total Benefit plans	833		783

Schedule of benefit payment obligations

The detail of the benefit plan obligations as of December 31, 2020 and 2019 is as follows:

	12.31.20		12.31.19
Benefit payment obligations at beginning of year	783		874
Current service cost	161		150
Interest cost	316		207
Actuarial losses	(108)		10
Result from exposure to inflation for the year	(305)		(397)
Benefits paid to participating employees	(14)		(61)
Benefit payment obligations at end of year	833		783

Schedule of detail of the charge recognized in the statement of comprehensive loss income

The detail of the charge recognized in the Statement of Comprehensive (Loss) Income is as follows:

	12.31.20		12.31.19		12.31.18
Cost	161		150		69
Interest	316		207		166
Actuarial results - Other comprehensive (income) loss	(108)		10		12
	369		367		247

Schedule of actuarial assumptions

The main assumptions used are as follow:

	12.31.20		12.31.19
Discount rate	5%		5%
Salary increase	1%		1%
Inflation	50%		31%

Schedule of benefit plan sensitivity analysis

Sensitivity analysis:

		12.31.20
Discount Rate: 4%
Obligation		910
Variation		77
		9%

Discount Rate: 6%
Obligation		767
Variation		(66)
		(8%)

Salary Increase : 0%
Obligation		764
Variation		(69)
		(8%)

Salary Increase: 2%
Obligation		913
Variation		80
		10%

Schedule of expected payments of benefits

The expected payments of benefits are as follow:

		In 2021		In 2022		In 2023		In 2024		In 2025		Between 2026 to 2030
At December 31, 2020
Benefit payment obligations		84		15		16		17		4		17