XML 95 R70.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Borrowings [abstract]  
Schedule of borrowings
          
   12.31.22   12.31.21 
Non-current        
Corporate notes (1)   14,537       
           
Current          
Corporate notes (1)         19,609 
Interest from corporate notes   184    380 
Total current   184    19,989 

 

(1)Net of debt issuance, repurchase and redemption expenses.
Schedule of borrowings currency denominations
        
   12.31.22   12.31.21 
US dollars   14,721    19,989 

Schedule of maturities of the company's borrowings and exposure to interest rate
          
   12.31.22   12.31.21 
Fixed rate        
Less than 1 year   184    19,989 
From 1 to 2 years   14,537       
Total fixed rate   14,721    19,989 
Schedule of roll forward of the company's borrowings
          
   12.31.22   12.31.21 
Balance at beginning of the year   19,989    24,702 
Proceeds from borrowings   4,420       
Payment of borrowings' interests   (896)   (1,743)
Paid from repurchase of Corporate Notes   (472)   (33)
Gain from repurchase of Corporate Notes   363    (6)
Payment of borrowings   (6,078)      
Loss on debt restructuring   449       
Payment of Corporate Notes issuance expenses   (565)      
Exchange diference and interest accrued   8,117    5,394 
Result from exposure to inlfation   (10,606)   (8,325)
Balance at the end of year   14,721    19,989 

Schedule of debt issued
                                   
                             
       in USD   in millions of $ 
Corporate Notes  Class   Debt structure at 12/31/2021 and 2020   Opening of the exchange offer   Reopening of the exchange offer   Debt structure at 12/31/2022   Debt structure at 12/31/2021   Debt structure at 12/31/2022 
 Fixed rate par note - Maturity 2022   9    98,057,000    26,231,000    20,616,000    —      19,989    —   
 Fixed rate par note - Maturity 2024   2    —      —      30,000,000    30,000,000    —      5,141 
 Fixed rate par note - Maturity 2025   1    —      52,706,268    55,244,538    55,244,538    —      9,580 
 Total        98,057,000    78,937,268    105,860,538    85,244,538    19,989    14,721