XML 92 R66.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Borrowings (Tables)
 12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
Schedule of borrowings
       
     12.31.23     12.31.22 
Non-current        
Corporate notes (1)                44,345                45,268
         
Current        
Corporate notes (1)                49,271                         -
Interest from corporate notes                  1,108                     573
Financial loans                     284                         -
Total current                50,663                     573

 

(1)Net of debt issuance, repurchase and redemption expenses.
(2)Relate to Import financing loans taken with ICBC bank, for 2,489,696 Chinese yuans (CNY). Annual interest rate: 15.5%
Schedule of borrowings currency denominations
       
     12.31.23     12.31.22 
US dollars                94,724                45,841
Chinese yuans                     284                         -
Total Borrowings   95,008   45,841
Schedule of maturities of the company's borrowings and exposure to interest rate
       
     12.31.23     12.31.22 
Fixed rate        
Less than 1 year                50,663                     573
From 1 to 2 years                44,345                45,268
Total fixed rate   95,008   45,841
Schedule of roll forward of the company's borrowings
           
     12.31.23     12.31.22     12.31.21 
Balance at beginning of the year                45,841                62,245                76,922
Proceeds from borrowings                 17,424                13,764                         -
Payment of borrowings' interests                 (1,857)                (2,790)                (5,428)
Paid from repurchase of Corporate Notes                          -                (1,470)                  (103)
Gain from repurchase of Corporate Notes                          -                  1,132                    (19)
Payment of borrowings                (1,032)              (18,928)                         -
Loss on debt restructuring                         -                  1,398                         -
Payment of Corporate Notes issuance expenses                  (736)                (1,759)                         -
Exchange diference and interest accrued                 81,985                25,277                16,798
Result from exposure to inflation              (46,617)              (33,028)              (25,925)
Balance at the end of year                95,008                45,841                62,245
Schedule of debt issued
                 
                   
     in USD     in millions of $ 
 Corporate Notes   Class  Debt structure at 12/31/2022 Exchange Issue Payment / Repurchase Debt structure at 12/31/2023   Debt structure at 12/31/2022 Debt structure at 12/31/2023
 Fixed rate par note - Maturity 2024  2  30,000,000  -  30,945,000 -   60,945,000     16,010   49,854
 Fixed rate par note - Maturity 2025  1  55,244,538  -   - -   55,244,538     29,831   44,870
 Total     85,244,538  -  30,945,000 - 116,189,538     45,841   94,724
                   
     in USD     in millions of $ 
 Corporate Notes   Class  Debt structure at 12/31/2021 Exchange Issue Payment / Repurchase Debt structure at 12/31/2022   Debt structure at 12/31/2021 Debt structure at 12/31/2022
 Fixed rate par note - Maturity 2022  9  98,057,000  (52,695,600)   -  (45,361,400)   -     62,248   -
 Fixed rate par note - Maturity 2024  2  -  -  30,000,000 -   30,000,000     -   16,010
 Fixed rate par note - Maturity 2025  1  -  55,244,538   - -   55,244,538     -   29,831
 Total     98,057,000 2,548,938  30,000,000  (45,361,400)   85,244,538     62,248   45,841