XML 98 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Income tax and deferred tax (Tables)
 12 Months Ended
Dec. 31, 2024
Notes and other explanatory information [abstract]  
Schedule of income tax expense
           
    12.31.24   12.31.23   12.31.22
Deferred tax                  76,640   (204,403)   (27,377)
Difference between provision and tax return                   2,210   (930)   1,242
Income tax expense   78,850   (205,333)   (26,135)
Schedule of analysis of deferred tax assets and liabilities
                 
  12.31.23   Result from exposure to inflation   Charged to Profit and loss   Charged to Other comprenhen- sive income / Equity   12.31.24
Deferred tax assets                  
Tax loss carryforward (1) 57,664   (31,184)   (11,781)   -   14,699
Trade receivables and other receivables 5,301   (2,867)   2,177   -   4,611
Salaries and social security taxes payable 4,329   (2,341)   5,446   (25) (*) 7,409
Tax liabilities 227   (123)   89   -   193
Provisions 9,777   (5,287)   5,902   -   10,392
Deferred tax asset 77,298   (41,802)   1,833   (25)   37,304
                   
Deferred tax liabilities:                  
Property, plant and equipment (615,419)   332,810   (344,659)   -   (627,268)
Trade payables and other payables 15,215   (8,228)   (22,764)   -   (15,777)
Benefit plans 1,541   (833)   -   (1,224)   (516)
Financial assets at fair value through profit or loss (37,547)   20,305   (16,354)   -   (33,596)
Borrowings (28)   15   (5,272)   -   (5,285)
Tax inflation adjustment (206,451)   111,646   52,153   -   (42,652)
Deferred tax liability (842,689)   455,715   (336,896)   (1,224)   (725,094)
                   
Net deferred tax liability (765,391)   413,913   (335,063)   (1,249)   (687,790)
                   

 

                   
  12.31.22   Result from exposure to inflation   Charged to Profit and loss   Charged to Other comprenhen- sive income / Equity   12.31.23
Deferred tax assets                  
Tax loss carryforward (1) 112,172   (76,152)   21,644   -   57,664
Trade receivables and other receivables 9,743   (6,613)   2,171   -   5,301
Trade payables and other payables 11,589   (7,868)   11,494   -   15,215
Salaries and social security taxes payable 5,303   (3,600)   2,648   (22) (*) 4,329
Benefit plans 1,370   (930)   (2)   1,103   1,541
Tax liabilities 292   (198)   133   -   227
Provisions 15,359   (10,427)   4,845   -   9,777
Deferred tax asset 155,828   (105,788)   42,933   1,081   94,054
                   
Deferred tax liabilities:                  
Property, plant and equipment (586,982)   317,432   (345,869)   -   (615,419)
Financial assets at fair value through profit or loss (11,903)   8,081   (33,725)   -   (37,547)
Borrowings (1,341)   910   403   -   (28)
Tax inflation adjustment (116,741)   79,253   (168,963)   -   (206,451)
Deferred tax liability (716,967)   405,676   (548,154)   -   (859,445)
                   
Net deferred tax liability (561,139)   299,888   (505,221)   1,081   (765,391)

(*)Note 24 – The Company’s Share-based compensation plan.
(1)The accumulated tax losses and the years in which they become statute-barred are as follow:
Schedule of accumulated tax losses
       
Tax loss - Year of origin   Current value   Year of prescription
2023   41,997   2028
    41,997    
Schedule of reconciliation between the income tax expense recognized in profit or loss
               
        12.31.24   12.31.23   12.31.22
Income (loss) for the year before taxes       193,278   396,720   (17,879)
Applicable tax rate       35%   35%   35%
Result for the year at the tax rate       (67,647)   (138,852)   6,258
                 
Gain (loss) on net monetary position       317,133   215,432   115,221
Adjustment effect on tax inflation       (172,748)   (280,902)   (148,709)
Non-taxable income        (98)   (81)   (146)
Difference between provision and tax return       2,210   (930)   1,241
Income tax expense       78,850   (205,333)   (26,135)