XML 70 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Preferred Stock Warrants and Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2012
Preferred Stock Warrants and Warrant Liability [Abstract]  
Information relating Preferred Stock Warrants
                 

Warrants

  Remaining
Number
Outstanding
    Exercise Price  

Series C Warrants-2008 Loan and Security Agreement

    280,803     $ 0.7345  

Series D Warrants-2009 Convertible Debt

    4,368,948     $ 0.1198  

Series D Warrants-Series D Preferred Stock Issuance

    8,347,236     $ 0.1198  

*Series D Warrants-1 st Amendment

    6,243,362     $ 0.1198  

*Series D Warrants-2 nd Amendment

    8,694,558     $ 0.1198  

*Series D Warrants-3 rd Amendment

    4,462,227     $ 0.1198  

*Series D Warrants-5 th Amendment

    2,260,440     $ 0.1198  

*Series D Warrants-6 th Amendment

    6,900,685     $ 0.1198  
   

 

 

         

Total

    41,558,259          
   

 

 

         

 

* Warrants issued to lenders in conjunction with amendments to 2008 Loan and Security Agreement (see Note 7).
Fair value of the warrants using binomial lattice valuation model
     
    2011

Exercise price

  $0.1198 – $0.7345

Market value of stock at end of period

  $0.01

Expected dividend rate

  0.00%

Expected volatility

  33.47% – 62.86%

Risk-free interest rate

  0.03% – 3.18%

Expected life in years

  3.40 – 9.90

Shares underlying warrants outstanding classified as liabilities

  41,558,259