v2.4.1.9
Warrants
12 Months Ended
Dec. 31, 2014
Text Block [Abstract]  
Warrants

9. WARRANTS

At December 31, 2013, outstanding convertible preferred stock warrants consisted of:

 

Issue Date

   Original
Term
     Convertible
Preferred
Stock
     Exercise
Price
     Number of
Shares of
Outstanding
Underlying
Warrant
     Estimated
Fair Value

as of
December 31,
2013
(In thousands)
 

December 2010 (a)

     7 years         Series G       $ 21.78         17,215       $ 14   

April 2012 (b)

     5 years         Series G       $ 21.78         357,216         218   

August 2012 (c)

     7 years         Series G       $ 21.78         167,182         293   
           

 

 

    

 

 

 
  541,613    $ 525   
           

 

 

    

 

 

 

 

(a)—Issued to lenders in connection with the 2010 Loan (see Note 8).
(b)—Issued to note holders upon the conversion of all of the 2010 Notes (see Note 8).
(c)—Issued to lenders in connection with the 2012 Loan (see Note 8).

The warrants were exercisable upon issuance. At December 31, 2013, the warrants were classified as liabilities on the balance sheet. Upon the completion of the Company’s IPO in July 2014, all outstanding convertible preferred stock warrants were converted into warrants to purchase common stock and accordingly the liability was reclassified to stockholders’ equity. Prior to the IPO, the Company adjusted the liability for changes in fair value at each balance sheet date.

The estimated fair value of the outstanding convertible preferred stock warrants was measured at December 31, 2013, using the Black-Scholes option pricing model with the following assumptions: expected volatility ranging from 40% to 45%, a contractual term equal to the remaining contractual term, risk-free interest rate ranging from 0.8% to 2.1%, underlying common stock price of $8.97, and dividend yield of 0%.

In October 2011, a number of preferred stock holders did not purchase their pro rata share of the 2010 Notes, and as a result, 82,190 warrants to purchase Series E, F, and G preferred stock converted to warrants to purchase common stock. The strike price of the warrants remained the same. At December 31, 2013, outstanding common stock warrants consisted of:

 

     Original
Term
     Exercise
Price
     Number of
Shares
Outstanding
Underlying
Warrants
 

Original issue date:

        

July 2006

     10 years       $ 31.72         17,656   

November 2006

     10 years       $ 31.72         1,576   

February 2008

     10 years       $ 35.07         22,792   

August 2009

     10 years       $ 21.78         33,472   

July 2010

     9 years       $ 21.78         6,694   
        

 

 

 
  82,190