v2.4.1.9
Net Income (Loss) Per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Share

The following tables set forth the computation of the Company’s basic and diluted net income (loss) per share (in thousands, except shares and per share data):

 

     Year Ended December 31,  
     2014     2013     2012  

Numerator:

      

Net income (loss)

   $ 781      $ (3,542   $ (5,059

Add: interest expense related to subordinated convertible note

     364        —          —     

Less: gain on change in fair value of derivative related to subordinated convertible note

     (118     —          —     

Less: gain on extinguishment of derivative related to subordinated convertible note

     (120     —          —     
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

$ 907    $ (3,542 $ (5,059
  

 

 

   

 

 

   

 

 

 

Denominator:

Weighted-average shares used to compute basic net income (loss) per share attributable to common stockholders

  5,815,928      1,010,795      1,009,236   

Effect of potentially dilutive securities:

Shares of common stock subject to conversion from preferred stock

  2,972,051      —        —     

Shares of common stock subject to conversion from subordinated convertible note

  134,341      —        —     

Shares of common stock subject to outstanding options

  360,681      —        —     
  

 

 

   

 

 

   

 

 

 

Weighted-average shares used to compute diluted net income (loss) per share attributable to common stockholders

  9,283,001      1,010,795      1,009,236   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

Basic

$ 0.13    $ (3.50 $ (5.01
  

 

 

   

 

 

   

 

 

 

Diluted

$ 0.10    $ (3.50 $ (5.01
  

 

 

   

 

 

   

 

 

 

 

Potentially Dilutive Securities Excluded from Diluted Net Income (Loss) Per Share

The following potentially dilutive securities have been excluded from diluted net income (loss) per share, because their effect would be antidilutive:

 

     Year Ended December 31,  
     2014      2013      2012  

Shares of common stock subject to outstanding options

     539,645         466,965         619,906   

Shares of common stock subject to outstanding warrants

     213,677         82,190         82,190   

Shares of common stock subject to conversion from preferred stock

     —           5,160,085         5,160,085   

Shares of common stock subject to conversion from preferred stock warrants

     —           541,613         541,613   
  

 

 

    

 

 

    

 

 

 

Total common stock equivalents

  753,322      6,250,853      6,403,794