v2.4.1.9
Net Income (Loss) Per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share

3. NET INCOME (LOSS) PER SHARE

Basic net income (loss) per share has been computed by dividing the net income (loss) by the weighted-average number of common shares outstanding during the period, without consideration for common share equivalents.

Diluted net income (loss) per share has been computed by dividing the net income (loss) by the sum of the weighted-average number of common shares and common share equivalents outstanding during the period, to the extent that such common share equivalents are dilutive.

For the year ended December 31, 2014, certain common share equivalents have been included in diluted net income per share, as their effect is dilutive. For the year ended December 31, 2014, common share equivalents include: (i) options and warrants to purchase common stock; (ii) options and warrants to purchase convertible preferred stock prior to their conversion into options and warrants to purchase common stock upon the IPO on July 22, 2014; and (iii) convertible preferred stock and the subordinated convertible note prior to their conversion into common stock upon the IPO. Common share equivalents for convertible preferred stock and the subordinated convertible note are determined using the if-converted method. Common share equivalents for options and warrants are determined using the treasury-stock method.

For the years ended December 31, 2013 and 2012, all common share equivalents have been excluded from the calculation of diluted net loss per share, as the effect would be antidilutive.

The following tables set forth the computation of the Company’s basic and diluted net income (loss) per share (in thousands, except shares and per share data):

 

     Year Ended December 31,  
     2014     2013     2012  

Numerator:

      

Net income (loss)

   $ 781      $ (3,542   $ (5,059

Add: interest expense related to subordinated convertible note

     364        —          —     

Less: gain on change in fair value of derivative related to subordinated convertible note

     (118     —          —     

Less: gain on extinguishment of derivative related to subordinated convertible note

     (120     —          —     
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common stockholders

$ 907    $ (3,542 $ (5,059
  

 

 

   

 

 

   

 

 

 

Denominator:

Weighted-average shares used to compute basic net income (loss) per share attributable to common stockholders

  5,815,928      1,010,795      1,009,236   

Effect of potentially dilutive securities:

Shares of common stock subject to conversion from preferred stock

  2,972,051      —        —     

Shares of common stock subject to conversion from subordinated convertible note

  134,341      —        —     

Shares of common stock subject to outstanding options

  360,681      —        —     
  

 

 

   

 

 

   

 

 

 

Weighted-average shares used to compute diluted net income (loss) per share attributable to common stockholders

  9,283,001      1,010,795      1,009,236   
  

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders:

Basic

$ 0.13    $ (3.50 $ (5.01
  

 

 

   

 

 

   

 

 

 

Diluted

$ 0.10    $ (3.50 $ (5.01
  

 

 

   

 

 

   

 

 

 

 

The following potentially dilutive securities have been excluded from diluted net income (loss) per share, because their effect would be antidilutive:

 

     Year Ended December 31,  
     2014      2013      2012  

Shares of common stock subject to outstanding options

     539,645         466,965         619,906   

Shares of common stock subject to outstanding warrants

     213,677         82,190         82,190   

Shares of common stock subject to conversion from preferred stock

     —           5,160,085         5,160,085   

Shares of common stock subject to conversion from preferred stock warrants

     —           541,613         541,613   
  

 

 

    

 

 

    

 

 

 

Total common stock equivalents

  753,322      6,250,853      6,403,794