XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6. GOODWILL AND INTANGIBLE ASSETS

Goodwill

Goodwill is recorded when the purchase price of an acquisition exceeds the fair value of the net tangible and identified intangible assets acquired.  The Company reported $12.0 million of goodwill on the condensed consolidated balance sheet recorded in the Post-Transplant reporting unit as of March 31, 2018 and December 31, 2017.

Goodwill is tested annually for impairment at the reporting unit level during the fourth quarter or earlier upon the occurrence of certain events or substantive changes in circumstances.  On January 1, 2017, the Company adopted ASU 2017-04, which eliminated the Step 2 requirement of the goodwill impairment test. Instead, the goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount.  The Company determined that the decrease in its market capitalization in the first quarter of 2017 constituted an indicator of impairment and therefore a goodwill impairment test was completed as of March 31, 2017.  The goodwill impairment test determined that the fair value of the Pre-Transplant reporting unit was $3.5 million, which was lower than its carrying value.  Accordingly, the Company recorded a goodwill impairment charge of $2.0 million as of March 31, 2017, which represented the remaining goodwill balance in the Pre-Transplant reporting unit.  The significant assumptions utilized in the March 31, 2017 discounted cash flow analysis for the Pre-Transplant reporting unit were a discount rate of 16.6%, a terminal growth rate of 3.2% and a capitalization multiple of 7.48.  

There were no indicators of impairment in the three months ended March 31, 2018.

Intangible Assets

The following tables present details of the Company’s intangible assets as of March 31, 2018 (in thousands):

 

 

 

March 31, 2018

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Foreign

Currency

Translation

 

 

Net Carrying

Amount

 

 

Remaining

Useful Life

(In Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships: Allenex

 

$

12,650

 

 

$

(1,609

)

 

$

(411

)

 

$

10,630

 

 

 

12.8

 

Customer relationships: Conexio

 

 

28

 

 

 

(4

)

 

 

 

 

 

24

 

 

 

7.8

 

Developed technology: Olerup SSP

 

 

11,650

 

 

 

(2,244

)

 

 

(392

)

 

 

9,014

 

 

 

7.8

 

Acquired technology: Olerup QTYPE

 

 

4,510

 

 

 

(454

)

 

 

(143

)

 

 

3,913

 

 

 

12.8

 

Acquired technology: Olerup SBT

 

 

127

 

 

 

(18

)

 

 

3

 

 

 

112

 

 

 

7.8

 

Acquired technology: dd-cfDNA

 

 

6,650

 

 

 

(253

)

 

 

 

 

 

6,397

 

 

 

12.6

 

Trademarks

 

 

2,260

 

 

 

(348

)

 

 

(13

)

 

 

1,899

 

 

 

12.8

 

Total intangible assets

 

$

37,875

 

 

$

(4,930

)

 

$

(956

)

 

$

31,989

 

 

 

 

 

 

The following tables present details of the Company’s intangible assets as of December 31, 2017 (in thousands):

 

 

December 31, 2017

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Foreign

Currency

Translation

 

 

Net Carrying

Amount

 

 

Remaining

Useful Life

(In Years)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships: Allenex

 

$

12,650

 

 

$

(1,394

)

 

$

(250

)

 

$

11,006

 

 

 

13.0

 

Customer relationships: Conexio

 

 

28

 

 

 

(3

)

 

 

1

 

 

 

26

 

 

 

8.1

 

Developed technology: Olerup SSP

 

 

11,650

 

 

 

(1,942

)

 

 

(258

)

 

 

9,450

 

 

 

8.0

 

Acquired technology: Olerup QTYPE

 

 

4,510

 

 

 

(376

)

 

 

(84

)

 

 

4,050

 

 

 

13.0

 

Acquired technology: Olerup SBT

 

 

127

 

 

 

(14

)

 

 

5

 

 

 

118

 

 

 

8.1

 

Acquired technology: dd-cfDNA

 

 

6,650

 

 

 

(127

)

 

 

 

 

 

6,523

 

 

 

12.9

 

Trademarks

 

 

2,260

 

 

 

(310

)

 

 

16

 

 

 

1,966

 

 

 

13.0

 

Total intangible assets

 

$

37,875

 

 

$

(4,166

)

 

$

(570

)

 

$

33,139

 

 

 

 

 

Amortization expense was $0.6 million and $0.6 million for the three months ended March 31, 2018 and 2017, respectively.  For the three months ended March 31, 2018, expenses of $0.4 million and $0.2 million were amortized to cost of product and sales and marketing expense, respectively.  For the three months ended March 31, 2017, expenses of $0.4 million and $0.2 million were amortized to cost of product and sales and marketing expense, respectively.     

The following table summarizes the Company’s estimated future amortization expense of intangible assets as of March 31, 2018 (in thousands):

 

Years Ending December 31,

 

Cost of

Product

 

 

Sales and

Marketing

 

 

Total

 

Remainder of 2018

 

$

1,495

 

 

$

739

 

 

$

2,234

 

2019

 

 

1,993

 

 

 

986

 

 

 

2,979

 

2020

 

 

1,993

 

 

 

986

 

 

 

2,979

 

2021

 

 

1,993

 

 

 

986

 

 

 

2,979

 

2022

 

 

1,993

 

 

 

986

 

 

 

2,979

 

2023

 

 

1,993

 

 

 

986

 

 

 

2,979

 

Thereafter

 

 

7,975

 

 

 

6,885

 

 

 

14,860

 

Total future amortization expense

 

$

19,435

 

 

$

12,554

 

 

$

31,989