XML 89 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2012
Share Based Compensation Expense by Type of Award

The following table presents the Company’s share-based compensation expense by type of award:

 

     Years Ended December 31,  
     2010      2011      2012  
     $      $      $  

Share options

     794,665         2,014,692         1,437,201   

Non-vested restricted shares

     1,425,502         142,018         2,561,347   
  

 

 

    

 

 

    

 

 

 

Total share-based compensation

     2,220,167         2,156,710         3,998,548   
  

 

 

    

 

 

    

 

 

 
Black Scholes Pricing Model Assumptions used to Estimate Fair Value of Options Granted

The Group uses the Black-Scholes pricing model and the following assumptions to estimate the fair value of the options granted or modified:

 

     2010     2011     2012  

Average risk-free rate of return

     2.63 %     2.52 %     2.00

Weighted average expected option life

     6 years        6 years        5.3 years   

Estimated volatility

     42.63 %     49.7 %     53.7

Average dividend yield

     Nil        Nil        Nil   
Summary of Stock Option Activity

The following table summarizes option activity during 2012:

 

     Number of
options
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value of
Options
 
           $             $  

Outstanding as of January 1, 2012

     1,353,059        11.78         8.6 years         5,363,141   

Exercised

     (75,694     4.23         

Forfeited

     (91,598     6.94         

Replaced by restricted shares

     (783,688     14.27         
  

 

 

         

Outstanding as of December 31, 2012

     402,079        9.44         7.0 years         2,226,146   
  

 

 

         

Vested and expected to vest as of December 31, 2012

     402,079        9.44         7.0 years         2,226,146   
  

 

 

         

Exercisable as of December 31, 2012

     402,079        9.44         7.0 years         2,226,146   
  

 

 

         
Summary of Non Vested Restricted Share Activity

A summary of non-vested restricted share activity during the year ended December 31, 2012 is presented below:

 

Non-vested restricted shares

   Number of non-vested
restricted shares
    Weighted-average
grant-date fair
value
 
           $  

Non-vested as of January 1, 2012

     84,375        3.95   

Shares granted upon conversion of options

     632,500        9.50   

Granted

     11,000        9.90   

Vested

     (241,248     8.89   

Forfeited

     (18,740     9.50   
  

 

 

   

Non-vested as of December 31, 2012

     467,887        8.82