XML 56 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Summary of Principal Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2014
Amounts of Noah Investment and its Subsidiaries included in Consolidated Financial Statements

The following amounts of Noah Investment and its subsidiaries were included in the Group’s consolidated financial statements:

 

     As of December 31,  
     2013      2014  
     $      $  

Cash and cash equivalents

     45,443,856        76,252,171  

Restricted cash

     165,188        161,171  

Short-term investments

     13,872,921        6,248,761  

Accounts receivable, net of allowance for doubtful accounts

     1,784,726        3,775,420  

Amounts due from related parties

     3,532,343        12,988,022  

Deferred tax assets

     604,377        1,841,876  

Other current assets

     1,195,057        1,438,158  

Long-term investments

     6,302,362        483,512  

Investment in affiliates

     18,893,396        39,662,915  

Property and equipment, net

     1,109,738        3,627,715  

Other non-current assets

     299,378        182,262  

Total assets

     93,203,342        146,661,983  

Accrued payroll and welfare expenses

     3,078,297        11,059,108  

Income tax payable

     2,167,268        4,518,462  

Amounts due to the Group’s subsidiaries

     34,660,524        27,289,801  

Deferred revenue

     8,377,979        6,105,780  

Other current liabilities

     961,140        4,475,798  

Non-current uncertain tax position liabilities

     1,044,580        1,019,175  

Total liabilities

     50,289,788        54,468,124  

 

     As of December 31,  
     2012*      2013      2014  
     $      $      $  

Revenue:

        

Third-party revenues

        

One-time commissions

     31,859         1,171,253         13,072,826   

Recurring service fees

     1,200,863         6,070,762         18,163,030   

Other service fees

     957,745         4,489,280         3,953,060   

Total third-party revenues

     2,190,467         11,731,295         35,188,916   

Related party revenues

        

One-time commissions

     331,712         465,360         3,485,958   

Recurring service fees

     5,128,257         23,597,359         46,376,791   

Other service fees

     —           916,163         12,267,477   

Total related party revenues

     5,459,969         24,978,882         62,130,226   

Total revenues

     7,650,436         36,710,177         97,319,142   

Less: business taxes and related surcharges

     (416,525      (2,043,086      (5,457,850

Net revenues

     7,233,911         34,667,091         91,861,292   

Operating cost and expenses

     (6,409,491      (13,836,442      (29,655,461

Other income

     200,319         2,503,612         1,930,322   

Net income

     1,168,218         19,250,180         50,387,400   

Net income attributable to Noah Holding Limited shareholders

     1,086,355         17,644,412         47,379,799   

Cash flows provided by operating activities **

     29,624,846         40,988,172         39,849,513   

Cash flows used in investing activities

     (21,368,983      (15,809,672      (8,659,151

Cash flows provided by financing activities

     2,178,103         6,265,618        220,017   

 

* Tianjin Gopher’s result of operations and cash flows are included in the presentation starting from March 2012.
** Cash flows provided by operating activities in 2013 and 2014 include amounts due to the Group’s subsidiaries of $34,660,524 and $27,289,801.
Estimated Useful Lives of Property and Equipment

Property and equipment is stated at cost less accumulated depreciation, and is depreciated using the straight-line method over the following estimated useful lives:

 

   

Estimated Useful Lives in Years

Leasehold improvements   Shorter of the lease term or expected useful life
Furniture, fixtures, and equipment   3—5 years
Motor Vehicles   5 years
Software   2—5 years