XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Total third-party revenues $ 129,454,969us-gaap_Revenues $ 95,989,067us-gaap_Revenues $ 65,780,848us-gaap_Revenues
Total related party revenues 132,793,592us-gaap_RevenueFromRelatedParties 77,329,868us-gaap_RevenueFromRelatedParties 25,982,724us-gaap_RevenueFromRelatedParties
Total revenues 262,248,561noah_GrossRevenue 173,318,935noah_GrossRevenue 91,763,572noah_GrossRevenue
Less: business taxes and related surcharges (14,380,469)noah_BusinessTaxAndSurcharges (9,547,102)noah_BusinessTaxAndSurcharges (5,068,066)noah_BusinessTaxAndSurcharges
Net revenues 247,868,092us-gaap_SalesRevenueNet 163,771,833us-gaap_SalesRevenueNet 86,695,506us-gaap_SalesRevenueNet
Operating cost and expenses:      
Relationship manager compensation (52,246,943)us-gaap_OfficersCompensation (33,436,866)us-gaap_OfficersCompensation (17,551,483)us-gaap_OfficersCompensation
Performance fee compensation (3,536,240)us-gaap_SalariesWagesAndOfficersCompensation    
Other compensations (63,826,889)us-gaap_OtherLaborRelatedExpenses (39,606,754)us-gaap_OtherLaborRelatedExpenses (24,823,446)us-gaap_OtherLaborRelatedExpenses
Total compensation and benefits (119,610,072)us-gaap_LaborAndRelatedExpense (73,043,620)us-gaap_LaborAndRelatedExpense (42,374,929)us-gaap_LaborAndRelatedExpense
Selling expenses (23,896,620)us-gaap_SellingExpense (16,660,044)us-gaap_SellingExpense (13,449,421)us-gaap_SellingExpense
General and administrative expenses (24,611,880)us-gaap_GeneralAndAdministrativeExpense (18,087,184)us-gaap_GeneralAndAdministrativeExpense (8,901,330)us-gaap_GeneralAndAdministrativeExpense
Other operating expenses (4,861,700)us-gaap_OtherExpenses (734,300)us-gaap_OtherExpenses (419,822)us-gaap_OtherExpenses
Government subsidies 14,792,142noah_GovernmentSubsidies 5,323,670noah_GovernmentSubsidies 4,295,029noah_GovernmentSubsidies
Total operating cost and expenses (158,188,130)us-gaap_CostsAndExpenses (103,201,478)us-gaap_CostsAndExpenses (60,850,473)us-gaap_CostsAndExpenses
Income from operations 89,679,962us-gaap_OperatingIncomeLoss 60,570,355us-gaap_OperatingIncomeLoss 25,845,033us-gaap_OperatingIncomeLoss
Other income (expenses):      
Interest income 6,312,498us-gaap_InvestmentIncomeInterest 3,302,545us-gaap_InvestmentIncomeInterest 2,451,731us-gaap_InvestmentIncomeInterest
Investment income 3,821,469us-gaap_InvestmentIncomeNet 3,924,457us-gaap_InvestmentIncomeNet 3,044,856us-gaap_InvestmentIncomeNet
Foreign exchange (loss) gain 115,824us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 308,717us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (180,856)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other income (expense) (2,386,171)us-gaap_OtherNonoperatingIncomeExpense 3,423us-gaap_OtherNonoperatingIncomeExpense 110,690us-gaap_OtherNonoperatingIncomeExpense
Total other income 7,863,620us-gaap_NonoperatingIncomeExpense 7,539,142us-gaap_NonoperatingIncomeExpense 5,426,421us-gaap_NonoperatingIncomeExpense
Income before taxes and income from equity in affiliates 97,543,582us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 68,109,497us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 31,271,454us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense (24,531,504)us-gaap_IncomeTaxExpenseBenefit (16,263,292)us-gaap_IncomeTaxExpenseBenefit (8,979,649)us-gaap_IncomeTaxExpenseBenefit
Income from equity in affiliates, net of taxes 2,200,504us-gaap_IncomeLossFromEquityMethodInvestments 1,191,833us-gaap_IncomeLossFromEquityMethodInvestments 617,361us-gaap_IncomeLossFromEquityMethodInvestments
Net income 75,212,582us-gaap_ProfitLoss 53,038,038us-gaap_ProfitLoss 22,909,166us-gaap_ProfitLoss
Less: net income attributable to non-controlling interests 2,806,078us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,602,867us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 82,712us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Noah Holdings Limited shareholders 72,406,504us-gaap_NetIncomeLoss 51,435,171us-gaap_NetIncomeLoss 22,826,454us-gaap_NetIncomeLoss
Net income per share:      
Basic $ 2.60us-gaap_EarningsPerShareBasic $ 1.87us-gaap_EarningsPerShareBasic $ 0.82us-gaap_EarningsPerShareBasic
Diluted $ 2.57us-gaap_EarningsPerShareDiluted $ 1.84us-gaap_EarningsPerShareDiluted $ 0.81us-gaap_EarningsPerShareDiluted
Weighted average number of shares used in computation:      
Basic 27,873,501us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,480,150us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 27,751,335us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 28,227,823us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 28,008,386us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 28,073,731us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
One Time Commissions      
Revenues:      
Total third-party revenues 68,698,354us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_OneTimeCommissionsMember		 57,972,609us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_OneTimeCommissionsMember		 39,486,943us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_OneTimeCommissionsMember
Total related party revenues 29,322,581us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_OneTimeCommissionsMember		 20,841,594us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_OneTimeCommissionsMember		 9,392,131us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_OneTimeCommissionsMember
Recurring Service Fees      
Revenues:      
Total third-party revenues 51,892,138us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_RecurringServiceFeesMember		 32,951,345us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_RecurringServiceFeesMember		 25,321,982us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_RecurringServiceFeesMember
Total related party revenues 90,885,669us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_RecurringServiceFeesMember		 55,508,435us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_RecurringServiceFeesMember		 16,590,593us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_RecurringServiceFeesMember
Other Service      
Revenues:      
Total third-party revenues 8,864,477us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_OtherServicesMember		 5,065,113us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_OtherServicesMember		 971,923us-gaap_Revenues
/ us-gaap_IncomeStatementLocationAxis
= noah_OtherServicesMember
Total related party revenues $ 12,585,342us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_OtherServicesMember		 $ 979,839us-gaap_RevenueFromRelatedParties
/ us-gaap_IncomeStatementLocationAxis
= noah_OtherServicesMember