XML 90 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 75,212,582us-gaap_ProfitLoss $ 53,038,038us-gaap_ProfitLoss $ 22,909,166us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Loss from disposal of property and equipment 27,463us-gaap_GainLossOnDispositionOfAssets 125,411us-gaap_GainLossOnDispositionOfAssets 63,441us-gaap_GainLossOnDispositionOfAssets
Depreciation and amortization 3,635,799us-gaap_DepreciationAndAmortization 2,469,922us-gaap_DepreciationAndAmortization 1,814,528us-gaap_DepreciationAndAmortization
Share-based compensation 5,298,729us-gaap_ShareBasedCompensation 5,245,947us-gaap_ShareBasedCompensation 3,998,548us-gaap_ShareBasedCompensation
Income from equity in affiliates (2,200,504)us-gaap_IncomeLossFromEquityMethodInvestments (1,191,833)us-gaap_IncomeLossFromEquityMethodInvestments (617,361)us-gaap_IncomeLossFromEquityMethodInvestments
Provision for loan losses 36,634noah_ProvisionForLoanAndLeaseLossesNetOfRecoveryOfBadDebts 155,194noah_ProvisionForLoanAndLeaseLossesNetOfRecoveryOfBadDebts  
Income from amortization of discount on held-to-maturity investments (361,098)us-gaap_InvestmentIncomeAmortizationOfDiscount (261,468)us-gaap_InvestmentIncomeAmortizationOfDiscount  
Changes in operating assets and liabilities:      
Accounts receivable (2,696,672)us-gaap_IncreaseDecreaseInAccountsReceivable 1,874,600us-gaap_IncreaseDecreaseInAccountsReceivable (3,758,665)us-gaap_IncreaseDecreaseInAccountsReceivable
Amounts due from related parties (15,107,132)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (4,306,913)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (2,740,357)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Other current assets (4,895,013)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,524,067)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,090,320)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other non-current assets (814,846)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (244,331)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (125,906)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accrued payroll and welfare expenses 22,862,483us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 17,231,484us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,366,772us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable 6,438,445us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 42,996us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 493,597us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Deferred revenues 580,273us-gaap_IncreaseDecreaseInDeferredRevenue 10,210,708us-gaap_IncreaseDecreaseInDeferredRevenue 4,338,920us-gaap_IncreaseDecreaseInDeferredRevenue
Other current liabilities 12,728,660us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 7,690,762us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 2,706,750us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other non-current liabilities 1,464,246us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 1,483,015us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 227,196us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Uncertain tax position liabilities 168,465noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent 168,926noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent (156,289)noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent
Deferred tax assets and liabilities (3,545,825)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,761,367us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (476,354)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Purchases of available-for-sale investments through internet finance business (3,696,930)us-gaap_IncreaseDecreaseInOtherOperatingAssets    
Net cash provided by (used in) operating activities 95,135,759us-gaap_NetCashProvidedByUsedInOperatingActivities 93,969,758us-gaap_NetCashProvidedByUsedInOperatingActivities 29,953,666us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Purchases of property and equipment (9,608,860)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,769,123)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,888,748)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Internally developed intangible assets   (74,208)noah_PaymentsForProceedsFromOtherInvestments (78,097)noah_PaymentsForProceedsFromOtherInvestments
Increase in short-term loan investment     (561,789)noah_IncreaseDecreaseInShortTermInvestments
Collection of short-term loan investment   563,534us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments  
Purchase of held-to-maturity securities (6,273,728)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (18,320,531)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (75,565,435)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from redemption of held-to-maturity securities 19,736,761us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 52,199,481us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities 49,613,971us-gaap_ProceedsFromSaleOfHeldToMaturitySecurities
Purchases of trading securities investments (35,150,885)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment (40,547,818)us-gaap_PaymentsToAcquireTradingSecuritiesHeldforinvestment  
Proceeds on trading securities investments 49,596,462us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment 29,206,721us-gaap_ProceedsFromSaleOfTradingSecuritiesHeldforinvestment  
Purchases of available-for-sale investment (18,112,567)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (4,949,984)us-gaap_PaymentsToAcquireAvailableForSaleSecurities  
Proceeds from sale of available-for-sale investments 7,397,738us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 4,949,984us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities  
Purchase of long-term investment (3,918,990)us-gaap_PaymentsToAcquireLongtermInvestments (10,480,285)us-gaap_PaymentsToAcquireLongtermInvestments (3,106,692)us-gaap_PaymentsToAcquireLongtermInvestments
Principal collection of loans originated 188,082,498us-gaap_ProceedsFromCollectionOfLoansReceivable 30,427,673us-gaap_ProceedsFromCollectionOfLoansReceivable  
Increase in restricted cash   (81,467)us-gaap_IncreaseDecreaseInRestrictedCash  
Increase in investment in affiliates (19,568,814)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (8,483,375)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (3,198,240)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Capital return from investment in affiliates 335,877us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 1,164,635us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital 219,880us-gaap_ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
Net cash used in investing activities (14,798,221)us-gaap_NetCashProvidedByUsedInInvestingActivities (17,141,870)us-gaap_NetCashProvidedByUsedInInvestingActivities (34,565,150)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of ordinary shares upon exercise of stock options and vesting of restricted shares 654,774us-gaap_ProceedsFromIssuanceOfCommonStock 1,130,401us-gaap_ProceedsFromIssuanceOfCommonStock 407,569us-gaap_ProceedsFromIssuanceOfCommonStock
Contribution from non-controlling interests of subsidiaries 1,294,198us-gaap_ProceedsFromMinorityShareholders 6,595,147us-gaap_ProceedsFromMinorityShareholders 2,178,103us-gaap_ProceedsFromMinorityShareholders
Dividend distribution (263,114)us-gaap_PaymentsOfDividends (7,673,585)us-gaap_PaymentsOfDividends (7,856,908)us-gaap_PaymentsOfDividends
Payment for repurchase of ordinary shares   (3,155,192)noah_AcquisitionOfTreasuryStock (8,520,763)noah_AcquisitionOfTreasuryStock
Proceeds from short-term bank loan 8,043,241us-gaap_ProceedsFromShortTermDebt    
Net cash (used in) provided by financing activities 9,729,099us-gaap_NetCashProvidedByUsedInFinancingActivities (3,103,229)us-gaap_NetCashProvidedByUsedInFinancingActivities (13,791,999)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes (4,098,123)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2,827,504us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,105,299us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 85,968,514us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 76,552,163us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,298,184)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents-beginning of the period 196,113,315us-gaap_CashAndCashEquivalentsAtCarryingValue 119,561,152us-gaap_CashAndCashEquivalentsAtCarryingValue 136,859,336us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents-end of the period 282,081,829us-gaap_CashAndCashEquivalentsAtCarryingValue 196,113,315us-gaap_CashAndCashEquivalentsAtCarryingValue 119,561,152us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for income taxes 22,254,673us-gaap_IncomeTaxesPaid 16,214,077us-gaap_IncomeTaxesPaid 9,238,287us-gaap_IncomeTaxesPaid
Cash paid for interest expenses 466,568us-gaap_InterestPaid    
Supplemental disclosure of non-cash investing and financing activities:      
Purchase of property and equipment in accounts payable 569,144us-gaap_CapitalExpendituresIncurredButNotYetPaid 645,039us-gaap_CapitalExpendituresIncurredButNotYetPaid 216,251us-gaap_CapitalExpendituresIncurredButNotYetPaid
Related Parties      
Cash flows from investing activities:      
Loans disbursement (7,252,683)us-gaap_PaymentsToAcquireLoansReceivable
/ us-gaap_CounterpartyNameAxis
= noah_RelatedPartyMember		    
Third Parties      
Cash flows from investing activities:      
Loans disbursement $ (180,061,030)us-gaap_PaymentsToAcquireLoansReceivable
/ us-gaap_CounterpartyNameAxis
= noah_ThirdPartyMember		 $ (45,947,107)us-gaap_PaymentsToAcquireLoansReceivable
/ us-gaap_CounterpartyNameAxis
= noah_ThirdPartyMember