XML 97 R88.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash flows (Detail) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income attributable to Noah shareholders $ 72,406,504us-gaap_NetIncomeLoss $ 51,435,171us-gaap_NetIncomeLoss $ 22,826,454us-gaap_NetIncomeLoss
Adjustment to reconcile net income to net cash provided by operating activities:      
Share-based compensation 5,298,729us-gaap_ShareBasedCompensation 5,245,947us-gaap_ShareBasedCompensation 3,998,548us-gaap_ShareBasedCompensation
Gain from equity in subsidiaries and VIE (2,200,504)us-gaap_IncomeLossFromEquityMethodInvestments (1,191,833)us-gaap_IncomeLossFromEquityMethodInvestments (617,361)us-gaap_IncomeLossFromEquityMethodInvestments
Changes in operating assets and liabilities:      
Amount due from related party (15,107,132)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (4,306,913)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent (2,740,357)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Other current assets (4,895,013)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,524,067)us-gaap_IncreaseDecreaseInOtherCurrentAssets (1,090,320)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Deferred tax assets (3,545,825)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 1,761,367us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (476,354)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Uncertain tax position liabilities 168,465noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent 168,926noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent (156,289)noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent
Other current liabilities 12,728,660us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 7,690,762us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 2,706,750us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Other non-current liabilities 1,464,246us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 1,483,015us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 227,196us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by (used in) operating activities 95,135,759us-gaap_NetCashProvidedByUsedInOperatingActivities 93,969,758us-gaap_NetCashProvidedByUsedInOperatingActivities 29,953,666us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Proceeds from sale of available for sale 7,397,738us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 4,949,984us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities  
Purchases of available for sale (18,112,567)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (4,949,984)us-gaap_PaymentsToAcquireAvailableForSaleSecurities  
Investment in subsidiaries and VIEs (19,568,814)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (8,483,375)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (3,198,240)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Net cash used in investing activities (14,798,221)us-gaap_NetCashProvidedByUsedInInvestingActivities (17,141,870)us-gaap_NetCashProvidedByUsedInInvestingActivities (34,565,150)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Proceeds from issuance of ordinary shares upon exercise of stock options 654,774us-gaap_ProceedsFromIssuanceOfCommonStock 1,130,401us-gaap_ProceedsFromIssuanceOfCommonStock 407,569us-gaap_ProceedsFromIssuanceOfCommonStock
Share repurchase (11,675,955)us-gaap_PaymentsForRepurchaseOfCommonStock    
Net cash (used in) provided by financing activities 9,729,099us-gaap_NetCashProvidedByUsedInFinancingActivities (3,103,229)us-gaap_NetCashProvidedByUsedInFinancingActivities (13,791,999)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 85,968,514us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 76,552,163us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,298,184)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents-beginning of the period 196,113,315us-gaap_CashAndCashEquivalentsAtCarryingValue 119,561,152us-gaap_CashAndCashEquivalentsAtCarryingValue 136,859,336us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents-end of the period 282,081,829us-gaap_CashAndCashEquivalentsAtCarryingValue 196,113,315us-gaap_CashAndCashEquivalentsAtCarryingValue 119,561,152us-gaap_CashAndCashEquivalentsAtCarryingValue
Parent Company      
Cash flows from operating activities:      
Net income attributable to Noah shareholders 72,406,504us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
51,435,171us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
22,826,454us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustment to reconcile net income to net cash provided by operating activities:      
Share-based compensation 1,643,361us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  487,435us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Gain from equity in subsidiaries and VIE (75,025,500)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(51,233,683)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(23,539,869)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Changes in operating assets and liabilities:      
Amount due from related party 2,232,850us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
929,736us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
405,905us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other current assets (3,463,556)us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(309,674)us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(223,065)us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Deferred tax assets (54,782)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(40,153)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
52,879us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Uncertain tax position liabilities 168,464noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
168,926noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
169,389noah_IncreaseDecreaseInLiabilityForUncertainTaxPositionsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other current liabilities 494,187us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
352,432us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(419,372)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other non-current liabilities 13,302us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
96,942us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(173,576)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) operating activities (1,585,170)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,399,697us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(413,820)us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from investing activities:      
Proceeds from sale of available for sale   4,949,984us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Purchases of available for sale   (4,949,984)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Increase in amount due from subsidiaries and VIEs     (17,000,000)us-gaap_PaymentsForAdvanceToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Investment in subsidiaries and VIEs (12,887,042)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Net cash used in investing activities (12,887,042)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  (17,000,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash flows from financing activities:      
Dividends paid   (7,673,585)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(7,856,908)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Proceeds from issuance of ordinary shares upon exercise of stock options 654,774us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,130,401us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
407,569us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Share repurchase   (3,155,192)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(8,520,763)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash (used in) provided by financing activities 654,774us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,698,376)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(15,970,102)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net increase (decrease) in cash and cash equivalents (13,817,438)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(8,298,679)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(33,383,922)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents-beginning of the period 42,689,231us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
50,987,910us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
84,371,832us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash and cash equivalents-end of the period $ 28,871,793us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 42,689,231us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 50,987,910us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember