XML 30 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity
¥ in Thousands, $ in Thousands
Treasury Stock
CNY (¥)
shares
Additional Paid-in Capital
CNY (¥)
Retained Earnings
CNY (¥)
Accumulated other comprehensive (loss)/income
CNY (¥)
Parent
CNY (¥)
Parent
USD ($)
Noncontrolling Interest
CNY (¥)
Class A
CNY (¥)
shares
Class B
CNY (¥)
shares
CNY (¥)
shares
USD ($)
shares
Balance (in shares) at Dec. 31, 2016 | shares (1,287,205)             21,003,533 8,515,000    
Balance at Dec. 31, 2016 ¥ (130,439) ¥ 1,226,216 ¥ 2,241,694 ¥ (5,433) ¥ 3,332,137   ¥ 59,135 ¥ 70 ¥ 29 ¥ 3,391,272  
Net Income     769,124   769,124   (13,745)     755,379  
Termination of redeemable non-controlling interest of a subsidiary (Note 13)     (6,201)   (6,201)         (6,201)  
Share-based compensation   93,635     93,635         ¥ 93,635  
Vesting of restricted shares | shares               115,995      
Issuance of ordinary shares upon exercise of options (in shares) | shares               203,174   203,174 203,174
Issuance of ordinary shares upon exercise of options   19,691     19,692     ¥ 1   ¥ 19,692  
Repurchase of ordinary shares | shares (99,347)                 (99,347) (99,347)
Repurchase of ordinary shares ¥ (31,280)       (31,280)         ¥ (31,280) $ (4,809)
Conversion of convertible notes, Shares | shares               108,554      
Conversion of convertible notes, Value   33,266     33,266         33,266  
Other comprehensive income-foreign currency translation adjustments       (33,849) (33,849)   (27)     (33,876)  
Other comprehensive income-change in fair value of available-for-sale investments       252,706 252,706         252,706  
Non-controlling Interest capital injection             35,123     35,123  
Non-controlling Interest capital divestment   30     30   (2,000)     (1,970)  
Transfer of Class B shares to Class A shares | shares               50,000 (50,000)    
Retirement of treasury stock, Shares | shares 1,246,073             (1,246,073)      
Retirement of treasury stock, Value ¥ 121,452   (121,448)         ¥ (4)      
Balance (in shares) at Dec. 31, 2017 | shares (140,479)             20,235,183 8,465,000    
Balance at Dec. 31, 2017 ¥ (40,267) 1,372,838 2,883,169 213,424 4,429,260   78,486 ¥ 67 ¥ 29 4,507,746  
Net Income     811,297   811,297   (7,551)     803,746  
Impact of ASU 2016-01 (Note 2(j))     251,641 (251,641)              
Share-based compensation   112,763     112,763         ¥ 112,763  
Vesting of restricted shares | shares               133,010      
Issuance of ordinary shares upon exercise of options (in shares) | shares               201,630   201,630 201,630
Issuance of ordinary shares upon exercise of options   45,895     45,896     ¥ 1   ¥ 45,896  
Conversion of convertible notes, Shares | shares               1,170,430      
Conversion of convertible notes, Value   364,068     364,072     ¥ 4   364,072  
Other comprehensive income-foreign currency translation adjustments       75,841 75,841   (89)     75,752  
Other comprehensive income-change in fair value of available-for-sale investments       (1,429) (1,429)         (1,429)  
Non-controlling Interest capital injection             63,929     63,929  
Impact of acquisition             290,663     290,663  
Disposal of a subsidiary             (87,761)     (87,761)  
Transfer of Class B shares to Class A shares | shares               150,000 (150,000)    
Transfer of Class B shares to Class A shares, value               ¥ 1 ¥ (1)    
Balance (in shares) at Dec. 31, 2018 | shares (140,479)             21,890,253 8,315,000    
Balance at Dec. 31, 2018 ¥ (40,267) 1,895,564 3,946,107 36,195 5,837,700   337,677 ¥ 73 ¥ 28 6,175,377  
Net Income     829,151   829,151   34,608     863,759  
Share-based compensation   94,897     94,897         ¥ 94,897  
Vesting of restricted shares | shares               124,592      
Issuance of ordinary shares upon exercise of options (in shares) | shares               152,410   152,410 152,410
Issuance of ordinary shares upon exercise of options   31,685     31,686     ¥ 1   ¥ 31,686  
Conversion of convertible notes, Shares | shares               457,881      
Conversion of convertible notes, Value   141,537     141,539     ¥ 2   141,539  
Other comprehensive income-foreign currency translation adjustments       61,651 61,651   (50)     61,601 $ 8,848
Other comprehensive income-change in fair value of available-for-sale investments       (797) (797)         (797)  
Non-controlling Interest capital injection   17,640     17,640 $ 2,534 500,973     518,613  
Impact of acquisition             1,001     1,001  
Return of non-controlling interests of subsidiaries             (6,988)     (6,988)  
Disposal of a subsidiary             (5,728)     (5,728)  
Retirement of treasury stock, Shares | shares 140,479             (140,479)      
Retirement of treasury stock, Value ¥ 40,267   (40,266)         ¥ (1)      
Balance (in shares) at Dec. 31, 2019 | shares               22,484,657 8,315,000    
Balance at Dec. 31, 2019   ¥ 2,181,323 ¥ 4,734,992 ¥ 97,049 ¥ 7,013,467   ¥ 861,493 ¥ 75 ¥ 28 ¥ 7,874,960 $ 1,131,167