XML 71 R42.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Information  
Schedule of Segment Information

Segment information of the Group’s business is as follow:

Year Ended December 31, 2019 (Amount in Thousands)

Wealth Management

Assets Management

Other

Business

Business

Businesses

Total

    

RMB

    

RMB

    

RMB

    

RMB

Revenues:

 

  

 

  

 

  

 

  

Revenues from others

One-time commissions

 

688,652

 

2,208

 

 

690,860

Recurring service fees

 

520,013

 

4,679

 

 

524,692

Performance-based income

 

23,333

 

104

 

 

23,437

Other service fees

 

222,912

 

4,274

 

295,772

 

522,958

Total revenues from others

 

1,454,910

 

11,265

 

295,772

 

1,761,947

Revenues from funds Gopher manages

One-time commissions

 

239,409

 

1,399

 

 

240,808

Recurring service fees

 

635,437

 

685,336

 

 

1,320,773

Performance-based income

 

97

 

89,551

 

 

89,648

Total revenues from funds Gopher manages

 

874,943

 

776,286

 

 

1,651,229

Total revenues

 

2,329,853

 

787,551

 

295,772

 

3,413,176

Less: VAT related surcharges

 

(10,574)

 

(3,971)

 

(6,819)

 

(21,364)

Net revenues

 

2,319,279

 

783,580

 

288,953

 

3,391,812

Operating cost and expenses:

 

 

 

 

Compensation and benefits

 

 

 

 

Relationship manager compensation

 

(625,044)

 

 

 

(625,044)

Performance-based compensation

 

 

(31,283)

 

 

(31,283)

Other compensations

 

(607,336)

 

(248,612)

 

(98,495)

 

(954,443)

Total compensation and benefits

 

(1,232,380)

 

(279,895)

 

(98,495)

 

(1,610,770)

Selling expenses

 

(287,541)

 

(26,661)

 

(17,144)

 

(331,346)

General and administrative expenses

 

(194,908)

 

(71,805)

 

(29,779)

(296,492)

Provision for credit losses

(121,572)

(3,800)

(5,351)

(130,723)

Other operating expenses

 

(103,846)

 

(25,978)

 

(66,969)

 

(196,793)

Government subsidies

 

58,704

 

15,878

 

14,696

 

89,278

Total operating cost and expenses

 

(1,881,543)

 

(392,261)

 

(203,042)

 

(2,476,846)

Income from operations

 

437,736

 

391,319

 

85,911

 

914,966

Year Ended December 31, 2020 (Amount in Thousands)

Wealth Management

Assets Management

Other

Business

Business

Businesses

Total

    

RMB

    

RMB

    

RMB

    

RMB

Revenues:

 

  

 

  

 

  

 

  

Revenues from others

One-time commissions

 

677,726

1,288

679,014

Recurring service fees

 

697,140

3,017

700,157

Performance-based income

 

180,385

144

180,529

Other service fees

 

123,458

7,451

65,242

196,151

Total revenues from others

 

1,678,709

11,900

65,242

1,755,851

Revenues from funds Gopher manages

One-time commissions

 

88,520

41,303

129,823

Recurring service fees

 

587,307

642,735

1,230,042

Performance-based income

 

24,920

184,076

208,996

Total revenues from funds Gopher manages

 

700,747

868,114

1,568,861

Total revenues

 

2,379,456

880,014

65,242

3,324,712

Less: VAT related surcharges

 

(13,123)

(4,521)

(1,242)

(18,886)

Net revenues

 

2,366,333

875,493

64,000

3,305,826

Operating cost and expenses:

 

 

 

 

Compensation and benefits

 

 

 

 

Relationship manager compensation

 

(613,101)

(898)

(613,999)

Performance-based compensation

 

(85,413)

(85,413)

Other compensations

 

(486,668)

(254,278)

(63,654)

(804,600)

Total compensation and benefits

 

(1,099,769)

(339,691)

(64,552)

(1,504,012)

Selling expenses

 

(228,853)

(34,302)

(8,537)

(271,692)

General and administrative expenses

 

(197,511)

(59,440)

(20,928)

(277,879)

Provision for credit losses

(3,785)

(251)

(4,047)

(8,083)

Other operating expenses

 

(76,983)

(6,443)

(15,614)

(99,040)

Government subsidies

 

58,046

24,443

30,867

113,356

Total operating cost and expenses

 

(1,548,855)

(415,684)

(82,811)

(2,047,350)

Income (loss) from operations

 

817,478

459,809

(18,811)

1,258,476

Year Ended December 31, 2021 (Amount in Thousands)

Wealth Management

Assets Management

Other

Business

Business

Businesses

Total

    

RMB

    

RMB

    

RMB

    

RMB

Revenues:

 

  

 

  

 

  

 

  

Revenues from others

One-time commissions

 

1,130,653

241

1,130,894

Recurring service fees

 

912,506

1,194

913,700

Performance-based income

 

391,903

391,903

Other service fees

 

92,352

1,390

68,240

161,982

Total revenues from others

 

2,527,414

2,825

68,240

2,598,479

Revenues from funds Gopher manages

One-time commissions

 

50,247

90,275

140,522

Recurring service fees

 

557,094

638,215

1,195,309

Performance-based income

 

77,218

315,072

392,290

Total revenues from funds Gopher manages

 

684,559

1,043,562

1,728,121

Total revenues

 

3,211,973

1,046,387

68,240

4,326,600

Less: VAT related surcharges

 

(17,076)

(4,923)

(11,507)

(33,506)

Net revenues

 

3,194,897

1,041,464

56,733

4,293,094

Operating cost and expenses:

 

 

 

 

Compensation and benefits

 

 

 

 

Relationship manager compensation

 

(900,921)

(19,975)

(920,896)

Performance-based compensation

 

(45,913)

(112,130)

(158,043)

Other compensations

 

(707,455)

(317,929)

(64,557)

(1,089,941)

Total compensation and benefits

 

(1,654,289)

(450,034)

(64,557)

(2,168,880)

Selling expenses

 

(354,128)

(55,790)

(27,213)

(437,131)

General and administrative expenses

 

(270,253)

(70,686)

(42,382)

(383,321)

Provision for credit losses

(6,490)

(13,275)

(93,194)

(112,959)

Other operating expenses

 

(53,616)

(4,347)

(49,881)

(107,844)

Government subsidies

 

65,368

37,905

12,666

115,939

Total operating cost and expenses

 

(2,273,408)

(556,227)

(264,561)

(3,094,196)

Income (loss) from operations

 

921,489

485,237

(207,828)

1,198,898

Revenue from External Customers by Geographic Areas

The following table summarizes the Group’s revenues generated by the different geographic location.

Year Ended December 31, 2019 (Amount in Thousands)

Wealth Management

Assets Management

Other

Business

Business

Businesses

Total

    

RMB

    

RMB

    

RMB

    

RMB

Mainland China

 

1,494,742

676,837

295,772

2,467,351

Hong Kong

 

633,168

99,957

733,125

Others

201,943

10,757

212,700

Total revenues

 

2,329,853

787,551

295,772

3,413,176

Year Ended December 31, 2020 (Amount in Thousands)

Wealth Management

Assets Management

Other

Business

Business

Businesses

Total

    

RMB

    

RMB

    

RMB

    

RMB

Mainland China

 

1,787,611

742,743

65,242

2,595,596

Hong Kong

 

452,810

111,431

564,241

Others

 

139,035

25,840

164,875

Total revenues

 

2,379,456

880,014

65,242

3,324,712

Year Ended December 31, 2021 (Amount in Thousands)

Wealth Management

Assets Management

Other

Business

Business

Businesses

Total

    

RMB

    

RMB

    

RMB

    

RMB

Mainland China

 

2,479,576

768,203

68,240

3,316,019

Hong Kong

 

629,587

240,136

869,723

Others

 

102,810

38,048

140,858

Total revenues

 

3,211,973

1,046,387

68,240

4,326,600