XML 74 R45.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Principal Accounting Policies - Amounts in Noah Investment and its Subsidiaries and the Consolidated Funds Included in Consolidated Financial Statements (Details)
¥ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2021
CNY (¥)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
CNY (¥)
Dec. 31, 2019
CNY (¥)
Dec. 31, 2021
USD ($)
Variable Interest Entity [Line Items]          
Cash and cash equivalents ¥ 3,404,603   ¥ 5,005,211 ¥ 4,387,345 $ 534,257
Restricted cash 510   9,993 6,589 80
Short-term investments 92,803   114,928   14,563
Accounts receivable, net 808,029   434,458   126,797
Amounts due from related parties, net 451,389   520,178   70,833
Loan receivables, net 595,766   418,947   93,489
Other current assets 163,710   199,447   25,690
Long-term investments 668,572   536,384   104,914
Property and equipment, net 2,580,935   248,669   405,005
Operating lease right-of-use assets, net 223,652   274,154   35,096
Deferred tax assets 335,905   224,240   52,711
Other non-current assets 161,832   148,292   25,395
Total Assets 10,889,789   9,399,586   1,708,847
Accrued payroll and welfare expenses 946,547   705,622   148,534
Deferred revenue 63,631   71,613   9,985
Other current liabilities 649,255   432,650   101,882
Deferred tax liabilities 234,134   45,881   36,741
Other non-current liabilities 100,020   855   15,695
Operating lease liabilities, non-current 130,956   194,384   20,550
Total Liabilities 2,748,148   2,122,215   431,244
Revenue:          
Revenues 4,326,600 $ 678,938 3,324,712 3,413,176  
Less:VAT related surcharges (33,506) (5,258) (18,886) (21,364)  
Net revenues 4,293,094 673,680 3,305,826 3,391,812  
Total other income (expense) 99,144 15,558 (1,843,795) 53,009  
Net income (loss) 1,306,081 204,952 (743,522) 863,759  
Net income (loss) attributable to Noah Holdings Limited shareholders 1,314,131 206,215 (745,225) 829,151  
Cash flows provided by (used in) operating activities 1,521,838 238,809 796,353 1,288,233  
Cash flows (used in) provided by investing activities (2,572,094) (403,619) 352,584 (182,012)  
Cash flows provided (used in) by financing activities (513,121) (80,519) (371,422) 543,311  
One Time Commissions          
Revenue:          
Revenues 1,271,416   808,837 931,668  
Recurring Service Fees          
Revenue:          
Revenues 2,109,009   1,930,199 1,845,465  
Performance Based Income          
Revenue:          
Revenues 784,193   389,525 113,085  
Other Service          
Revenue:          
Revenues 161,982   196,151 522,958  
Other          
Revenue:          
Revenues 2,598,479 407,758 1,755,851 1,761,947  
Other | One Time Commissions          
Revenue:          
Revenues 1,130,894 177,462 679,014 690,860  
Other | Recurring Service Fees          
Revenue:          
Revenues 913,700 143,379 700,157 524,692  
Other | Performance Based Income          
Revenue:          
Revenues 391,903 61,498 180,529 23,437  
Other | Other Service          
Revenue:          
Revenues 161,982 25,419 196,151 522,958  
Funds Gopher manages          
Revenue:          
Revenues 1,728,121 271,180 1,568,861 1,651,229  
Funds Gopher manages | One Time Commissions          
Revenue:          
Revenues 140,522 22,051 129,823 240,808  
Funds Gopher manages | Recurring Service Fees          
Revenue:          
Revenues 1,195,309 187,570 1,230,042 1,320,773  
Funds Gopher manages | Performance Based Income          
Revenue:          
Revenues 392,290 61,559 208,996 89,648  
Variable Interest Entity, Primary Beneficiary          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 1,181,479   839,534   185,400
Restricted cash 510   3,585   80
Short-term investments 9,662   75,000   1,516
Accounts receivable, net 475,652   133,956   74,640
Amounts due from related parties, net 276,744   350,879   43,427
Loan receivables, net 50,884   104,673   7,985
Other current assets 53,247   31,613   8,356
Long-term investments 300,720   280,624   47,190
Investment in affiliates 854,138   740,452   134,033
Property and equipment, net 43,971   18,134   6,900
Operating lease right-of-use assets, net 15,031   19,010   2,359
Deferred tax assets 63,312   41,149   9,935
Other non-current assets 7,620   14,519   1,196
Total Assets 3,332,970   2,653,128   523,017
Accrued payroll and welfare expenses 381,653   166,411   59,890
Income tax payable 149,226   99,889   23,417
Amounts due to the Group's subsidiaries* 179,325   143,454   28,140
Deferred revenue 6,721   8,016   1,055
Other current liabilities 238,738   171,753   37,463
Deferred tax liabilities 254   3,070   40
Other non-current liabilities 53,119       8,336
Operating lease liabilities, non-current 15,512   20,123   2,434
Total Liabilities 1,024,548   612,716   $ 160,775
Revenue:          
Revenues 1,514,458 237,651 984,744 872,066  
Less:VAT related surcharges (9,350) (1,467) (6,155) (4,916)  
Net revenues 1,505,108 236,184 978,589 867,150  
Total operating cost and expenses (867,215) (136,085) (524,913) (565,203)  
Cash flows provided by operating activities which includes amounts due to the Group's subsidiaries 179,325 28,140 143,454 583,347  
Total other income (expense) 23,868 3,745 68,444 51,370  
Net income (loss) 616,421 96,729 393,299 289,514  
Net income (loss) attributable to Noah Holdings Limited shareholders 621,010 97,449 393,508 278,827  
Cash flows provided by (used in) operating activities 562,400 88,253 (409,359) 761,312  
Cash flows (used in) provided by investing activities (207,114) (32,501) 357,026 (345,092)  
Cash flows provided (used in) by financing activities (16,416) (2,576)   20,670  
Variable Interest Entity, Primary Beneficiary | Other          
Revenue:          
Revenues 673,529 105,691 246,024 199,397  
Variable Interest Entity, Primary Beneficiary | Other | One Time Commissions          
Revenue:          
Revenues 552,761 86,740 161,272 71,528  
Variable Interest Entity, Primary Beneficiary | Other | Recurring Service Fees          
Revenue:          
Revenues 50,817 7,974   3,032  
Variable Interest Entity, Primary Beneficiary | Other | Other Service          
Revenue:          
Revenues 69,951 10,977 84,752 124,837  
Variable Interest Entity, Primary Beneficiary | Funds Gopher manages          
Revenue:          
Revenues 840,929 131,960 738,720 672,669  
Variable Interest Entity, Primary Beneficiary | Funds Gopher manages | One Time Commissions          
Revenue:          
Revenues 86,801 13,621 36,290 3,660  
Variable Interest Entity, Primary Beneficiary | Funds Gopher manages | Recurring Service Fees          
Revenue:          
Revenues 588,337 92,323 569,154 615,999  
Variable Interest Entity, Primary Beneficiary | Funds Gopher manages | Performance Based Income          
Revenue:          
Revenues ¥ 165,791 $ 26,016 ¥ 133,276 ¥ 53,010