XML 36 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity
¥ in Thousands, $ in Thousands
Common Stock
Class A
CNY (¥)
shares
Common Stock
Class B
CNY (¥)
shares
Treasury Stock
Restricted Stock
CNY (¥)
shares
Treasury Stock
Stock Options
CNY (¥)
shares
Treasury Stock
CNY (¥)
shares
Additional Paid-in Capital
Restricted Stock
CNY (¥)
Additional Paid-in Capital
Stock Options
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Retained Earnings
Restricted Stock
CNY (¥)
Retained Earnings
Stock Options
CNY (¥)
Retained Earnings
CNY (¥)
Accumulated other comprehensive (loss)/income
CNY (¥)
Parent
Stock Options
CNY (¥)
Parent
CNY (¥)
Noncontrolling Interest
CNY (¥)
Stock Options
CNY (¥)
CNY (¥)
shares
USD ($)
shares
Balance (in shares) at Dec. 31, 2018 | shares 21,890,253 8,315,000     140,479                          
Balance at Dec. 31, 2018 ¥ 73 ¥ 28     ¥ (40,267)     ¥ 1,895,564     ¥ 3,946,107 ¥ 36,195   ¥ 5,837,700 ¥ 337,677   ¥ 6,175,377  
Net Income                     829,151     829,151 34,608   863,759  
Share-based compensation               94,897           94,897     ¥ 94,897  
Vesting of restricted shares | shares 124,592                                  
Issuance of ordinary shares upon exercise of options (in shares) | shares 152,410                               201,630 201,630
Issuance of ordinary shares upon exercise of options ¥ 1             31,685           31,686     ¥ 31,686  
Conversion of convertible notes, Shares | shares 457,881                                  
Conversion of convertible notes, Value ¥ 2             141,537           141,539     141,539  
Other comprehensive income (loss)-foreign currency translation adjustments                       61,651   61,651 (50)   61,601  
Other comprehensive loss-change in fair value of available-for-sale investments                       (797)   (797)     (797)  
Non-controlling interest capital injection               17,640           17,640 500,973   518,613  
Increase in Noah's capital from contribution of Non controlling interests                                 17,640  
Impact of acquisition (Note 2(b))                             1,001   1,001  
Distributions to non-controlling interests                             (6,988)   (6,988)  
Disposal of a subsidiary (Note 2(b))                             (5,728)   (5,728)  
Retirement of treasury stock, Shares | shares (140,479)       140,479                          
Retirement of treasury stock, Value ¥ (1)       ¥ 40,267           (40,266)              
Balance (in shares) at Dec. 31, 2019 | shares 22,484,657 8,315,000                                
Balance at Dec. 31, 2019 ¥ 75 ¥ 28           2,181,323     4,734,992 97,049   7,013,467 861,493   7,874,960  
Net Income                     (745,225)     (745,225) 1,703   (743,522)  
Share-based compensation               59,789           59,789     ¥ 59,789  
Vesting of restricted shares | shares 75,253                                  
Issuance of ordinary shares upon exercise of options (in shares) | shares 134,639                               152,410 152,410
Issuance of ordinary shares upon exercise of options ¥ 1             33,371           33,372     ¥ 33,372  
Restricted share units for settlement (Note 15) (in shares) | shares 78,993                                  
Restricted share units for settlement (Note 15)               1,290,811           1,290,811     1,290,811  
Repurchase of ordinary shares         ¥ (290,913)                 (290,913)     (290,913)  
Other comprehensive income (loss)-foreign currency translation adjustments                       (176,934)   (176,934) 24   (176,910)  
Other comprehensive loss-change in fair value of available-for-sale investments                       771   771     771  
Divestment of non-controlling interests                             (90,849)   (90,849)  
Impact of acquisition (Note 2(b))                             1,417   1,417  
Distributions to non-controlling interests                             (28,335)   (28,335)  
Disposal of a subsidiary (Note 2(b))                             (649,220)   (649,220)  
Retirement of treasury stock, Shares | shares         544,202                          
Acquisition of non-controlling interests in subsidiaries (Note 2 (j))               373           373 (4,373)   (4,000)  
Balance (in shares) at Dec. 31, 2020 | shares 22,773,542 8,315,000     (544,202)                          
Balance at Dec. 31, 2020 ¥ 76 ¥ 28     ¥ (290,913)     3,565,667     3,989,767 (79,114)   7,185,511 91,860   7,277,371  
Net Income                     1,314,131     1,314,131 (8,050)   1,306,081  
Share-based compensation               51,037           51,037     ¥ 51,037  
Issuance of ordinary shares upon exercise of options (in shares) | shares                                 37,606 37,606
Repurchase of ordinary shares (in shares) | shares         (572,683)                          
Repurchase of ordinary shares         ¥ (363,073)                 (363,073)     ¥ (363,073)  
Other comprehensive income (loss)-foreign currency translation adjustments                       (60,900)   (60,900) 49   (60,851) $ (9,549)
Receipt of employees' shares to satisfy tax withholding obligations related to share-based compensation         ¥ (34,788)                 (34,788)     (34,788)  
Receipt Of Employees' Shares To Satisfy Tax Withholding Obligations Related To Share-Based Compensation (In Shares) | shares         (89,572)                          
Non-controlling interest capital injection               15,689           15,689 27,674   43,363  
Increase in Noah's capital from contribution of Non controlling interests                                 15,689 2,462
Divestment of non-controlling interests               3,547           3,547 (14,190)   (10,643)  
Impact of acquisition (Note 2(b))                             1,012   1,012  
Distributions to non-controlling interests                             (5,772)   (5,772)  
Retirement of treasury stock, Shares | shares (89,572)       89,572                          
Retirement of treasury stock, Value         ¥ 34,788           (34,788)              
Acquisition of non-controlling interests in subsidiaries (Note 2 (j))               (187,090)           (187,090) 8,283   (178,807)  
Treasury stock, shares reissued | shares     57,064 37,606 102,700                          
Treasury stock, reissued value     ¥ 32,557 ¥ 21,456 ¥ 58,594 ¥ (5,700) ¥ (3,748) 95,339 ¥ (26,857) ¥ (6,594) (48,336)   ¥ 11,114 105,597   ¥ 11,114 105,597  
Balance (in shares) at Dec. 31, 2021 | shares 22,683,970 8,315,000     (919,515)                          
Balance at Dec. 31, 2021 ¥ 76 ¥ 28     ¥ (541,379)     ¥ 3,534,741     ¥ 5,187,323 ¥ (140,014)   ¥ 8,040,775 ¥ 100,866   ¥ 8,141,641 $ 1,277,603