XML 69 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of (loss) income before income taxes

(Loss) income before income taxes consists of:

Year Ended December 31, 

(Amount in Thousands)

    

2020

    

2021

    

2022

    

2022

RMB

RMB

RMB

US$

Mainland China

 

846,584

 

686,188

 

588,048

 

85,259

Hong Kong

 

345,758

 

584,236

 

389,517

 

56,475

Cayman Islands

(1,811,849)

(66,140)

39,463

5,721

Others

34,188

93,758

132,521

19,212

Total

 

(585,319)

 

1,298,042

 

1,149,549

 

166,667

Schedule of tax expense

The tax expense comprises:

    

Year Ended December 31, 

(Amount in Thousands)

    

2020

    

2021

    

2022

    

2022

RMB

RMB

RMB

US$

Current Tax

324,620

413,603

354,108

51,341

Deferred Tax

(66,160)

(119,663)

(87,000)

(12,614)

Total

258,460

293,940

267,108

38,727

Schedule of reconciliation between the statutory tax rate to (loss) income before income taxes and the actual provision for income taxes

Reconciliation between the statutory tax rate to (loss) income before income taxes and the actual provision for income taxes is as follows:

    

Years Ended December 31, 

 

    

2020

    

2021

    

2022

 

PRC income tax rate

25.00

%  

25.00

%  

25.00

%

Expenses not deductible for tax purposes

(0.33)

%  

0.18

%  

(0.07)

%

Effect of non-deductible settlement expenses

(78.12)

%  

0.40

%

Effect of tax-free investment income

1.47

%

(0.57)

%

(0.72)

%

Effect of different tax rate of subsidiary in other jurisdiction

6.44

%  

(4.85)

%  

(6.61)

%

Effect of deferred tax asset allowance

(4.13)

%  

1.56

%  

7.22

%

Effect of tax holidays

2.01

%  

(1.27)

%  

(0.92)

%

Effect of income from equity in fund of fund

0.16

%  

2.91

%  

1.21

%

Effect of dividend withholding tax

1.74

%

Effect of true-ups

3.28

%  

(0.82)

%  

(3.36)

%

Effect of others

0.06

%  

0.10

%  

(0.25)

%

(44.16)

%  

22.64

%  

23.24

%

Schedule of aggregate amount and per share effect of the tax holidays

The aggregate amount and per share effect of the tax holidays (including effect of timing difference reversed in the year with different rate) are as follows:

    

Year Ended December 31, 

(Amount in Thousands Except Shares Data)

    

2020

    

2021

    

2022

    

2022

RMB

RMB

RMB

US$

Aggregate

11,753

16,422

10,594

1,536

Per share effect-basic

0.38

0.49

0.31

0.04

Per share effect-diluted

0.38

0.49

0.31

0.04

Schedule of principal components of the deferred income tax asset and liabilities

The principal components of the deferred income tax asset and liabilities are as follows:

    

As of December 31, 

(Amount in Thousands)

    

2021

    

2022

    

2022

RMB

RMB

US$

Deferred tax assets:

  

  

  

Accrued expenses and payroll

26,271

159,817

23,171

Tax loss carry forward

489,179

491,311

71,233

Unrealized other loss

4,895

5,876

852

Provision for impairment of investments

39,300

39,300

5,698

Provision for allowance of credit losses

45,750

42,050

6,097

Provision for contingent liability

24,750

3,588

Others

2,323

6,804

986

Gross deferred tax assets

607,718

769,908

111,625

Valuation allowance

(271,813)

(333,467)

(48,347)

Net deferred tax assets

335,905

436,441

63,278

Deferred tax liabilities:

Unrealized investment income

42,276

44,414

6,439

Dividend withholding tax

20,000

2,900

Acquired deferred tax liabilities (Note 7)

191,858

185,354

26,874

Net deferred tax liabilities (after offsetting)

234,134

249,768

36,213

Schedule of movements of valuation allowance of deferred tax assets

A valuation allowance is provided against deferred tax assets when the Group determines that it is more likely than not that the deferred tax assets will not be utilized in the future. The movements of valuation allowance of deferred tax assets are as follows:

For the year ended December 31, 

2020

2021

2022

    

RMB

    

RMB

    

RMB

(Amount in Thousands)

Balance at beginning of the year

 

56,653

 

60,628

 

271,813

Provided

 

24,196

 

20,275

 

94,856

Addition due to acquisition

193,826

Write off

 

(20,221)

 

(2,916)

 

(9,472)

Reverse

(23,730)

Balance at ending of the year

 

60,628

 

271,813

 

333,467