XML 35 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity
¥ in Thousands, $ in Thousands
Ordinary Shares
Class A ordinary shares
CNY (¥)
shares
Ordinary Shares
Class B ordinary shares
CNY (¥)
shares
Additional Paid-in Capital
Restricted Stock
CNY (¥)
Additional Paid-in Capital
Stock Options
CNY (¥)
Additional Paid-in Capital
CNY (¥)
Retained Earnings
Restricted Stock
CNY (¥)
Retained Earnings
Stock Options
CNY (¥)
Retained Earnings
CNY (¥)
Accumulated other comprehensive (loss)/income
CNY (¥)
Parent
Stock Options
CNY (¥)
Parent
CNY (¥)
Noncontrolling Interest
CNY (¥)
Treasury Stock
Restricted Stock
CNY (¥)
shares
Treasury Stock
Stock Options
CNY (¥)
shares
Treasury Stock
CNY (¥)
shares
Stock Options
CNY (¥)
CNY (¥)
shares
USD ($)
shares
Balance (in shares) at Dec. 31, 2019 | shares 22,484,657 8,315,000                                
Balance at Dec. 31, 2019 ¥ 75 ¥ 28     ¥ 2,181,323     ¥ 4,734,992 ¥ 97,049   ¥ 7,013,467 ¥ 861,493         ¥ 7,874,960  
Treasury Stock, beginning (in shares) at Dec. 31, 2019 | shares                             0      
Treasury Stock, beginning at Dec. 31, 2019                             ¥ 0      
Net Income               (745,225)     (745,225) 1,703         (743,522)  
Share-based compensation         59,789           59,789           ¥ 59,789  
Vesting of restricted shares | shares 75,253                                  
Issuance of ordinary shares upon exercise of options (in shares) | shares 134,639                               134,639 134,639
Issuance of ordinary shares upon exercise of options ¥ 1       33,371           33,372           ¥ 33,372  
Restricted share units for settlement         1,290,811           1,290,811           1,290,811  
Repurchase of ordinary shares (in shares) | shares                             (544,202)      
Repurchase of ordinary shares                     (290,913)       ¥ (290,913)   (290,913)  
Conversion of convertible notes, Shares | shares 78,993                                  
Other comprehensive income (loss)-foreign currency translation adjustments                 (176,934)   (176,934) 24         (176,910)  
Other comprehensive loss-change in fair value of available-for-sale investments                 771   771           771  
Divestment of non-controlling interests                       (90,849)         (90,849)  
Impact of acquisition                       1,417         1,417  
Distributions to non-controlling interests                       (28,335)         (28,335)  
Disposal of a subsidiary                       (649,220)         (649,220)  
Acquisition of non-controlling interests in subsidiaries         373           373 (4,373)         (4,000)  
Balance (in shares) at Dec. 31, 2020 | shares 22,773,542 8,315,000                                
Balance at Dec. 31, 2020 ¥ 76 ¥ 28     3,565,667     3,989,767 (79,114)   7,185,511 91,860         7,277,371  
Treasury Stock, ending (in shares) at Dec. 31, 2020 | shares                             (544,202)      
Treasury Stock, ending at Dec. 31, 2020                             ¥ (290,913)     $ (44,584)
Net Income               1,314,131     1,314,131 (8,050)         1,306,081  
Share-based compensation         51,037           51,037           ¥ 51,037  
Issuance of ordinary shares upon exercise of options (in shares) | shares                                 37,606 37,606
Repurchase of ordinary shares (in shares) | shares                             (572,683)      
Repurchase of ordinary shares                     (363,073)       ¥ (363,073)   ¥ (363,073)  
Other comprehensive income (loss)-foreign currency translation adjustments                 (60,900)   (60,900) 49         (60,851)  
Receipt of employees' shares to satisfy tax withholding obligations related to share-based compensation                     (34,788)       ¥ (34,788)   (34,788)  
Receipt Of Employees' Shares To Satisfy Tax Withholding Obligations Related To Share-Based Compensation (In Shares) | shares                             (89,572)      
Non-controlling interest capital injection         15,689           15,689 27,674         43,363  
Increase in Noah's capital from contribution of Non controlling interests                                 15,689  
Divestment of non-controlling interests         3,547           3,547 (14,190)         (10,643)  
Impact of acquisition                       1,012         1,012  
Distributions to non-controlling interests                       (5,772)         (5,772)  
Retirement of treasury stock, Shares | shares (89,572)                           89,572      
Retirement of treasury stock, Value               (34,788)             ¥ 34,788      
Acquisition of non-controlling interests in subsidiaries         (187,090)           (187,090) 8,283         (178,807)  
Treasury stock, shares reissued | shares                         57,064 37,606 102,700      
Treasury stock, reissued value     ¥ (5,700) ¥ (3,748) 95,339 ¥ (26,857) ¥ (6,594) (48,336)   ¥ 11,114 105,597   ¥ 32,557 ¥ 21,456 ¥ 58,594 ¥ 11,114 105,597  
Balance (in shares) at Dec. 31, 2021 | shares 22,683,970 8,315,000                                
Balance at Dec. 31, 2021 ¥ 76 ¥ 28     3,534,741     5,187,323 (140,014)   8,040,775 100,866         ¥ 8,141,641  
Treasury Stock, ending (in shares) at Dec. 31, 2021 | shares                             (919,515)   (919,515) (919,515)
Treasury Stock, ending at Dec. 31, 2021                             ¥ (541,379)   ¥ (541,379)  
Net Income               976,571     976,571 (4,982)         971,589  
Share-based compensation         42,300           42,300           ¥ 42,300  
Issuance of ordinary shares upon exercise of options (in shares) | shares                                 6,009 6,009
Restricted share units for settlement (in shares) | shares 102,700                                  
Other comprehensive income (loss)-foreign currency translation adjustments                 137,468   137,468 87         ¥ 137,555 $ 19,944
Receipt of employees' shares to satisfy tax withholding obligations related to share-based compensation                     (23,111)       ¥ (23,111)   (23,111)  
Receipt Of Employees' Shares To Satisfy Tax Withholding Obligations Related To Share-Based Compensation (In Shares) | shares                             (70,704)      
Non-controlling interest capital injection                       17,680         17,680  
Divestment of non-controlling interests         (10,315)           (10,315) (13,338)         (23,653)  
Impact of acquisition                       966         966  
Distributions to non-controlling interests         (6,500)           (6,500) (6,500)         (13,000)  
Class B Ordinary Shares transfer to Class A Ordinary Shares (in shares) | shares 8,315,000 (8,315,000)                                
Class B Ordinary Shares transfer to Class A Ordinary Shares ¥ 28 ¥ (28)                                
Proceeds from issuance of ordinary shares upon exercise of stock options                                 247,015 35,814
Issuance of ordinary shares upon completion of Hong Kong public Offering (in shares) | shares 1,152,160                                  
Issuance of ordinary shares upon completion of Hong Kong public Offering ¥ 4       247,011           247,015           247,015  
Retirement of treasury stock, Shares | shares (951,898)                           951,898      
Retirement of treasury stock, Value ¥ (3)             (540,650)             ¥ 540,653      
Treasury stock, shares reissued | shares                         32,312 6,009        
Treasury stock, reissued value     ¥ (3,436) ¥ (618)   ¥ (16,816) ¥ (1,474)     ¥ 1,493     ¥ 20,252 ¥ 3,585   ¥ 1,493    
Balance (in shares) at Dec. 31, 2022 | shares 31,301,932 0                                
Balance at Dec. 31, 2022 ¥ 105 ¥ 0     ¥ 3,803,183     ¥ 5,604,954 ¥ (2,546)   ¥ 9,405,696 ¥ 94,779         ¥ 9,500,475 $ 1,377,439
Treasury Stock, ending (in shares) at Dec. 31, 2022 | shares                             0   0 0
Treasury Stock, ending at Dec. 31, 2022                             ¥ 0