XML 56 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segmentation and Geographical Distribution (Tables)
12 Months Ended
Dec. 30, 2017
Business Segmentation And Geographical Distribution Tables  
Business Segmentation and Geographical Distribution
Year ended                        
December 30, 2017   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Net sales   $ 11,153,371     $ 5,464,843     $ 4,583,268     $ -     $ 21,201,482  
Cost of sales     5,491,920       2,189,597       3,042,660       -       10,724,177  
                                         
Gross profit     5,661,451       3,275,246       1,540,608       -       10,477,305  
                                         
Operating expenses:                                        
Sales and marketing     1,280,004       2,672,810       506,410       -       4,459,224  
Research and development     2,903,249       1,104,132                       4,007,381  
General and administrative     -       -       -       17,641,889       17,641,889  
Other     745,773       -       -       -       745,773  
Operating expenses     4,929,026       3,776,942       506,410       17,641,889       26,854,267  
                                         
Operating income (loss)   $ 732,425     $ (501,696 )   $ 1,034,198     $ (17,641,889 )   $ (16,376,962 )

 

Year ended                        
December 31, 2016   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Net sales   $ 16,774,641     $ -     $ 4,890,007     $ -     $ 21,664,648  
Cost of sales     7,920,516       -       3,353,598       -       11,274,114  
                                         
Gross profit     8,854,125       -       1,536,409       -       10,390,534  
                                         
Operating expenses:                                        
Sales and marketing     1,196,711       -       361,502       -       1,558,213  
Research and development     2,487,978       -       34,790       -       2,522,768  
General and administrative     -       -       -       9,214,763       9,214,763  
Operating expenses     3,684,689       -       396,292       9,214,763       13,295,744  
                                         
Operating income (loss)   $ 5,169,436     $ -     $ 1,140,117     $ (9,214,763 )   $ (2,905,210 )

 

Year ended                        
January 2, 2016   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Net sales   $ 12,542,314     $ -     $ 5,342,572     $ -     $ 17,884,886  
Cost of sales     6,664,164       -       3,686,117       -       10,350,281  
                                         
Gross profit     5,878,150       -       1,656,455       -       7,534,605  
                                         
Operating expenses:                                        
Sales and marketing     1,111,993       -       395,875       -       1,507,868  
Research and development     891,601       -       -       -       891,601  
General and administrative     -       -       -       7,201,231       7,201,231  
Operating expenses     2,003,594       -       395,875       7,201,231       9,600,700  
                                         
Operating income (loss)   $ 3,874,556     $ -     $ 1,260,580     $ (7,201,231 )   $ (2,066,095 )

 

                               
At December 30, 2017   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Total assets   $ 9,742,400     $ 3,398,800     $ 2,558,801     $ 47,023,599     $ 62,723,600  
                                         

 

                         
At December 31, 2016   Ingredients     Consumer Products     Core Standards and Contract Services     Corporate        
    segment     segment     segment     and other     Total  
                               
Total assets   $ 13,257,289     $ -     $ 2,547,427     $ 3,947,352     $ 19,752,068  
                                         

 

Major customers
         Years Ended      
Major Customers   2017     2016     2015  
                   
Customer G - Related Party     19.4 %     *       *  
Customer D     10.2 %     11.0 %     *  
Customer C (1)     *       23.9 %     *  
Customer B     *       *       13.6 %
                         
* Represents less than 10%.                        
(1) There is ongoing litigation with Customer C                        

 

Major customers who accounted for more than 10% of the Company’s total trade receivables were as follows:

 

 

 Percentage of the Company's

Total Trade Receivables

Major Customers   At December 30, 2017     At December 31, 2016  
             
Customer G - Related Party     18.1 %     *  
Customer D     13.4 %     10.2 %
Customer C (1)     41.8 %     45.8 %
                 
* Represents less than 10%.                
(1) There is ongoing litigation with Customer C                

 

Disclosure of major vendors

 

Major vendors who accounted for more than 10% of the Company's total accounts payable were as follows:

 

 

 Percentage of the Company's

Total Accounts Payable

Major Vendors   At December 30, 2017     At December 31, 2016  
             
Vendor A     *       39.5 %
Vendor B     *       20.8 %
Vendor C     14.5 %     *  
Vendor D     10.4 %     *  
Vendor E     10.3 %     *  
                 
* Represents less than 10%.