XML 23 R12.htm IDEA: XBRL DOCUMENT v3.19.3
SECURITIES
9 Months Ended
Sep. 30, 2019
SECURITIES  
SECURITIES

NOTE 3 – SECURITIES

Securities as shown in these consolidated financial statements reflect revised categories as required by the Company’s adoption of ASU 2016‑01 on January 1, 2018. That new guidance refined the definition of equity securities and required their segregation from debt securities available-for-sale.

While changes in the fair value of debt securities available-for-sale continue to be recorded in accumulated other comprehensive income (loss), the new guidance requires changes in the fair value of equity securities to be recorded in current earnings. As required by the new guidance, the unrealized gain in fair value on equity securities (recorded in accumulated other comprehensive loss at December 31, 2017) was reclassified to retained earnings on January 1, 2018. The amount of the reclassification was $122,000.

The carrying balances of the securities were as follows:

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2019

    

2018

 

 

(dollars in thousands)

Securities available-for-sale

 

$

618,120

 

$

679,526

Securities held-to-maturity

 

 

99,861

 

 

121,715

Equity securities:

 

 

 

 

 

 

Readily determinable fair value

 

 

3,251

 

 

3,081

No readily determinable fair value

 

 

1,185

 

 

180

Total securities

 

$

722,417

 

$

804,502

 

The Company has elected to measure the equity securities with no readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes for identical or similar securities of the same issuer. During the three and nine months ended September 30, 2019, the Company recognized a $(128,000) adjustment to the carrying value of equity securities with no readily determinable fair value based on an observable price change of an identical investment.

The amortized cost and fair values of securities available-for-sale, with gross unrealized gains and losses, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale:

 

(dollars in thousands)

U.S. government agency

 

$

38,633

 

$

947

 

$

(6)

 

$

39,574

Municipal

 

 

150,058

 

 

2,451

 

 

(10)

 

 

152,499

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

215,303

 

 

3,182

 

 

(239)

 

 

218,246

Agency commercial

 

 

127,550

 

 

2,084

 

 

(185)

 

 

129,449

Private-label

 

 

22

 

 

 —

 

 

 —

 

 

22

Corporate

 

 

77,202

 

 

1,135

 

 

(7)

 

 

78,330

Total

 

$

608,768

 

$

9,799

 

$

(447)

 

$

618,120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale:

 

(dollars in thousands)

U.S. government agency

 

$

46,977

 

$

250

 

$

(361)

 

$

46,866

Municipal

 

 

161,957

 

 

761

 

 

(1,268)

 

 

161,450

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

235,903

 

 

788

 

 

(2,388)

 

 

234,303

Agency commercial

 

 

151,878

 

 

285

 

 

(2,082)

 

 

150,081

Private-label

 

 

254

 

 

 2

 

 

 —

 

 

256

Corporate

 

 

87,118

 

 

207

 

 

(755)

 

 

86,570

Total

 

$

684,087

 

$

2,293

 

$

(6,854)

 

$

679,526

 

The carrying value and fair value of securities held-to-maturity, with gross unrealized gains and losses, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

    

Carrying
Value

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair Value

Held-to-maturity:

 

(dollars in thousands)

Municipal

 

$

55,182

 

$

1,424

 

$

 —

 

$

56,606

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

20,336

 

 

163

 

 

(145)

 

 

20,354

Agency commercial

 

 

24,343

 

 

1,093

 

 

(18)

 

 

25,418

Total

 

$

99,861

 

$

2,680

 

$

(163)

 

$

102,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

    

Carrying
Value

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair Value

Held-to-maturity:

 

(dollars in thousands)

Municipal

 

$

73,176

 

$

1,149

 

$

(42)

 

$

74,283

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

23,192

 

 

 —

 

 

(998)

 

 

22,194

Agency commercial

 

 

25,347

 

 

177

 

 

(495)

 

 

25,029

Total

 

$

121,715

 

$

1,326

 

$

(1,535)

 

$

121,506

 

Amortized cost of securities held-to-maturity amounted to $55,221,000 and $72,982,000 for municipal securities and $44,739,000 and $48,611,000 for mortgage-backed securities as of September 30, 2019 and December 31, 2018, respectively.

As of September 30, 2019 and December 31, 2018, the Banks had securities with a carrying value of $288,305,000 and $291,404,000, respectively, which were pledged to secure public and trust deposits, securities sold under agreements to repurchase, and for other purposes required or permitted by law.

The Company has no direct exposure to the State of Illinois, but approximately 56% of the obligations of local municipalities portfolio consists of securities issued by municipalities located in Illinois as of September 30, 2019. Approximately 91% of such securities were general obligation issues as of September 30, 2019.

The amortized cost and fair value of securities available-for-sale and the carrying value and fair value of securities held-to-maturity, as of September 30, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

 

Held-to-Maturity

 

    

Amortized
Cost

    

Fair Value

    

Carrying
Value

    

Fair Value

 

 

(dollars in thousands)

Due in 1 year or less

 

$

55,909

 

$

55,967

 

$

146

 

$

147

Due after 1 year through 5 years

 

 

112,593

 

 

114,296

 

 

25,160

 

 

25,684

Due after 5 years through 10 years

 

 

89,863

 

 

92,422

 

 

26,209

 

 

26,941

Due after 10 years

 

 

7,528

 

 

7,718

 

 

3,667

 

 

3,834

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

215,303

 

 

218,246

 

 

20,336

 

 

20,354

Agency commercial

 

 

127,550

 

 

129,449

 

 

24,343

 

 

25,418

Private-label

 

 

22

 

 

22

 

 

 —

 

 

 —

Total

 

$

608,768

 

$

618,120

 

$

99,861

 

$

102,378

 

Sales of securities available-for-sale were as follows during the three and nine months ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

(dollars in thousands)

Proceeds from sales

 

$

 —

 

$

15,665

 

$

 —

 

$

15,665

Gross realized gains

 

 

 —

 

 

280

 

 

 —

 

 

280

Gross realized losses

 

 

 —

 

 

(18)

 

 

 —

 

 

(18)

 

Gains (losses) on securities were as follows during the three and nine months ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

 

 

(dollars in thousands)

Net realized gains on sales

 

$

 —

 

$

262

 

$

 —

 

$

262

Net unrealized gains (losses) on equities:

 

 

 

 

 

 

 

 

 

 

 

 

Readily determinable fair value

 

 

55

 

 

(82)

 

 

170

 

 

(112)

No readily determinable fair value

 

 

(128)

 

 

 —

 

 

(128)

 

 

 —

Gains (losses) on securities

 

$

(73)

 

$

180

 

$

42

 

$

150

 

The following tables present gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of September 30, 2019 and December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in a Continuous Unrealized Loss Position

 

 

Less than 12 Months

 

12 Months or More

 

Total

September 30, 2019

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

Available-for-sale:

 

(dollars in thousands)

U.S. government agency

 

$

 —

 

$

 —

 

$

(6)

 

$

1,991

 

$

(6)

 

$

1,991

Municipal

 

 

(7)

 

 

4,480

 

 

(3)

 

 

1,111

 

 

(10)

 

 

5,591

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

(21)

 

 

17,348

 

 

(218)

 

 

31,241

 

 

(239)

 

 

48,589

Agency commercial

 

 

 —

 

 

 —

 

 

(185)

 

 

16,678

 

 

(185)

 

 

16,678

Corporate

 

 

(5)

 

 

14,990

 

 

(2)

 

 

4,995

 

 

(7)

 

 

19,985

Total

 

$

(33)

 

$

36,818

 

$

(414)

 

$

56,016

 

$

(447)

 

$

92,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

$

(16)

 

$

3,225

 

$

(129)

 

$

9,760

 

$

(145)

 

$

12,985

Agency commercial

 

 

(11)

 

 

2,226

 

 

(7)

 

 

622

 

 

(18)

 

 

2,848

Total

 

$

(27)

 

$

5,451

 

$

(136)

 

$

10,382

 

$

(163)

 

$

15,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in a Continuous Unrealized Loss Position

 

 

Less than 12 Months

 

12 Months or More

 

Total

December 31, 2018

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

    

Unrealized
Loss

    

Fair Value

Available-for-sale:

 

(dollars in thousands)

U.S. government agency

 

$

(302)

 

$

19,079

 

$

(59)

 

$

7,938

 

$

(361)

 

$

27,017

Municipal

 

 

(230)

 

 

31,034

 

 

(1,038)

 

 

59,702

 

 

(1,268)

 

 

90,736

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

(299)

 

 

40,864

 

 

(2,089)

 

 

99,967

 

 

(2,388)

 

 

140,831

Agency commercial

 

 

(262)

 

 

35,462

 

 

(1,820)

 

 

81,899

 

 

(2,082)

 

 

117,361

Corporate

 

 

(263)

 

 

20,734

 

 

(492)

 

 

39,054

 

 

(755)

 

 

59,788

Total

 

$

(1,356)

 

$

147,173

 

$

(5,498)

 

$

288,560

 

$

(6,854)

 

$

435,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

$

(32)

 

$

4,166

 

$

(10)

 

$

1,856

 

$

(42)

 

$

6,022

Mortgage-backed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency residential

 

 

(59)

 

 

4,046

 

 

(939)

 

 

17,564

 

 

(998)

 

 

21,610

Agency commercial

 

 

(67)

 

 

8,910

 

 

(428)

 

 

10,413

 

 

(495)

 

 

19,323

Total

 

$

(158)

 

$

17,122

 

$

(1,377)

 

$

29,833

 

$

(1,535)

 

$

46,955

 

As of September 30, 2019, there were 74 securities in an unrealized loss position for a period of twelve months or more, and 36 securities in an unrealized loss position for a period of less than twelve months. These unrealized losses are primarily a result of fluctuations in interest rates in the bond market. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management believes that all declines in value of these securities are deemed to be temporary.