XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2020
LOANS AND THE ALLOWANCE FOR LOAN LOSSES  
Summary of Loans

 

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Commercial and industrial

 

$

408,230

 

$

307,175

Agricultural and farmland

 

 

239,101

 

 

207,776

Commercial real estate - owner occupied

 

 

228,506

 

 

231,162

Commercial real estate - non-owner occupied

 

 

535,339

 

 

579,757

Multi-family

 

 

186,440

 

 

179,073

Construction and land development

 

 

247,640

 

 

224,887

One-to-four family residential

 

 

308,133

 

 

313,580

Municipal, consumer, and other

 

 

122,406

 

 

120,416

Loans, before allowance for loan losses

 

 

2,275,795

 

 

2,163,826

Allowance for loan losses

 

 

(29,723)

 

 

(22,299)

Loans, net of allowance for loan losses

 

$

2,246,072

 

$

2,141,527

 

 

 

 

 

 

 

Paycheck Protection Program (PPP) Loans (included above)

 

 

 

 

 

 

Commercial and industrial

 

$

166,868

 

$

 —

Agricultural and farmland

 

 

4,027

 

 

 —

Municipal, consumer, and other

 

 

7,063

 

 

 —

Total PPP loans

 

$

177,958

 

$

 —

 

Schedule of activity in allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

Three Months Ended June 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, March 31,  2020

 

$

4,224

 

$

2,993

 

$

2,122

 

$

4,432

 

$

1,474

 

$

3,223

 

$

3,284

 

$

4,335

 

$

26,087

Provision for loan losses

 

 

125

 

 

(103)

 

 

1,135

 

 

2,275

 

 

107

 

 

135

 

 

(317)

 

 

216

 

 

3,573

Charge-offs

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(8)

 

 

(152)

 

 

(160)

Recoveries

 

 

 7

 

 

 —

 

 

 —

 

 

60

 

 

 —

 

 

 8

 

 

51

 

 

97

 

 

223

Balance, June 30, 2020

 

$

4,356

 

$

2,890

 

$

3,257

 

$

6,767

 

$

1,581

 

$

3,366

 

$

3,010

 

$

4,496

 

$

29,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

Three Months Ended June 30, 2019

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, March 31,  2019

 

$

3,762

 

$

3,248

 

$

2,353

 

$

2,722

 

$

972

 

$

3,897

 

$

3,067

 

$

992

 

$

21,013

Provision for loan losses

 

 

1,393

 

 

(356)

 

 

233

 

 

(7)

 

 

181

 

 

(587)

 

 

1,022

 

 

(73)

 

 

1,806

Charge-offs

 

 

(27)

 

 

(30)

 

 

(101)

 

 

 —

 

 

 —

 

 

(9)

 

 

(602)

 

 

(197)

 

 

(966)

Recoveries

 

 

59

 

 

 —

 

 

 2

 

 

 6

 

 

 —

 

 

422

 

 

82

 

 

118

 

 

689

Balance, June 30, 2019

 

$

5,187

 

$

2,862

 

$

2,487

 

$

2,721

 

$

1,153

 

$

3,723

 

$

3,569

 

$

840

 

$

22,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

Six Months Ended June 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, December 31, 2019

 

$

4,441

 

$

2,766

 

$

1,779

 

$

3,663

 

$

1,024

 

$

2,977

 

$

2,540

 

$

3,109

 

$

22,299

Provision for loan losses

 

 

663

 

 

151

 

 

1,038

 

 

3,095

 

 

557

 

 

372

 

 

460

 

 

1,592

 

 

7,928

Charge-offs

 

 

(809)

 

 

(27)

 

 

 —

 

 

(56)

 

 

 —

 

 

(1)

 

 

(112)

 

 

(376)

 

 

(1,381)

Recoveries

 

 

61

 

 

 —

 

 

440

 

 

65

 

 

 —

 

 

18

 

 

122

 

 

171

 

 

877

Balance, June 30, 2020

 

$

4,356

 

$

2,890

 

$

3,257

 

$

6,767

 

$

1,581

 

$

3,366

 

$

3,010

 

$

4,496

 

$

29,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

Construction

 

Residential

 

and

 

 

 

Six Months Ended June 30, 2019

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

and Land

    

Real Estate

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, December 31, 2018

 

$

3,748

 

$

2,650

 

$

2,506

 

$

2,644

 

$

912

 

$

4,176

 

$

2,782

 

$

1,091

 

$

20,509

Provision for loan losses

 

 

1,615

 

 

242

 

 

126

 

 

67

 

 

241

 

 

(877)

 

 

1,233

 

 

(65)

 

 

2,582

Charge-offs

 

 

(283)

 

 

(30)

 

 

(166)

 

 

 —

 

 

 —

 

 

(9)

 

 

(639)

 

 

(372)

 

 

(1,499)

Recoveries

 

 

107

 

 

 —

 

 

21

 

 

10

 

 

 —

 

 

433

 

 

193

 

 

186

 

 

950

Balance, June 30, 2019

 

$

5,187

 

$

2,862

 

$

2,487

 

$

2,721

 

$

1,153

 

$

3,723

 

$

3,569

 

$

840

 

$

22,542

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

June 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

 

(dollars in thousands)

Collectively evaluated for impairment

 

$

398,730

 

$

220,915

 

$

207,606

 

$

500,354

 

$

185,152

 

$

241,694

 

$

286,969

 

$

108,677

 

$

2,150,097

Individually evaluated for impairment

 

 

7,704

 

 

17,216

 

 

12,737

 

 

20,095

 

 

 —

 

 

2,661

 

 

11,344

 

 

13,651

 

 

85,408

Acquired with deteriorated credit quality

 

 

1,796

 

 

970

 

 

8,163

 

 

14,890

 

 

1,288

 

 

3,285

 

 

9,820

 

 

78

 

 

40,290

Total

 

$

408,230

 

$

239,101

 

$

228,506

 

$

535,339

 

$

186,440

 

$

247,640

 

$

308,133

 

$

122,406

 

$

2,275,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

2,514

 

$

2,854

 

$

2,527

 

$

6,152

 

$

1,571

 

$

2,975

 

$

2,306

 

$

1,005

 

$

21,904

Individually evaluated for impairment

 

 

1,732

 

 

34

 

 

437

 

 

91

 

 

 —

 

 

259

 

 

668

 

 

3,490

 

 

6,711

Acquired with deteriorated credit quality

 

 

110

 

 

 2

 

 

293

 

 

524

 

 

10

 

 

132

 

 

36

 

 

 1

 

 

1,108

Total

 

$

4,356

 

$

2,890

 

$

3,257

 

$

6,767

 

$

1,581

 

$

3,366

 

$

3,010

 

$

4,496

 

$

29,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

December 31, 2019

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

 

(dollars in thousands)

Collectively evaluated for impairment

 

$

294,006

 

$

192,722

 

$

211,744

 

$

561,277

 

$

176,273

 

$

217,708

 

$

291,624

 

$

106,448

 

$

2,051,802

Individually evaluated for impairment

 

 

10,733

 

 

13,966

 

 

10,927

 

 

3,398

 

 

1,324

 

 

3,782

 

 

11,349

 

 

13,872

 

 

69,351

Acquired with deteriorated credit quality

 

 

2,436

 

 

1,088

 

 

8,491

 

 

15,082

 

 

1,476

 

 

3,397

 

 

10,607

 

 

96

 

 

42,673

Total

 

$

307,175

 

$

207,776

 

$

231,162

 

$

579,757

 

$

179,073

 

$

224,887

 

$

313,580

 

$

120,416

 

$

2,163,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

1,926

 

$

2,576

 

$

1,486

 

$

3,591

 

$

1,019

 

$

2,283

 

$

1,684

 

$

931

 

$

15,496

Individually evaluated for impairment

 

 

2,170

 

 

105

 

 

270

 

 

70

 

 

 —

 

 

567

 

 

822

 

 

2,176

 

 

6,180

Acquired with deteriorated credit quality

 

 

345

 

 

85

 

 

23

 

 

 2

 

 

 5

 

 

127

 

 

34

 

 

 2

 

 

623

Total

 

$

4,441

 

$

2,766

 

$

1,779

 

$

3,663

 

$

1,024

 

$

2,977

 

$

2,540

 

$

3,109

 

$

22,299

 

Schedule of loans individually evaluated for impairment by category

The following tables present loans individually evaluated for impairment by category of loans as of June 30, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

    

Unpaid

 

 

 

   

 

 

 

 

Principal

 

Recorded

 

Related

June 30, 2020

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

3,052

 

$

3,052

 

$

1,732

Agricultural and farmland

 

 

174

 

 

174

 

 

34

Commercial real estate - owner occupied

 

 

1,303

 

 

1,303

 

 

437

Commercial real estate - non-owner occupied

 

 

166

 

 

166

 

 

91

Multi-family

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

2,564

 

 

2,563

 

 

259

One-to-four family residential

 

 

2,821

 

 

2,803

 

 

668

Municipal, consumer, and other

 

 

8,881

 

 

8,854

 

 

3,490

Total

 

$

18,961

 

$

18,915

 

$

6,711

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

4,656

 

$

4,652

 

$

 —

Agricultural and farmland

 

 

17,040

 

 

17,042

 

 

 —

Commercial real estate - owner occupied

 

 

11,436

 

 

11,434

 

 

 —

Commercial real estate - non-owner occupied

 

 

19,973

 

 

19,929

 

 

 —

Multi-family

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

100

 

 

98

 

 

 —

One-to-four family residential

 

 

8,593

 

 

8,541

 

 

 —

Municipal, consumer, and other

 

 

4,809

 

 

4,797

 

 

 —

Total

 

$

66,607

 

$

66,493

 

$

 —

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

7,708

 

$

7,704

 

$

1,732

Agricultural and farmland

 

 

17,214

 

 

17,216

 

 

34

Commercial real estate - owner occupied

 

 

12,739

 

 

12,737

 

 

437

Commercial real estate - non-owner occupied

 

 

20,139

 

 

20,095

 

 

91

Multi-family

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

2,664

 

 

2,661

 

 

259

One-to-four family residential

 

 

11,414

 

 

11,344

 

 

668

Municipal, consumer, and other

 

 

13,690

 

 

13,651

 

 

3,490

Total

 

$

85,568

 

$

85,408

 

$

6,711

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Principal

 

Recorded

 

Related

December 31, 2019

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

4,292

 

$

4,292

 

$

2,170

Agricultural and farmland

 

 

590

 

 

590

 

 

105

Commercial real estate - owner occupied

 

 

830

 

 

830

 

 

270

Commercial real estate - non-owner occupied

 

 

99

 

 

99

 

 

70

Multi-family

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

3,679

 

 

3,679

 

 

567

One-to-four family residential

 

 

3,401

 

 

3,390

 

 

822

Municipal, consumer, and other

 

 

9,138

 

 

9,111

 

 

2,176

Total

 

$

22,029

 

$

21,991

 

$

6,180

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,438

 

$

6,441

 

$

 —

Agricultural and farmland

 

 

13,369

 

 

13,376

 

 

 —

Commercial real estate - owner occupied

 

 

10,089

 

 

10,097

 

 

 —

Commercial real estate - non-owner occupied

 

 

3,297

 

 

3,299

 

 

 —

Multi-family

 

 

1,328

 

 

1,324

 

 

 —

Construction and land development

 

 

104

 

 

103

 

 

 —

One-to-four family residential

 

 

7,986

 

 

7,959

 

 

 —

Municipal, consumer, and other

 

 

4,775

 

 

4,761

 

 

 —

Total

 

$

47,386

 

$

47,360

 

$

 —

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

10,730

 

$

10,733

 

$

2,170

Agricultural and farmland

 

 

13,959

 

 

13,966

 

 

105

Commercial real estate - owner occupied

 

 

10,919

 

 

10,927

 

 

270

Commercial real estate - non-owner occupied

 

 

3,396

 

 

3,398

 

 

70

Multi-family

 

 

1,328

 

 

1,324

 

 

 —

Construction and land development

 

 

3,783

 

 

3,782

 

 

567

One-to-four family residential

 

 

11,387

 

 

11,349

 

 

822

Municipal, consumer, and other

 

 

13,913

 

 

13,872

 

 

2,176

Total

 

$

69,415

 

$

69,351

 

$

6,180

 

The following table presents the average recorded investment and interest income recognized for loans individually evaluated for impairment by category of loans during the three and six months ended June 30, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

 

2020

 

2019

 

    

Average

 

Interest

 

Average

   

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

3,126

 

$

39

 

$

5,864

 

$

54

Agricultural and farmland

 

 

177

 

 

 —

 

 

997

 

 

 —

Commercial real estate - owner occupied

 

 

1,312

 

 

27

 

 

3,415

 

 

10

Commercial real estate - non-owner occupied

 

 

167

 

 

 3

 

 

102

 

 

 —

Multi-family

 

 

 —

 

 

 —

 

 

1,349

 

 

 —

Construction and land development

 

 

2,573

 

 

25

 

 

2,882

 

 

45

One-to-four family residential

 

 

2,868

 

 

31

 

 

3,818

 

 

27

Municipal, consumer, and other

 

 

8,911

 

 

105

 

 

224

 

 

 2

Total

 

$

19,134

 

$

230

 

$

18,651

 

$

138

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,095

 

$

94

 

$

10,490

 

$

103

Agricultural and farmland

 

 

16,853

 

 

195

 

 

20,280

 

 

228

Commercial real estate - owner occupied

 

 

11,899

 

 

120

 

 

14,427

 

 

197

Commercial real estate - non-owner occupied

 

 

20,067

 

 

65

 

 

3,938

 

 

 —

Multi-family

 

 

 —

 

 

 —

 

 

2,400

 

 

81

Construction and land development

 

 

101

 

 

 —

 

 

107

 

 

 1

One-to-four family residential

 

 

8,666

 

 

141

 

 

10,406

 

 

51

Municipal, consumer, and other

 

 

4,835

 

 

 1

 

 

17,369

 

 

109

Total

 

$

67,516

 

$

616

 

$

79,417

 

$

770

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

8,221

 

$

133

 

$

16,354

 

$

157

Agricultural and farmland

 

 

17,030

 

 

195

 

 

21,277

 

 

228

Commercial real estate - owner occupied

 

 

13,211

 

 

147

 

 

17,842

 

 

207

Commercial real estate - non-owner occupied

 

 

20,234

 

 

68

 

 

4,040

 

 

 —

Multi-family

 

 

 —

 

 

 —

 

 

3,749

 

 

81

Construction and land development

 

 

2,674

 

 

25

 

 

2,989

 

 

46

One-to-four family residential

 

 

11,534

 

 

172

 

 

14,224

 

 

78

Municipal, consumer, and other

 

 

13,746

 

 

106

 

 

17,593

 

 

111

Total

 

$

86,650

 

$

846

 

$

98,068

 

$

908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

2020

 

2019

 

    

Average

 

Interest

 

Average

   

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

3,306

 

$

88

 

$

5,940

 

$

89

Agricultural and farmland

 

 

374

 

 

 4

 

 

877

 

 

 7

Commercial real estate - owner occupied

 

 

1,070

 

 

38

 

 

3,434

 

 

79

Commercial real estate - non-owner occupied

 

 

133

 

 

 5

 

 

102

 

 

 —

Multi-family

 

 

 —

 

 

 —

 

 

1,354

 

 

 —

Construction and land development

 

 

2,819

 

 

66

 

 

2,887

 

 

89

One-to-four family residential

 

 

3,065

 

 

60

 

 

3,832

 

 

49

Municipal, consumer, and other

 

 

10,699

 

 

188

 

 

236

 

 

 4

Total

 

$

21,466

 

$

449

 

$

18,662

 

$

317

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,518

 

$

152

 

$

10,461

 

$

196

Agricultural and farmland

 

 

14,687

 

 

356

 

 

20,417

 

 

342

Commercial real estate - owner occupied

 

 

11,166

 

 

251

 

 

14,656

 

 

332

Commercial real estate - non-owner occupied

 

 

11,704

 

 

106

 

 

3,958

 

 

54

Multi-family

 

 

 —

 

 

 —

 

 

2,431

 

 

81

Construction and land development

 

 

213

 

 

 2

 

 

108

 

 

 2

One-to-four family residential

 

 

8,505

 

 

203

 

 

10,488

 

 

120

Municipal, consumer, and other

 

 

3,102

 

 

57

 

 

17,417

 

 

110

Total

 

$

54,895

 

$

1,127

 

$

79,936

 

$

1,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

8,824

 

$

240

 

$

16,401

 

$

285

Agricultural and farmland

 

 

15,061

 

 

360

 

 

21,294

 

 

349

Commercial real estate - owner occupied

 

 

12,236

 

 

289

 

 

18,090

 

 

411

Commercial real estate - non-owner occupied

 

 

11,837

 

 

111

 

 

4,060

 

 

54

Multi-family

 

 

 —

 

 

 —

 

 

3,785

 

 

81

Construction and land development

 

 

3,032

 

 

68

 

 

2,995

 

 

91

One-to-four family residential

 

 

11,570

 

 

263

 

 

14,320

 

 

169

Municipal, consumer, and other

 

 

13,801

 

 

245

 

 

17,653

 

 

114

Total

 

$

76,361

 

$

1,576

 

$

98,598

 

$

1,554

 

Schedule of recorded investment on past due basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Interest

 

 

 

 

 

 

 

 

 

 

 

30 - 89 Days

 

90+ Days

 

 

 

 

Total

June 30, 2020

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

 

 

(dollars in thousands)

Commercial and industrial

 

$

404,768

 

$

109

 

$

 —

 

$

3,353

 

$

408,230

Agricultural and farmland

 

 

233,928

 

 

242

 

 

 —

 

 

4,931

 

 

239,101

Commercial real estate - owner occupied

 

 

227,345

 

 

360

 

 

 —

 

 

801

 

 

228,506

Commercial real estate - non-owner occupied

 

 

535,127

 

 

 —

 

 

 —

 

 

212

 

 

535,339

Multi-family

 

 

186,440

 

 

 —

 

 

 —

 

 

 —

 

 

186,440

Construction and land development

 

 

247,472

 

 

 —

 

 

 —

 

 

168

 

 

247,640

One-to-four family residential

 

 

302,665

 

 

998

 

 

149

 

 

4,321

 

 

308,133

Municipal, consumer, and other

 

 

122,092

 

 

148

 

 

 7

 

 

159

 

 

122,406

Total

 

$

2,259,837

 

$

1,857

 

$

156

 

$

13,945

 

$

2,275,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Interest

 

 

 

 

 

 

 

 

 

 

 

30 - 89 Days

 

90+ Days

 

 

 

 

Total

December 31, 2019

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

 

 

(dollars in thousands)

Commercial and industrial

 

$

301,975

 

$

558

 

$

 —

 

$

4,642

 

$

307,175

Agricultural and farmland

 

 

201,519

 

 

 —

 

 

 —

 

 

6,257

 

 

207,776

Commercial real estate - owner occupied

 

 

228,218

 

 

941

 

 

 —

 

 

2,003

 

 

231,162

Commercial real estate - non-owner occupied

 

 

579,626

 

 

131

 

 

 —

 

 

 —

 

 

579,757

Multi-family

 

 

177,696

 

 

 —

 

 

 —

 

 

1,377

 

 

179,073

Construction and land development

 

 

224,716

 

 

140

 

 

 —

 

 

31

 

 

224,887

One-to-four family residential

 

 

307,712

 

 

1,329

 

 

75

 

 

4,464

 

 

313,580

Municipal, consumer, and other

 

 

119,898

 

 

247

 

 

26

 

 

245

 

 

120,416

Total

 

$

2,141,360

 

$

3,346

 

$

101

 

$

19,019

 

$

2,163,826

 

Schedule of loans by category risk ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2020

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

 

 

(dollars in thousands)

Commercial and industrial

 

$

376,348

 

$

22,442

 

$

9,440

 

$

 —

 

$

408,230

Agricultural and farmland

 

 

206,481

 

 

14,638

 

 

17,982

 

 

 —

 

 

239,101

Commercial real estate - owner occupied

 

 

192,278

 

 

23,058

 

 

13,170

 

 

 —

 

 

228,506

Commercial real estate - non-owner occupied

 

 

455,660

 

 

56,607

 

 

23,072

 

 

 —

 

 

535,339

Multi-family

 

 

175,543

 

 

10,897

 

 

 —

 

 

 —

 

 

186,440

Construction and land development

 

 

234,415

 

 

10,159

 

 

3,066

 

 

 —

 

 

247,640

One-to-four family residential

 

 

283,601

 

 

12,073

 

 

12,459

 

 

 —

 

 

308,133

Municipal, consumer, and other

 

 

108,508

 

 

256

 

 

13,642

 

 

 —

 

 

122,406

Total

 

$

2,032,834

 

$

150,130

 

$

92,831

 

$

 —

 

$

2,275,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

 

 

(dollars in thousands)

Commercial and industrial

 

$

267,645

 

$

27,114

 

$

12,416

 

$

 —

 

$

307,175

Agricultural and farmland

 

 

180,735

 

 

12,267

 

 

14,774

 

 

 —

 

 

207,776

Commercial real estate - owner occupied

 

 

198,710

 

 

21,745

 

 

10,707

 

 

 —

 

 

231,162

Commercial real estate - non-owner occupied

 

 

531,694

 

 

46,092

 

 

1,971

 

 

 —

 

 

579,757

Multi-family

 

 

175,807

 

 

1,771

 

 

1,495

 

 

 —

 

 

179,073

Construction and land development

 

 

217,120

 

 

3,582

 

 

4,185

 

 

 —

 

 

224,887

One-to-four family residential

 

 

287,036

 

 

13,546

 

 

12,998

 

 

 —

 

 

313,580

Municipal, consumer, and other

 

 

106,063

 

 

479

 

 

13,874

 

 

 —

 

 

120,416

Total

 

$

1,964,810

 

$

126,596

 

$

72,420

 

$

 —

 

$

2,163,826

 

Schedule of financial effect of troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

Recorded Investment

 

and Specific

Three Months Ended June 30, 2019

    

Number

    

Pre-Modification

    

Post-Modification

    

Reserves

 

 

(dollars in thousands)

Commercial and industrial

 

 3

 

$

516

 

$

516

 

$

 —

Agricultural and farmland

 

 1

 

 

107

 

 

107

 

 

 —

Commercial real estate - owner occupied

 

 1

 

 

170

 

 

170

 

 

 —

Total

 

 5

 

$

793

 

$

793

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

Recorded Investment

 

and Specific

Six Months Ended June 30, 2019

    

Number

    

Pre-Modification

    

Post-Modification

    

Reserves

 

 

(dollars in thousands)

Commercial and industrial

 

 3

 

$

516

 

$

516

 

$

 —

Agricultural and farmland

 

 2

 

 

392

 

 

392

 

 

 —

Commercial real estate - owner occupied

 

 1

 

 

170

 

 

170

 

 

 —

Total

 

 6

 

$

1,078

 

$

1,078

 

$

 —

 

Schedule of changes in the accretable yield for loans acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

    

2020

    

2019

 

2020

    

2019

 

 

(dollars in thousands)

Beginning balance

 

$

1,510

 

$

1,710

 

$

1,662

 

$

2,101

Reclassification from non-accretable difference

 

 

38

 

 

271

 

 

46

 

 

407

Accretion income

 

 

(170)

 

 

(348)

 

 

(330)

 

 

(875)

Ending balance

 

$

1,378

 

$

1,633

 

$

1,378

 

$

1,633