XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Tables)
9 Months Ended
Sep. 30, 2020
LOANS AND THE ALLOWANCE FOR LOAN LOSSES  
Summary of Loans

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

    

2020

    

2019

 

 

(dollars in thousands)

Commercial and industrial

 

$

389,231

 

$

307,175

Agricultural and farmland

 

 

235,597

 

 

207,776

Commercial real estate - owner occupied

 

 

225,345

 

 

231,162

Commercial real estate - non-owner occupied

 

 

532,454

 

 

579,757

Multi-family

 

 

199,441

 

 

179,073

Construction and land development

 

 

265,758

 

 

224,887

One-to-four family residential

 

 

308,365

 

 

313,580

Municipal, consumer, and other

 

 

123,448

 

 

120,416

Loans, before allowance for loan losses

 

 

2,279,639

 

 

2,163,826

Allowance for loan losses

 

 

(31,654)

 

 

(22,299)

Loans, net of allowance for loan losses

 

$

2,247,985

 

$

2,141,527

 

 

 

 

 

 

 

Paycheck Protection Program (PPP) loans (included above)

 

 

 

 

 

 

Commercial and industrial

 

$

168,466

 

$

 —

Agricultural and farmland

 

 

4,179

 

 

 —

Municipal, consumer, and other

 

 

7,095

 

 

 —

Total PPP loans

 

$

179,740

 

$

 —

 

Schedule of activity in allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

Three Months Ended September 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, June 30,  2020

 

$

4,356

 

$

2,890

 

$

3,257

 

$

6,767

 

$

1,581

 

$

3,366

 

$

3,010

 

$

4,496

 

$

29,723

Provision for loan losses

 

 

(98)

 

 

(585)

 

 

86

 

 

2,496

 

 

614

 

 

179

 

 

138

 

 

(656)

 

 

2,174

Charge-offs

 

 

(881)

 

 

 —

 

 

(39)

 

 

 —

 

 

 —

 

 

(26)

 

 

(42)

 

 

(90)

 

 

(1,078)

Recoveries

 

 

517

 

 

 —

 

 

 —

 

 

 5

 

 

 —

 

 

198

 

 

46

 

 

69

 

 

835

Balance, September 30, 2020

 

$

3,894

 

$

2,305

 

$

3,304

 

$

9,268

 

$

2,195

 

$

3,717

 

$

3,152

 

$

3,819

 

$

31,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

Three Months Ended September 30, 2019

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, June 30,  2019

 

$

5,187

 

$

2,862

 

$

2,487

 

$

2,721

 

$

1,153

 

$

3,723

 

$

3,569

 

$

840

 

$

22,542

Provision for loan losses

 

 

(915)

 

 

(133)

 

 

(482)

 

 

521

 

 

(182)

 

 

(601)

 

 

(692)

 

 

3,168

 

 

684

Charge-offs

 

 

(32)

 

 

 —

 

 

(216)

 

 

(111)

 

 

(41)

 

 

 —

 

 

(387)

 

 

(150)

 

 

(937)

Recoveries

 

 

313

 

 

 —

 

 

26

 

 

 5

 

 

 —

 

 

 1

 

 

42

 

 

85

 

 

472

Balance, September 30, 2019

 

$

4,553

 

$

2,729

 

$

1,815

 

$

3,136

 

$

930

 

$

3,123

 

$

2,532

 

$

3,943

 

$

22,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

Nine Months Ended September 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, December 31, 2019

 

$

4,441

 

$

2,766

 

$

1,779

 

$

3,663

 

$

1,024

 

$

2,977

 

$

2,540

 

$

3,109

 

$

22,299

Provision for loan losses

 

 

565

 

 

(434)

 

 

1,124

 

 

5,591

 

 

1,171

 

 

551

 

 

598

 

 

936

 

 

10,102

Charge-offs

 

 

(1,690)

 

 

(27)

 

 

(39)

 

 

(56)

 

 

 —

 

 

(27)

 

 

(154)

 

 

(466)

 

 

(2,459)

Recoveries

 

 

578

 

 

 —

 

 

440

 

 

70

 

 

 —

 

 

216

 

 

168

 

 

240

 

 

1,712

Balance, September 30, 2020

 

$

3,894

 

$

2,305

 

$

3,304

 

$

9,268

 

$

2,195

 

$

3,717

 

$

3,152

 

$

3,819

 

$

31,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

Construction

 

Residential

 

and

 

 

 

Nine Months Ended September 30, 2019

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

and Land

    

Real Estate

    

Other

    

Total

Allowance for loan losses:

 

(dollars in thousands)

Balance, December 31, 2018

 

$

3,748

 

$

2,650

 

$

2,506

 

$

2,644

 

$

912

 

$

4,176

 

$

2,782

 

$

1,091

 

$

20,509

Provision for loan losses

 

 

700

 

 

109

 

 

(356)

 

 

588

 

 

59

 

 

(1,478)

 

 

541

 

 

3,103

 

 

3,266

Charge-offs

 

 

(315)

 

 

(30)

 

 

(382)

 

 

(111)

 

 

(41)

 

 

(9)

 

 

(1,026)

 

 

(522)

 

 

(2,436)

Recoveries

 

 

420

 

 

 —

 

 

47

 

 

15

 

 

 —

 

 

434

 

 

235

 

 

271

 

 

1,422

Balance, September 30, 2019

 

$

4,553

 

$

2,729

 

$

1,815

 

$

3,136

 

$

930

 

$

3,123

 

$

2,532

 

$

3,943

 

$

22,761

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

September 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

 

(dollars in thousands)

Collectively evaluated for impairment

 

$

382,617

 

$

220,094

 

$

204,200

 

$

485,307

 

$

197,277

 

$

259,453

 

$

287,849

 

$

109,898

 

$

2,146,695

Individually evaluated for impairment

 

 

5,558

 

 

14,555

 

 

13,167

 

 

32,600

 

 

889

 

 

3,628

 

 

11,219

 

 

13,485

 

 

95,101

Acquired with deteriorated credit quality

 

 

1,056

 

 

948

 

 

7,978

 

 

14,547

 

 

1,275

 

 

2,677

 

 

9,297

 

 

65

 

 

37,843

Total

 

$

389,231

 

$

235,597

 

$

225,345

 

$

532,454

 

$

199,441

 

$

265,758

 

$

308,365

 

$

123,448

 

$

2,279,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

2,190

 

$

2,270

 

$

2,509

 

$

7,896

 

$

2,180

 

$

3,290

 

$

2,336

 

$

979

 

$

23,650

Individually evaluated for impairment

 

 

1,588

 

 

33

 

 

434

 

 

884

 

 

 —

 

 

226

 

 

796

 

 

2,840

 

 

6,801

Acquired with deteriorated credit quality

 

 

116

 

 

 2

 

 

361

 

 

488

 

 

15

 

 

201

 

 

20

 

 

 —

 

 

1,203

Total

 

$

3,894

 

$

2,305

 

$

3,304

 

$

9,268

 

$

2,195

 

$

3,717

 

$

3,152

 

$

3,819

 

$

31,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

 

 

 

 

 

 

Municipal,

 

 

 

 

 

Commercial

 

Agricultural

 

Real Estate

 

Real Estate

 

 

 

 

Construction

 

One-to-four

 

Consumer,

 

 

 

 

 

and

 

and

 

Owner

 

Non-owner

 

 

 

 

and Land

 

Family

 

and

 

 

 

December 31, 2019

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

 

(dollars in thousands)

Collectively evaluated for impairment

 

$

294,006

 

$

192,722

 

$

211,744

 

$

561,277

 

$

176,273

 

$

217,708

 

$

291,624

 

$

106,448

 

$

2,051,802

Individually evaluated for impairment

 

 

10,733

 

 

13,966

 

 

10,927

 

 

3,398

 

 

1,324

 

 

3,782

 

 

11,349

 

 

13,872

 

 

69,351

Acquired with deteriorated credit quality

 

 

2,436

 

 

1,088

 

 

8,491

 

 

15,082

 

 

1,476

 

 

3,397

 

 

10,607

 

 

96

 

 

42,673

Total

 

$

307,175

 

$

207,776

 

$

231,162

 

$

579,757

 

$

179,073

 

$

224,887

 

$

313,580

 

$

120,416

 

$

2,163,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collectively evaluated for impairment

 

$

1,926

 

$

2,576

 

$

1,486

 

$

3,591

 

$

1,019

 

$

2,283

 

$

1,684

 

$

931

 

$

15,496

Individually evaluated for impairment

 

 

2,170

 

 

105

 

 

270

 

 

70

 

 

 —

 

 

567

 

 

822

 

 

2,176

 

 

6,180

Acquired with deteriorated credit quality

 

 

345

 

 

85

 

 

23

 

 

 2

 

 

 5

 

 

127

 

 

34

 

 

 2

 

 

623

Total

 

$

4,441

 

$

2,766

 

$

1,779

 

$

3,663

 

$

1,024

 

$

2,977

 

$

2,540

 

$

3,109

 

$

22,299

 

Schedule of loans individually evaluated for impairment by category

The following tables present loans individually evaluated for impairment by category of loans as of September 30, 2020 and December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

    

Unpaid

 

 

 

   

 

 

 

 

Principal

 

Recorded

 

Related

September 30, 2020

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

2,781

 

$

2,781

 

$

1,588

Agricultural and farmland

 

 

173

 

 

172

 

 

33

Commercial real estate - owner occupied

 

 

1,440

 

 

1,441

 

 

434

Commercial real estate - non-owner occupied

 

 

4,203

 

 

4,201

 

 

884

Multi-family

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

2,055

 

 

2,055

 

 

226

One-to-four family residential

 

 

3,614

 

 

3,596

 

 

796

Municipal, consumer, and other

 

 

8,790

 

 

8,764

 

 

2,840

Total

 

$

23,056

 

$

23,010

 

$

6,801

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,777

 

$

2,777

 

$

 —

Agricultural and farmland

 

 

14,383

 

 

14,383

 

 

 —

Commercial real estate - owner occupied

 

 

11,728

 

 

11,726

 

 

 —

Commercial real estate - non-owner occupied

 

 

28,462

 

 

28,399

 

 

 —

Multi-family

 

 

889

 

 

889

 

 

 —

Construction and land development

 

 

1,575

 

 

1,573

 

 

 —

One-to-four family residential

 

 

7,672

 

 

7,623

 

 

 —

Municipal, consumer, and other

 

 

4,733

 

 

4,721

 

 

 —

Total

 

$

72,219

 

$

72,091

 

$

 —

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,558

 

$

5,558

 

$

1,588

Agricultural and farmland

 

 

14,556

 

 

14,555

 

 

33

Commercial real estate - owner occupied

 

 

13,168

 

 

13,167

 

 

434

Commercial real estate - non-owner occupied

 

 

32,665

 

 

32,600

 

 

884

Multi-family

 

 

889

 

 

889

 

 

 —

Construction and land development

 

 

3,630

 

 

3,628

 

 

226

One-to-four family residential

 

 

11,286

 

 

11,219

 

 

796

Municipal, consumer, and other

 

 

13,523

 

 

13,485

 

 

2,840

Total

 

$

95,275

 

$

95,101

 

$

6,801

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

 

 

 

 

Principal

 

Recorded

 

Related

December 31, 2019

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

4,292

 

$

4,292

 

$

2,170

Agricultural and farmland

 

 

590

 

 

590

 

 

105

Commercial real estate - owner occupied

 

 

830

 

 

830

 

 

270

Commercial real estate - non-owner occupied

 

 

99

 

 

99

 

 

70

Multi-family

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

3,679

 

 

3,679

 

 

567

One-to-four family residential

 

 

3,401

 

 

3,390

 

 

822

Municipal, consumer, and other

 

 

9,138

 

 

9,111

 

 

2,176

Total

 

$

22,029

 

$

21,991

 

$

6,180

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

6,438

 

$

6,441

 

$

 —

Agricultural and farmland

 

 

13,369

 

 

13,376

 

 

 —

Commercial real estate - owner occupied

 

 

10,089

 

 

10,097

 

 

 —

Commercial real estate - non-owner occupied

 

 

3,297

 

 

3,299

 

 

 —

Multi-family

 

 

1,328

 

 

1,324

 

 

 —

Construction and land development

 

 

104

 

 

103

 

 

 —

One-to-four family residential

 

 

7,986

 

 

7,959

 

 

 —

Municipal, consumer, and other

 

 

4,775

 

 

4,761

 

 

 —

Total

 

$

47,386

 

$

47,360

 

$

 —

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

10,730

 

$

10,733

 

$

2,170

Agricultural and farmland

 

 

13,959

 

 

13,966

 

 

105

Commercial real estate - owner occupied

 

 

10,919

 

 

10,927

 

 

270

Commercial real estate - non-owner occupied

 

 

3,396

 

 

3,398

 

 

70

Multi-family

 

 

1,328

 

 

1,324

 

 

 —

Construction and land development

 

 

3,783

 

 

3,782

 

 

567

One-to-four family residential

 

 

11,387

 

 

11,349

 

 

822

Municipal, consumer, and other

 

 

13,913

 

 

13,872

 

 

2,176

Total

 

$

69,415

 

$

69,351

 

$

6,180

 

The following table presents the average recorded investment and interest income recognized for loans individually evaluated for impairment by category of loans during the three and nine months ended September 30, 2020 and 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

 

2020

 

2019

 

    

Average

 

Interest

 

Average

   

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

2,763

 

$

41

 

$

4,957

 

$

26

Agricultural and farmland

 

 

174

 

 

 2

 

 

491

 

 

 5

Commercial real estate - owner occupied

 

 

1,281

 

 

18

 

 

1,970

 

 

11

Commercial real estate - non-owner occupied

 

 

4,216

 

 

 2

 

 

101

 

 

 5

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

2,080

 

 

25

 

 

2,754

 

 

42

One-to-four family residential

 

 

3,587

 

 

24

 

 

2,082

 

 

16

Municipal, consumer, and other

 

 

8,823

 

 

42

 

 

9,254

 

 

99

Total

 

$

22,924

 

$

154

 

$

21,609

 

$

204

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

2,894

 

$

61

 

$

5,480

 

$

 —

Agricultural and farmland

 

 

10,220

 

 

144

 

 

15,384

 

 

10

Commercial real estate - owner occupied

 

 

11,766

 

 

150

 

 

10,555

 

 

28

Commercial real estate - non-owner occupied

 

 

28,544

 

 

282

 

 

3,853

 

 

57

Multi-family

 

 

889

 

 

 —

 

 

1,339

 

 

 —

Construction and land development

 

 

1,476

 

 

 1

 

 

106

 

 

 1

One-to-four family residential

 

 

7,500

 

 

63

 

 

9,904

 

 

74

Municipal, consumer, and other

 

 

4,763

 

 

21

 

 

4,832

 

 

 —

Total

 

$

68,052

 

$

722

 

$

51,453

 

$

170

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,657

 

$

102

 

$

10,437

 

$

26

Agricultural and farmland

 

 

10,394

 

 

146

 

 

15,875

 

 

15

Commercial real estate - owner occupied

 

 

13,047

 

 

168

 

 

12,525

 

 

39

Commercial real estate - non-owner occupied

 

 

32,760

 

 

284

 

 

3,954

 

 

62

Multi-family

 

 

889

 

 

 —

 

 

1,339

 

 

 —

Construction and land development

 

 

3,556

 

 

26

 

 

2,860

 

 

43

One-to-four family residential

 

 

11,087

 

 

87

 

 

11,986

 

 

90

Municipal, consumer, and other

 

 

13,586

 

 

63

 

 

14,086

 

 

99

Total

 

$

90,976

 

$

876

 

$

73,062

 

$

374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 

 

 

2020

 

2019

 

    

Average

 

Interest

 

Average

   

Interest

 

 

Recorded

 

Income

 

Recorded

 

Income

 

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

 

(dollars in thousands)

Commercial and industrial

 

$

3,124

 

$

129

 

$

5,081

 

$

115

Agricultural and farmland

 

 

307

 

 

 6

 

 

404

 

 

12

Commercial real estate - owner occupied

 

 

1,141

 

 

56

 

 

1,998

 

 

90

Commercial real estate - non-owner occupied

 

 

1,504

 

 

 7

 

 

102

 

 

 5

Multi-family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Construction and land development

 

 

2,571

 

 

91

 

 

2,842

 

 

131

One-to-four family residential

 

 

3,240

 

 

84

 

 

2,091

 

 

65

Municipal, consumer, and other

 

 

10,069

 

 

230

 

 

9,202

 

 

103

Total

 

$

21,956

 

$

603

 

$

21,720

 

$

521

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

4,637

 

$

213

 

$

5,681

 

$

150

Agricultural and farmland

 

 

13,187

 

 

500

 

 

15,889

 

 

352

Commercial real estate - owner occupied

 

 

11,367

 

 

401

 

 

10,640

 

 

360

Commercial real estate - non-owner occupied

 

 

17,358

 

 

388

 

 

4,000

 

 

111

Multi-family

 

 

299

 

 

 —

 

 

1,349

 

 

 9

Construction and land development

 

 

637

 

 

 3

 

 

107

 

 

 3

One-to-four family residential

 

 

8,167

 

 

266

 

 

10,107

 

 

194

Municipal, consumer, and other

 

 

3,660

 

 

78

 

 

4,871

 

 

71

Total

 

$

59,312

 

$

1,849

 

$

52,644

 

$

1,250

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

7,761

 

$

342

 

$

10,762

 

$

265

Agricultural and farmland

 

 

13,494

 

 

506

 

 

16,293

 

 

364

Commercial real estate - owner occupied

 

 

12,508

 

 

457

 

 

12,638

 

 

450

Commercial real estate - non-owner occupied

 

 

18,862

 

 

395

 

 

4,102

 

 

116

Multi-family

 

 

299

 

 

 —

 

 

1,349

 

 

 9

Construction and land development

 

 

3,208

 

 

94

 

 

2,949

 

 

134

One-to-four family residential

 

 

11,407

 

 

350

 

 

12,198

 

 

259

Municipal, consumer, and other

 

 

13,729

 

 

308

 

 

14,073

 

 

174

Total

 

$

81,268

 

$

2,452

 

$

74,364

 

$

1,771

 

Schedule of recorded investment on past due basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Interest

 

 

 

 

 

 

 

 

 

 

 

30 - 89 Days

 

90+ Days

 

 

 

 

Total

September 30, 2020

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

 

 

(dollars in thousands)

Commercial and industrial

 

$

388,158

 

$

154

 

$

 —

 

$

919

 

$

389,231

Agricultural and farmland

 

 

231,349

 

 

 —

 

 

 —

 

 

4,248

 

 

235,597

Commercial real estate - owner occupied

 

 

224,451

 

 

139

 

 

 —

 

 

755

 

 

225,345

Commercial real estate - non-owner occupied

 

 

528,145

 

 

 —

 

 

 —

 

 

4,309

 

 

532,454

Multi-family

 

 

198,552

 

 

889

 

 

 —

 

 

 —

 

 

199,441

Construction and land development

 

 

263,803

 

 

1,410

 

 

 —

 

 

545

 

 

265,758

One-to-four family residential

 

 

303,014

 

 

1,030

 

 

40

 

 

4,281

 

 

308,365

Municipal, consumer, and other

 

 

123,081

 

 

226

 

 

 7

 

 

134

 

 

123,448

Total

 

$

2,260,553

 

$

3,848

 

$

47

 

$

15,191

 

$

2,279,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing Interest

 

 

 

 

 

 

 

 

 

 

 

30 - 89 Days

 

90+ Days

 

 

 

 

Total

December 31, 2019

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

 

 

(dollars in thousands)

Commercial and industrial

 

$

301,975

 

$

558

 

$

 —

 

$

4,642

 

$

307,175

Agricultural and farmland

 

 

201,519

 

 

 —

 

 

 —

 

 

6,257

 

 

207,776

Commercial real estate - owner occupied

 

 

228,218

 

 

941

 

 

 —

 

 

2,003

 

 

231,162

Commercial real estate - non-owner occupied

 

 

579,626

 

 

131

 

 

 —

 

 

 —

 

 

579,757

Multi-family

 

 

177,696

 

 

 —

 

 

 —

 

 

1,377

 

 

179,073

Construction and land development

 

 

224,716

 

 

140

 

 

 —

 

 

31

 

 

224,887

One-to-four family residential

 

 

307,712

 

 

1,329

 

 

75

 

 

4,464

 

 

313,580

Municipal, consumer, and other

 

 

119,898

 

 

247

 

 

26

 

 

245

 

 

120,416

Total

 

$

2,141,360

 

$

3,346

 

$

101

 

$

19,019

 

$

2,163,826

 

Schedule of loans by category risk ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

 

 

(dollars in thousands)

Commercial and industrial

 

$

365,872

 

$

16,828

 

$

6,531

 

$

 —

 

$

389,231

Agricultural and farmland

 

 

200,879

 

 

19,415

 

 

15,303

 

 

 —

 

 

235,597

Commercial real estate - owner occupied

 

 

183,836

 

 

27,901

 

 

13,608

 

 

 —

 

 

225,345

Commercial real estate - non-owner occupied

 

 

452,942

 

 

43,941

 

 

35,571

 

 

 —

 

 

532,454

Multi-family

 

 

170,134

 

 

28,418

 

 

889

 

 

 —

 

 

199,441

Construction and land development

 

 

228,126

 

 

33,600

 

 

4,032

 

 

 —

 

 

265,758

One-to-four family residential

 

 

284,072

 

 

11,285

 

 

13,008

 

 

 —

 

 

308,365

Municipal, consumer, and other

 

 

109,542

 

 

425

 

 

13,481

 

 

 —

 

 

123,448

Total

 

$

1,995,403

 

$

181,813

 

$

102,423

 

$

 —

 

$

2,279,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

 

 

(dollars in thousands)

Commercial and industrial

 

$

267,645

 

$

27,114

 

$

12,416

 

$

 —

 

$

307,175

Agricultural and farmland

 

 

180,735

 

 

12,267

 

 

14,774

 

 

 —

 

 

207,776

Commercial real estate - owner occupied

 

 

198,710

 

 

21,745

 

 

10,707

 

 

 —

 

 

231,162

Commercial real estate - non-owner occupied

 

 

531,694

 

 

46,092

 

 

1,971

 

 

 —

 

 

579,757

Multi-family

 

 

175,807

 

 

1,771

 

 

1,495

 

 

 —

 

 

179,073

Construction and land development

 

 

217,120

 

 

3,582

 

 

4,185

 

 

 —

 

 

224,887

One-to-four family residential

 

 

287,036

 

 

13,546

 

 

12,998

 

 

 —

 

 

313,580

Municipal, consumer, and other

 

 

106,063

 

 

479

 

 

13,874

 

 

 —

 

 

120,416

Total

 

$

1,964,810

 

$

126,596

 

$

72,420

 

$

 —

 

$

2,163,826

 

Schedule of financial effect of troubled debt restructurings

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

Recorded Investment

 

and Specific

Three Months Ended September 30, 2020

    

Number

    

Pre-Modification

    

Post-Modification

    

Reserves

 

 

(dollars in thousands)

Commercial real estate - owner occupied

 

 1

 

$

853

 

$

853

 

$

 —

Total

 

 1

 

$

853

 

$

853

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

Recorded Investment

 

and Specific

Three Months Ended September 30, 2019

    

Number

    

Pre-Modification

    

Post-Modification

    

Reserves

 

 

(dollars in thousands)

One-to-four family residential

 

 1

 

$

21

 

$

21

 

$

 —

Total

 

 1

 

$

21

 

$

21

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

Recorded Investment

 

and Specific

Nine Months Ended September 30, 2020

    

Number

    

Pre-Modification

    

Post-Modification

    

Reserves

 

 

(dollars in thousands)

Commercial real estate - owner occupied

 

 1

 

$

853

 

$

853

 

$

 —

Total

 

 1

 

$

853

 

$

853

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs

 

 

 

 

Recorded Investment

 

and Specific

Nine Months Ended September 30, 2019

    

Number

    

Pre-Modification

    

Post-Modification

    

Reserves

 

 

(dollars in thousands)

Commercial and industrial

 

 3

 

$

516

 

$

516

 

$

 —

Agricultural and farmland

 

 2

 

 

392

 

 

392

 

 

 —

Commercial real estate - owner occupied

 

 1

 

 

170

 

 

170

 

 

 —

One-to-four family residential

 

 1

 

 

21

 

 

21

 

 

 —

Total

 

 7

 

$

1,099

 

$

1,099

 

$

 —

 

Schedule of changes in the accretable yield for loans acquired with deteriorated credit quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2020

    

2019

    

2020

    

2019

 

 

(dollars in thousands)

Beginning balance

 

$

1,378

 

$

1,633

 

$

1,662

 

$

2,101

Reclassification from non-accretable difference

 

 

116

 

 

129

 

 

162

 

 

536

Accretion income

 

 

(111)

 

 

(231)

 

 

(441)

 

 

(1,106)

Ending balance

 

$

1,383

 

$

1,531

 

$

1,383

 

$

1,531