XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2021
LOANS AND THE ALLOWANCE FOR LOAN LOSSES  
Summary of Loans

June 30, 

December 31, 

    

2021

    

2020

(dollars in thousands)

Commercial and industrial

$

321,352

$

393,312

Agricultural and farmland

231,527

222,723

Commercial real estate - owner occupied

212,597

222,360

Commercial real estate - non-owner occupied

531,803

520,395

Multi-family

212,079

236,391

Construction and land development

204,619

225,652

One-to-four family residential

302,888

306,775

Municipal, consumer, and other

135,254

119,398

Loans, before allowance for loan losses

2,152,119

2,247,006

Allowance for loan losses

(26,507)

(31,838)

Loans, net of allowance for loan losses

$

2,125,612

$

2,215,168

Paycheck Protection Program (PPP) loans (included above)

Commercial and industrial

$

115,538

$

153,860

Agricultural and farmland

8,711

3,049

Municipal, consumer, and other

1,273

6,587

Total PPP loans

$

125,522

$

163,496

Schedule of activity in allowance for loan losses

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

Three Months Ended June 30, 2021

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

(dollars in thousands)

Balance, March 31,  2021

$

2,420

$

865

$

2,715

$

11,330

$

2,090

$

4,006

$

1,573

$

3,760

$

28,759

Provision for loan losses

578

(84)

(769)

(1,511)

(81)

(261)

(45)

11

(2,162)

Charge-offs

(295)

(41)

(66)

(402)

Recoveries

14

6

179

33

80

312

Balance, June 30, 2021

$

2,717

$

781

$

1,946

$

9,825

$

2,009

$

3,924

$

1,520

$

3,785

$

26,507

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

Three Months Ended June 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

(dollars in thousands)

Balance, March 31,  2020

$

4,224

$

2,993

$

2,122

$

4,432

$

1,474

$

3,223

$

3,284

$

4,335

$

26,087

Provision for loan losses

125

(103)

1,135

2,275

107

135

(317)

216

3,573

Charge-offs

(8)

(152)

(160)

Recoveries

7

60

8

51

97

223

Balance, June 30, 2020

$

4,356

$

2,890

$

3,257

$

6,767

$

1,581

$

3,366

$

3,010

$

4,496

$

29,723

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

Six Months Ended June 30, 2021

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Allowance for loan losses:

(dollars in thousands)

Balance, December 31, 2020

$

3,929

$

793

$

3,141

$

11,251

$

1,957

$

4,232

$

1,801

$

4,734

$

31,838

Provision for loan losses

(1,224)

(12)

(1,195)

(1,439)

52

(577)

(243)

(929)

(5,567)

Charge-offs

(295)

(113)

(189)

(597)

Recoveries

307

13

269

75

169

833

Balance, June 30, 2021

$

2,717

$

781

$

1,946

$

9,825

$

2,009

$

3,924

$

1,520

$

3,785

$

26,507

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Consumer

and

and

Owner

Non-owner

Construction

Residential

and

Six Months Ended June 30, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

and Land

    

Real Estate

    

Other

    

Total

Allowance for loan losses:

(dollars in thousands)

Balance, December 31, 2019

$

4,441

$

2,766

$

1,779

$

3,663

$

1,024

$

2,977

$

2,540

$

3,109

$

22,299

Provision for loan losses

663

151

1,038

3,095

557

372

460

1,592

7,928

Charge-offs

(809)

(27)

(56)

(1)

(112)

(376)

(1,381)

Recoveries

61

440

65

18

122

171

877

Balance, June 30, 2020

$

4,356

$

2,890

$

3,257

$

6,767

$

1,581

$

3,366

$

3,010

$

4,496

$

29,723

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

June 30, 2021

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

(dollars in thousands)

Collectively evaluated for impairment

$

311,980

$

230,183

$

196,917

$

497,346

$

209,968

$

200,316

$

286,978

$

121,875

$

2,055,563

Individually evaluated for impairment

8,775

547

9,699

20,838

874

1,968

8,610

13,336

64,647

Acquired with deteriorated credit quality

597

797

5,981

13,619

1,237

2,335

7,300

43

31,909

Total

$

321,352

$

231,527

$

212,597

$

531,803

$

212,079

$

204,619

$

302,888

$

135,254

$

2,152,119

Allowance for loan losses:

Collectively evaluated for impairment

$

1,939

$

764

$

1,513

$

6,266

$

1,998

$

3,909

$

1,097

$

1,359

$

18,845

Individually evaluated for impairment

778

17

394

3,406

420

2,425

7,440

Acquired with deteriorated credit quality

39

153

11

15

3

1

222

Total

$

2,717

$

781

$

1,946

$

9,825

$

2,009

$

3,924

$

1,520

$

3,785

$

26,507

Commercial

Commercial

Municipal,

Commercial

Agricultural

Real Estate

Real Estate

Construction

One-to-four

Consumer,

and

and

Owner

Non-owner

and Land

Family

and

December 31, 2020

    

Industrial

    

Farmland

    

Occupied

    

Occupied

    

Multi-Family

    

Development

    

Residential

    

Other

    

Total

Loan balances:

(dollars in thousands)

Collectively evaluated for impairment

$

387,072

$

217,077

$

201,417

$

480,165

$

234,252

$

219,822

$

287,845

$

105,796

$

2,133,446

Individually evaluated for impairment

5,312

4,793

13,132

25,993

876

3,809

10,343

13,546

77,804

Acquired with deteriorated credit quality

928

853

7,811

14,237

1,263

2,021

8,587

56

35,756

Total

$

393,312

$

222,723

$

222,360

$

520,395

$

236,391

$

225,652

$

306,775

$

119,398

$

2,247,006

Allowance for loan losses:

Collectively evaluated for impairment

$

2,736

$

771

$

2,306

$

6,736

$

1,950

$

3,984

$

1,237

$

1,432

$

21,152

Individually evaluated for impairment

1,193

22

429

4,255

222

560

3,301

9,982

Acquired with deteriorated credit quality

406

260

7

26

4

1

704

Total

$

3,929

$

793

$

3,141

$

11,251

$

1,957

$

4,232

$

1,801

$

4,734

$

31,838

Schedule of loans individually evaluated for impairment by category

The following tables present loans individually evaluated for impairment by category of loans:

    

Unpaid

   

Principal

Recorded

Related

June 30, 2021

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

1,888

$

1,876

$

778

Agricultural and farmland

165

164

17

Commercial real estate - owner occupied

3,247

3,209

394

Commercial real estate - non-owner occupied

15,330

15,303

3,406

Multi-family

Construction and land development

One-to-four family residential

2,260

2,150

420

Municipal, consumer, and other

8,690

8,664

2,425

Total

$

31,580

$

31,366

$

7,440

With no related allowance:

Commercial and industrial

$

7,657

$

6,899

$

Agricultural and farmland

383

383

Commercial real estate - owner occupied

6,570

6,490

Commercial real estate - non-owner occupied

5,668

5,535

Multi-family

874

874

Construction and land development

1,977

1,968

One-to-four family residential

8,219

6,460

Municipal, consumer, and other

4,738

4,672

Total

$

36,086

$

33,281

$

Total loans individually evaluated for impairment:

Commercial and industrial

$

9,545

$

8,775

$

778

Agricultural and farmland

548

547

17

Commercial real estate - owner occupied

9,817

9,699

394

Commercial real estate - non-owner occupied

20,998

20,838

3,406

Multi-family

874

874

Construction and land development

1,977

1,968

One-to-four family residential

10,479

8,610

420

Municipal, consumer, and other

13,428

13,336

2,425

Total

$

67,666

$

64,647

$

7,440

Unpaid

Principal

Recorded

Related

December 31, 2020

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

2,737

$

2,725

$

1,193

Agricultural and farmland

169

168

22

Commercial real estate - owner occupied

3,072

3,040

429

Commercial real estate - non-owner occupied

20,726

20,394

4,255

Multi-family

Construction and land development

2,081

2,055

222

One-to-four family residential

2,963

2,739

560

Municipal, consumer, and other

12,207

12,181

3,301

Total

$

43,955

$

43,302

$

9,982

With no related allowance:

Commercial and industrial

$

3,322

$

2,587

$

Agricultural and farmland

4,625

4,625

Commercial real estate - owner occupied

10,164

10,092

Commercial real estate - non-owner occupied

5,727

5,599

Multi-family

876

876

Construction and land development

1,762

1,754

One-to-four family residential

9,325

7,604

Municipal, consumer, and other

1,431

1,365

Total

$

37,232

$

34,502

$

Total loans individually evaluated for impairment:

Commercial and industrial

$

6,059

$

5,312

$

1,193

Agricultural and farmland

4,794

4,793

22

Commercial real estate - owner occupied

13,236

13,132

429

Commercial real estate - non-owner occupied

26,453

25,993

4,255

Multi-family

876

876

Construction and land development

3,843

3,809

222

One-to-four family residential

12,288

10,343

560

Municipal, consumer, and other

13,638

13,546

3,301

Total

$

81,187

$

77,804

$

9,982

The following table presents the average recorded investment and interest income recognized for loans individually evaluated for impairment by category of loans during the three and six months ended June 30:

Three Months Ended June 30, 

2021

2020

    

Average

Interest

Average

   

Interest

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

1,888

$

27

$

3,126

$

39

Agricultural and farmland

165

2

177

Commercial real estate - owner occupied

2,744

46

1,312

27

Commercial real estate - non-owner occupied

15,564

197

167

3

Multi-family

Construction and land development

2,573

25

One-to-four family residential

2,165

23

2,868

31

Municipal, consumer, and other

8,726

39

8,911

105

Total

$

31,252

$

334

$

19,134

$

230

With no related allowance:

Commercial and industrial

$

7,393

$

76

$

5,095

$

94

Agricultural and farmland

383

5

16,853

195

Commercial real estate - owner occupied

5,530

70

11,899

120

Commercial real estate - non-owner occupied

5,586

70

20,067

65

Multi-family

874

Construction and land development

1,971

101

One-to-four family residential

6,600

48

8,666

141

Municipal, consumer, and other

4,704

22

4,835

1

Total

$

33,041

$

291

$

67,516

$

616

Total loans individually evaluated for impairment:

Commercial and industrial

$

9,281

$

103

$

8,221

$

133

Agricultural and farmland

548

7

17,030

195

Commercial real estate - owner occupied

8,274

116

13,211

147

Commercial real estate - non-owner occupied

21,150

267

20,234

68

Multi-family

874

Construction and land development

1,971

2,674

25

One-to-four family residential

8,765

71

11,534

172

Municipal, consumer, and other

13,430

61

13,746

106

Total

$

64,293

$

625

$

86,650

$

846

Six Months Ended June 30, 

2021

2020

    

Average

Interest

Average

   

Interest

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

2,076

$

58

$

3,306

$

88

Agricultural and farmland

166

4

374

4

Commercial real estate - owner occupied

2,993

87

1,070

38

Commercial real estate - non-owner occupied

17,949

405

133

5

Multi-family

Construction and land development

1,118

27

2,819

66

One-to-four family residential

2,404

46

3,065

60

Municipal, consumer, and other

8,764

79

10,699

188

Total

$

35,470

$

706

$

21,466

$

449

With no related allowance:

Commercial and industrial

$

4,248

$

90

$

5,518

$

152

Agricultural and farmland

383

11

14,687

356

Commercial real estate - owner occupied

7,554

192

11,166

251

Commercial real estate - non-owner occupied

5,625

138

11,704

106

Multi-family

875

10

Construction and land development

1,868

26

213

2

One-to-four family residential

6,789

97

8,505

203

Municipal, consumer, and other

4,725

44

3,102

57

Total

$

32,067

$

608

$

54,895

$

1,127

Total loans individually evaluated for impairment:

Commercial and industrial

$

6,324

$

148

$

8,824

$

240

Agricultural and farmland

549

15

15,061

360

Commercial real estate - owner occupied

10,547

279

12,236

289

Commercial real estate - non-owner occupied

23,574

543

11,837

111

Multi-family

875

10

Construction and land development

2,986

53

3,032

68

One-to-four family residential

9,193

143

11,570

263

Municipal, consumer, and other

13,489

123

13,801

245

Total

$

67,537

$

1,314

$

76,361

$

1,576

Schedule of recorded investment on past due basis

Accruing Interest

30 - 89 Days

90+ Days

Total

June 30, 2021

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

(dollars in thousands)

Commercial and industrial

$

320,679

$

167

$

$

506

$

321,352

Agricultural and farmland

230,945

582

231,527

Commercial real estate - owner occupied

212,051

546

212,597

Commercial real estate - non-owner occupied

531,618

185

531,803

Multi-family

211,205

874

212,079

Construction and land development

202,717

1,902

204,619

One-to-four family residential

299,832

310

28

2,718

302,888

Municipal, consumer, and other

134,999

163

92

135,254

Total

$

2,144,046

$

640

$

610

$

6,823

$

2,152,119

Accruing Interest

30 - 89 Days

90+ Days

Total

December 31, 2020

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

(dollars in thousands)

Commercial and industrial

$

392,490

$

$

$

822

$

393,312

Agricultural and farmland

222,723

222,723

Commercial real estate - owner occupied

221,308

112

940

222,360

Commercial real estate - non-owner occupied

516,387

4,008

520,395

Multi-family

236,391

236,391

Construction and land development

225,508

144

225,652

One-to-four family residential

301,282

984

595

3,914

306,775

Municipal, consumer, and other

119,055

211

21

111

119,398

Total

$

2,235,144

$

1,307

$

616

$

9,939

$

2,247,006

Schedule of loans by category risk ratings

June 30, 2021

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

(dollars in thousands)

Commercial and industrial

$

303,048

$

8,955

$

9,349

$

$

321,352

Agricultural and farmland

203,515

26,765

1,247

231,527

Commercial real estate - owner occupied

177,241

26,316

9,040

212,597

Commercial real estate - non-owner occupied

459,214

48,830

23,759

531,803

Multi-family

184,546

26,659

874

212,079

Construction and land development

172,934

29,717

1,968

204,619

One-to-four family residential

279,298

13,938

9,652

302,888

Municipal, consumer, and other

121,601

317

13,336

135,254

Total

$

1,901,397

$

181,497

$

69,225

$

$

2,152,119

December 31, 2020

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

(dollars in thousands)

Commercial and industrial

$

368,843

$

18,258

$

6,211

$

$

393,312

Agricultural and farmland

191,662

25,540

5,521

222,723

Commercial real estate - owner occupied

176,823

31,990

13,547

222,360

Commercial real estate - non-owner occupied

432,752

58,699

28,944

520,395

Multi-family

204,449

31,066

876

236,391

Construction and land development

193,646

28,193

3,813

225,652

One-to-four family residential

280,198

14,526

12,051

306,775

Municipal, consumer, and other

105,539

312

13,547

119,398

Total

$

1,953,912

$

208,584

$

84,510

$

$

2,247,006

Schedule of changes in the accretable yield for loans acquired with deteriorated credit quality

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2021

    

2020

    

2021

    

2020

(dollars in thousands)

Beginning balance

$

1,338

$

1,510

$

1,397

$

1,662

Reclassification from non-accretable difference

79

38

153

46

Accretion income

(67)

(170)

(200)

(330)

Ending balance

$

1,350

$

1,378

$

1,350

$

1,378