XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS AND THE ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2022
LOANS AND THE ALLOWANCE FOR LOAN LOSSES  
Summary of Loans

    

June 30, 2022

    

December 31, 2021

(dollars in thousands)

Commercial and industrial

$

249,839

$

286,946

Agricultural and farmland

230,370

247,796

Commercial real estate - owner occupied

228,997

234,544

Commercial real estate - non-owner occupied

656,093

684,023

Multi-family

269,452

263,911

Construction and land development

332,041

298,048

One-to-four family residential

325,047

327,837

Municipal, consumer, and other

159,987

156,584

Loans, before allowance for loan losses

2,451,826

2,499,689

Allowance for loan losses

(24,734)

(23,936)

Loans, net of allowance for loan losses

$

2,427,092

$

2,475,753

Paycheck Protection Program (PPP) loans (included above)

Commercial and industrial

$

2,823

$

28,404

Agricultural and farmland

9

913

Municipal, consumer, and other

171

Total PPP loans

$

2,832

$

29,488

Schedule of activity in allowance for loan losses CommercialCommercial
Schedule of loans individually evaluated for impairment by category

The following tables present loans individually evaluated for impairment by category of loans:

    

Unpaid

   

Principal

Recorded

Related

June 30, 2022

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

254

$

254

$

154

Agricultural and farmland

Commercial real estate - owner occupied

742

742

208

Commercial real estate - non-owner occupied

14,526

14,513

2,641

Multi-family

Construction and land development

One-to-four family residential

576

534

100

Municipal, consumer, and other

8,312

8,289

3,991

Total

$

24,410

$

24,332

$

7,094

With no related allowance:

Commercial and industrial

$

8,861

$

8,847

$

Agricultural and farmland

247

247

Commercial real estate - owner occupied

11,936

11,782

Commercial real estate - non-owner occupied

17,997

17,917

Multi-family

Construction and land development

2,108

2,008

One-to-four family residential

9,337

8,026

Municipal, consumer, and other

4,488

4,448

Total

$

54,974

$

53,275

$

Total loans individually evaluated for impairment:

Commercial and industrial

$

9,115

$

9,101

$

154

Agricultural and farmland

247

247

Commercial real estate - owner occupied

12,678

12,524

208

Commercial real estate - non-owner occupied

32,523

32,430

2,641

Multi-family

Construction and land development

2,108

2,008

One-to-four family residential

9,913

8,560

100

Municipal, consumer, and other

12,800

12,737

3,991

Total

$

79,384

$

77,607

$

7,094

Unpaid

Principal

Recorded

Related

December 31, 2021

    

Balance

    

Investment

    

Allowance

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

303

$

303

$

187

Agricultural and farmland

Commercial real estate - owner occupied

3,013

3,013

327

Commercial real estate - non-owner occupied

14,912

14,893

2,999

Multi-family

Construction and land development

One-to-four family residential

1,421

1,314

210

Municipal, consumer, and other

8,523

8,498

1,875

Total

$

28,172

$

28,021

$

5,598

With no related allowance:

Commercial and industrial

$

14,452

$

14,441

$

Agricultural and farmland

12

12

Commercial real estate - owner occupied

9,534

9,319

Commercial real estate - non-owner occupied

14,755

14,682

Multi-family

Construction and land development

2,112

2,018

One-to-four family residential

7,129

5,583

Municipal, consumer, and other

4,603

4,543

Total

$

52,597

$

50,598

$

Total loans individually evaluated for impairment:

Commercial and industrial

$

14,755

$

14,744

$

187

Agricultural and farmland

12

12

Commercial real estate - owner occupied

12,547

12,332

327

Commercial real estate - non-owner occupied

29,667

29,575

2,999

Multi-family

Construction and land development

2,112

2,018

One-to-four family residential

8,550

6,897

210

Municipal, consumer, and other

13,126

13,041

1,875

Total

$

80,769

$

78,619

$

5,598

The following tables present the average recorded investment and interest income recognized for loans individually evaluated for impairment by category of loans:

Three Months Ended June 30, 

2022

2021

    

Average

Interest

Average

   

Interest

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

267

$

4

$

1,888

$

27

Agricultural and farmland

165

2

Commercial real estate - owner occupied

745

11

2,744

46

Commercial real estate - non-owner occupied

14,603

185

15,564

197

Multi-family

Construction and land development

One-to-four family residential

548

4

2,165

23

Municipal, consumer, and other

8,344

46

8,726

39

Total

$

24,507

$

250

$

31,252

$

334

With no related allowance:

Commercial and industrial

$

15,156

$

156

$

7,393

$

76

Agricultural and farmland

252

3

383

5

Commercial real estate - owner occupied

11,887

141

5,530

70

Commercial real estate - non-owner occupied

17,947

340

5,586

70

Multi-family

874

Construction and land development

2,012

26

1,971

One-to-four family residential

8,181

84

6,600

48

Municipal, consumer, and other

4,480

33

4,704

22

Total

$

59,915

$

783

$

33,041

$

291

Total loans individually evaluated for impairment:

Commercial and industrial

$

15,423

$

160

$

9,281

$

103

Agricultural and farmland

252

3

548

7

Commercial real estate - owner occupied

12,632

152

8,274

116

Commercial real estate - non-owner occupied

32,550

525

21,150

267

Multi-family

874

Construction and land development

2,012

26

1,971

One-to-four family residential

8,729

88

8,765

71

Municipal, consumer, and other

12,824

79

13,430

61

Total

$

84,422

$

1,033

$

64,293

$

625

Six Months Ended June 30, 

2022

2021

    

Average

Interest

Average

   

Interest

Recorded

Income

Recorded

Income

    

Investment

    

Recognized

    

Investment

    

Recognized

With an allowance recorded:

(dollars in thousands)

Commercial and industrial

$

280

$

8

$

2,076

$

58

Agricultural and farmland

166

4

Commercial real estate - owner occupied

1,580

44

2,993

87

Commercial real estate - non-owner occupied

14,728

371

17,949

405

Multi-family

Construction and land development

1,118

27

One-to-four family residential

597

9

2,404

46

Municipal, consumer, and other

8,426

85

8,764

79

Total

$

25,611

$

517

$

35,470

$

706

With no related allowance:

Commercial and industrial

$

17,316

$

356

$

4,248

$

90

Agricultural and farmland

244

3

383

11

Commercial real estate - owner occupied

11,460

247

7,554

192

Commercial real estate - non-owner occupied

16,728

538

5,625

138

Multi-family

875

10

Construction and land development

2,014

48

1,868

26

One-to-four family residential

8,453

141

6,789

97

Municipal, consumer, and other

4,511

54

4,725

44

Total

$

60,726

$

1,387

$

32,067

$

608

Total loans individually evaluated for impairment:

Commercial and industrial

$

17,596

$

364

$

6,324

$

148

Agricultural and farmland

244

3

549

15

Commercial real estate - owner occupied

13,040

291

10,547

279

Commercial real estate - non-owner occupied

31,456

909

23,574

543

Multi-family

875

10

Construction and land development

2,014

48

2,986

53

One-to-four family residential

9,050

150

9,193

143

Municipal, consumer, and other

12,937

139

13,489

123

Total

$

86,337

$

1,904

$

67,537

$

1,314

Schedule of recorded investment on past due basis

Accruing Interest

30 - 89 Days

90+ Days

Total

June 30, 2022

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

(dollars in thousands)

Commercial and industrial

$

249,547

$

21

$

182

$

89

$

249,839

Agricultural and farmland

229,878

492

230,370

Commercial real estate - owner occupied

228,997

228,997

Commercial real estate - non-owner occupied

655,089

1,004

656,093

Multi-family

269,452

269,452

Construction and land development

331,393

131

517

332,041

One-to-four family residential

322,580

869

23

1,575

325,047

Municipal, consumer, and other

159,726

198

63

159,987

Total

$

2,446,662

$

1,711

$

205

$

3,248

$

2,451,826

Accruing Interest

30 - 89 Days

90+ Days

Total

December 31, 2021

    

Current

    

Past Due

    

Past Due

    

Nonaccrual

    

Loans

(dollars in thousands)

Commercial and industrial

$

286,563

$

9

$

$

374

$

286,946

Agricultural and farmland

247,772

24

247,796

Commercial real estate - owner occupied

234,441

103

234,544

Commercial real estate - non-owner occupied

683,029

823

171

684,023

Multi-family

263,911

263,911

Construction and land development

297,465

64

519

298,048

One-to-four family residential

325,780

383

32

1,642

327,837

Municipal, consumer, and other

156,297

214

16

57

156,584

Total

$

2,495,258

$

1,620

$

48

$

2,763

$

2,499,689

Schedule of loans by category risk ratings

June 30, 2022

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

(dollars in thousands)

Commercial and industrial

$

231,925

$

8,813

$

9,101

$

$

249,839

Agricultural and farmland

215,962

13,530

878

230,370

Commercial real estate - owner occupied

199,482

17,815

11,700

228,997

Commercial real estate - non-owner occupied

609,298

11,543

35,252

656,093

Multi-family

264,487

4,965

269,452

Construction and land development

329,700

332

2,009

332,041

One-to-four family residential

309,631

6,280

9,136

325,047

Municipal, consumer, and other

146,964

286

12,737

159,987

Total

$

2,307,449

$

63,564

$

80,813

$

$

2,451,826

December 31, 2021

    

Pass

    

Pass-Watch

    

Substandard

    

Doubtful

    

Total

(dollars in thousands)

Commercial and industrial

$

267,088

$

5,114

$

14,744

$

$

286,946

Agricultural and farmland

221,898

25,213

685

247,796

Commercial real estate - owner occupied

198,862

24,098

11,584

234,544

Commercial real estate - non-owner occupied

619,212

32,372

32,439

684,023

Multi-family

241,362

22,549

263,911

Construction and land development

268,556

27,474

2,018

298,048

One-to-four family residential

308,951

11,221

7,665

327,837

Municipal, consumer, and other

143,299

244

13,041

156,584

Total

$

2,269,228

$

148,285

$

82,176

$

$

2,499,689

Schedule of changes in the accretable yield for loans acquired with deteriorated credit quality

Three Months Ended June 30, 

Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

(dollars in thousands)

Beginning balance

$

484

$

1,338

$

413

$

1,397

Reclassification from non-accretable difference

100

79

217

153

Accretion income

(47)

(67)

(93)

(200)

Ending balance

$

537

$

1,350

$

537

$

1,350