XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Summary of assets measured at fair value on a recurring basis
The following tables present the balances of the assets measured at fair value on a recurring basis:
September 30, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$154,394 $— $— $154,394 
U.S. government agency— 50,715 — 50,715 
Municipal— 195,201 — 195,201 
Mortgage-backed:
Agency residential— 177,050 — 177,050 
Agency commercial— 124,329 — 124,329 
Corporate— 51,474 — 51,474 
Equity securities with readily determinable fair values3,106 — — 3,106 
Mortgage servicing rights— — 20,156 20,156 
Derivative financial assets— 10,188 — 10,188 
Derivative financial liabilities— 9,674 — 9,674 
December 31, 2022
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$154,515 $— $— $154,515 
U.S. government agency— 55,157 — 55,157 
Municipal— 243,829 — 243,829 
Mortgage-backed:
Agency residential— 195,441 — 195,441 
Agency commercial— 132,888 — 132,888 
Corporate— 61,694 — 61,694 
Equity securities with readily determinable fair values3,029 — — 3,029 
Mortgage servicing rights— — 10,147 10,147 
Derivative financial assets— 7,610 — 7,610 
Derivative financial liabilities— 6,981 — 6,981 
Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):
September 30, 2023Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$20,156 Discounted cash flowsConstant pre-payment rates (CPR)
6.5% to 41.5% (8.2%)
Discount rate
9.0% to 45.9% (9.8%)
December 31, 2022Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$10,147 Discounted cash flowsConstant pre-payment rates (CPR)
5.3% to 59.7% (8.2%)
Discount rate
9.0% to 11.7% (9.3%)
Summary of assets measured at fair value on a nonrecurring basis
The following tables present the balances of the assets measured at fair value on a nonrecurring basis:
September 30, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $3,563 $— $3,563 
Collateral-dependent loans— — 31,484 31,484 
Bank premises held for sale— — 35 35 
Foreclosed assets— — 1,519 1,519 
December 31, 2022
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $615 $— $615 
Collateral-dependent loans— — 17,460 17,460 
Bank premises held for sale— — 235 235 
Foreclosed assets— — 3,030 3,030 
Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):
September 30, 2023Fair
Value
Valuation
Technique
Unobservable InputsRange
(Weighted Average)
Collateral-dependent loans$31,484 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale35 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets1,519 AppraisalAppraisal adjustments
7% (7%)
December 31, 2022
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans$17,460 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale235 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets3,030 AppraisalAppraisal adjustments
7% (7%)
Summary information on the carrying amounts and estimated fair values of the Company's financial instruments
The following table provides summary information on the carrying amounts and estimated fair values of the Company’s financial instruments:
(dollars in thousands)Fair Value
Hierarchy
Level
September 30, 2023December 31, 2022
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalentsLevel 1$111,913 $111,913 $114,159 $114,159 
Debt securities held-to-maturityLevel 2527,144 450,313 541,600 478,801 
Restricted stockLevel 311,165 11,165 7,965 7,965 
Loans, netLevel 33,303,923 3,252,850 2,594,920 2,566,930 
Investments in unconsolidated subsidiariesLevel 31,614 1,614 1,165 1,165 
Accrued interest receivableLevel 223,447 23,447 19,506 19,506 
Financial liabilities:
Time depositsLevel 3679,607 668,960 262,968 253,619 
Securities sold under agreements to repurchaseLevel 228,900 28,900 43,081 43,081 
Subordinated notesLevel 339,454 36,852 39,395 37,205 
Junior subordinated debenturesLevel 352,774 43,600 37,780 37,030 
Accrued interest payableLevel 23,707 3,707 1,363 1,363