EXHIBIT 99.1
hbt-logoa.jpg
HBT FINANCIAL, INC. ANNOUNCES
THIRD QUARTER 2023 FINANCIAL RESULTS
Third Quarter Highlights
Net income of $19.7 million, or $0.62 per diluted share; return on average assets (ROAA) of 1.58%; return on average stockholders' equity (ROAE) of 17.02%; and return on average tangible common equity (ROATCE)(1) of 20.70%
Adjusted net income(1) of $20.3 million; or $0.63 per diluted share; adjusted ROAA(1) of 1.62%; adjusted ROAE(1) of 17.51%; and adjusted ROATCE(1) of 21.29%
Asset quality remained strong with nonperforming assets to total assets of 0.16%
Net interest margin of 4.07% and net interest margin (tax-equivalent basis)(1) of 4.13%
Bloomington, IL, October 23, 2023 – HBT Financial, Inc. (NASDAQ: HBT) (the “Company” or “HBT Financial” or “HBT”), the holding company for Heartland Bank and Trust Company, today reported net income of $19.7 million, or $0.62 diluted earnings per share, for the third quarter of 2023. This compares to net income of $18.5 million, or $0.58 diluted earnings per share, for the second quarter of 2023, and net income of $15.6 million, or $0.54 diluted earnings per share, for the third quarter of 2022.
J. Lance Carter, President and Chief Executive Officer of HBT Financial, said, “This was another strong quarter of profitability with a ROAA of 1.58%, a ROATCE of 20.70%, and our highest quarterly diluted earnings per share since our IPO in October of 2019. Our balance sheet strength continues to show with our core deposit franchise allowing us to maintain a low cost of funds of 0.96% and credit quality remaining solid with nonperforming assets at only 0.16% of total assets. Our net interest margin remained very solid at 4.13% on a tax-equivalent basis(1) as loan growth and asset mix improvement continue to partially offset funding cost increases. We have continued to maintain our consistently conservative underwriting standards while also increasing loans by 3% during the quarter. In addition, our loan portfolio remains very well diversified with limited exposure to higher risk segments, such as office commercial real estate. Despite a decrease in accumulated other comprehensive income (loss) due to rising interest rates during the quarter, we were able to increase all capital measures and maintain a strong capital base providing us with flexibility for future capital deployment. We believe our consistent financial performance will enable us to continue enhancing the value of our franchise.”
____________________________________
(1)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.



HBT Financial, Inc.
Page 2
Adjusted Net Income
In addition to reporting GAAP results, the Company believes non-GAAP measures such as adjusted net income and adjusted earnings per share, which adjust for acquisition expenses, branch closure expenses, gains (losses) on sale of closed branch premises, net earnings (losses) from closed or sold operations, charges related to termination of certain employee benefit plans, realized gains (losses) on sales of securities, and mortgage servicing rights fair value adjustments, provide investors with additional insight into its operational performance. The Company reported adjusted net income of $20.3 million, or $0.63 adjusted diluted earnings per share, for the third quarter of 2023. This compares to adjusted net income of $18.8 million, or $0.58 adjusted diluted earnings per share, for the second quarter of 2023, and adjusted net income of $15.9 million, or $0.55 adjusted diluted earnings per share, for the third quarter of 2022 (see "Reconciliation of Non-GAAP Financial Measures" tables below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures).
Net Interest Income and Net Interest Margin
Net interest income for the third quarter of 2023 was $48.3 million, a slight decrease from $48.9 million for the second quarter of 2023. The decrease was primarily attributable to an increase in funding costs which were largely offset by higher yields on loans and a more favorable interest-earning asset mix.
Relative to the third quarter of 2022, net interest income increased 29.1% from $37.4 million. The increase was primarily attributable to the increase in average interest-earning assets following the Town and Country Financial Corporation (“Town and Country”) merger completed in the first quarter of 2023 and higher yields on interest-earning assets.
Net interest margin for the third quarter of 2023 was 4.07%, compared to 4.16% for the second quarter of 2023, and net interest margin (tax-equivalent basis)(1) for the third quarter of 2023 was 4.13% compared to 4.22% for the second quarter of 2023. The decrease was primarily attributable to higher funding costs with the cost of funds increasing to 0.96% for the third quarter of 2023, compared to 0.71% for the second quarter of 2023, partially offset by higher yields on loans and a more favorable interest-earning asset mix.
Relative to the third quarter of 2022, net interest margin increased from 3.65%. This increase was primarily attributable to higher yields on interest-earning assets.
____________________________________
(1)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
Noninterest Income
Noninterest income for the third quarter of 2023 was $9.5 million, a decrease of 4.3% from $9.9 million for the second quarter of 2023. The decrease was primarily attributable to $0.8 million of losses realized on the sale of debt securities during the third quarter of 2023 which were not present in the second quarter of 2023 results. Partially offsetting these losses was a $0.6 million gain on sale of foreclosed assets compared to a $0.1 million loss included in the second quarter of 2023 results.
Relative to the third quarter of 2022, noninterest income increased 15.3% from $8.2 million. The increase was primarily attributable to the Town and Country merger completed in the first quarter of 2023 which contributed to a $0.5 million increase in mortgage servicing income, a $0.3 million increase in wealth management fees, and a $0.2 million increase in card income.
Noninterest Expense
Noninterest expense for the third quarter of 2023 was $30.7 million, a 9.7% decrease from $34.0 million for the second quarter of 2023. The decrease was primarily attributable to the realization of planned cost reductions following the Town and Country core system conversion completed in April 2023. Additionally, the absence of $0.8 million of legal fees and $0.8 million of accruals related to pending legal matters previously disclosed during the second quarter of 2023 further contributed to the decrease in noninterest expense during the third quarter of 2023.


HBT Financial, Inc.
Page 3
Relative to the third quarter of 2022, noninterest expense increased 27.8% from $24.0 million, primarily attributable to the addition of Town and Country’s operations.
Acquisition-related expenses recognized are summarized below. No acquisition-related expenses were recognized subsequent to the second quarter of 2023, and we do not expect material acquisition-related expenses related to Town and Country in subsequent quarters.
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
PROVISION FOR CREDIT LOSSES$— $— $— $5,924 $— 
NONINTEREST EXPENSE
Salaries— 66 — 3,584 — 
Furniture and equipment— 39 — 39 — 
Data processing— 176 — 2,031 — 
Marketing and customer relations— 10 — 24 — 
Loan collection and servicing— 125 — 125 — 
Legal fees and other noninterest expense— 211 462 1,964 462 
Total noninterest expense— 627 462 7,767 462 
Total acquisition-related expenses$— $627 $462 $13,691 $462 
Loan Portfolio
Total loans outstanding, before allowance for credit losses, were $3.34 billion at September 30, 2023, compared with $3.24 billion at June 30, 2023 and $2.58 billion at September 30, 2022. The $98.1 million increase from June 30, 2023 was primarily attributable to draws on existing construction projects and new fundings to primarily existing customers, in part driven by seasonally higher agricultural line of credit usage. Balance increases in the commercial real estate - non-owner occupied and multi-family categories were driven predominately by the completion of projects previously in the construction and land development category.
Deposits
Total deposits were $4.20 billion at September 30, 2023, compared with $4.16 billion at June 30, 2023 and $3.64 billion at September 30, 2022. The $33.5 million increase from June 30, 2023 was primarily attributable to a $64.0 million increase in brokered deposits, partially offset by decreases in balances held in mainly smaller balance accounts.
Asset Quality
Nonperforming loans totaled $6.7 million, or 0.20% of total loans, at September 30, 2023, compared with $7.5 million, or 0.23% of total loans, at June 30, 2023, and $3.2 million, or 0.12% of total loans, at September 30, 2022. Additionally, of the $6.7 million of nonperforming loans held as of September 30, 2023, $2.0 million is either wholly or partially guaranteed by the U.S. Government. The $0.9 million decrease in nonperforming loans from June 30, 2023 was primarily attributable to reductions as the result of foreclosures and charge-offs on several smaller credits.
The Company recorded a provision for credit losses of $0.5 million for the third quarter of 2023. The provision for credit losses primarily reflects a $0.9 million increase in required reserves driven by growth of the loan portfolio, a $0.8 million increase in required reserves resulting from changes in economic and qualitative factors, a $0.8 million decrease in reserves on debt securities available-for-sale, a $0.5 million decrease in specific reserve, and net recoveries of $0.1 million.
The Company had net recoveries of $0.1 million, or 0.01% of average loans on an annualized basis, for the third quarter of 2023, compared to net recoveries of $0.1 million, or 0.01% of average loans on an annualized basis, for the second quarter of 2023, and net charge-offs of $0.1 million, or 0.01% of average loans on an annualized basis, for the third quarter of 2022.


HBT Financial, Inc.
Page 4
The Company’s allowance for credit losses was 1.16% of total loans and 582% of nonperforming loans at September 30, 2023, compared with 1.17% of total loans and 502% of nonperforming loans at June 30, 2023. In addition, the allowance for credit losses on unfunded lending-related commitments totaled $4.4 million as of September 30, 2023.
Stock Repurchase Program
During the third quarter of 2023, the Company repurchased 91,728 shares of its common stock at a weighted average price of $18.48 under its stock repurchase program. The Company’s Board of Directors have authorized the repurchase of up to $15 million of HBT Financial common stock under its stock repurchase program in effect until January 1, 2024. As of September 30, 2023, the Company had $7.6 million remaining under the current stock repurchase authorization.
About HBT Financial, Inc.
HBT Financial, Inc., headquartered in Bloomington, Illinois, is the holding company for Heartland Bank and Trust Company, and has banking roots that can be traced back to 1920. HBT provides a comprehensive suite of business, commercial, wealth management, and retail banking products and services to individuals, businesses and municipal entities throughout Illinois and Eastern Iowa through 67 full-service branches. As of September 30, 2023, HBT had total assets of $5.0 billion, total loans of $3.3 billion, and total deposits of $4.2 billion.
Non-GAAP Financial Measures
Some of the financial measures included in this press release are not measures of financial performance recognized in accordance with GAAP. These non-GAAP financial measures include net interest income (tax-equivalent basis), net interest margin (tax-equivalent basis), efficiency ratio (tax-equivalent basis), tangible common equity to tangible assets, tangible book value per share, return on average tangible common equity, adjusted net income, adjusted earnings per share, adjusted return on average assets, adjusted return on average stockholders' equity, and adjusted return on average tangible common equity. Our management uses these non-GAAP financial measures, together with the related GAAP financial measures, in its analysis of our performance and in making business decisions. Management believes that it is a standard practice in the banking industry to present these non-GAAP financial measures, and accordingly believes that providing these measures may be useful for peer comparison purposes. These disclosures should not be viewed as substitutes for the results determined to be in accordance with GAAP; nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies. See our reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures in the "Reconciliation of Non-GAAP Financial Measures" tables.
Forward-Looking Statements
Readers should note that in addition to the historical information contained herein, this press release contains, and future oral and written statements of the Company and its management may contain, "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," or “should,” or similar terminology. Any forward-looking statements presented herein are made only as of the date of this press release, and the Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.
Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to: (i) the strength of the local, state, national and international economies (including effects of inflationary pressures and supply chain constraints); (ii) the economic impact of any future terrorist threats and attacks, widespread disease or pandemics (including the COVID-19 pandemic in the United States), acts of war or other threats thereof (including the Israeli-Palestinian conflict and the Russian invasion of Ukraine), or other adverse external events that could cause economic deterioration or instability in credit markets, and the response of the local, state and national governments to any such adverse external events; (iii) changes in


HBT Financial, Inc.
Page 5
accounting policies and practices, as may be adopted by state and federal regulatory agencies, the FASB or the PCAOB (including the Company’s adoption of the current expected credit losses (“CECL”) methodology); (iv) changes in state and federal laws, regulations and governmental policies concerning the Company’s general business and any changes in response to the recent failures of other banks; (v) changes in interest rates and prepayment rates of the Company’s assets (including the impact of LIBOR phase-out and the recent and potential additional rate increases by the Federal Reserve); (vi) increased competition in the financial services sector, including from non-bank competitors such as credit unions and “fintech” companies, and the inability to attract new customers; (vii) changes in technology and the ability to develop and maintain secure and reliable electronic systems; (viii) unexpected results of acquisitions, which may include failure to realize the anticipated benefits of acquisitions and the possibility that transaction costs may be greater than anticipated; (ix) the loss of key executives or employees; (x) changes in consumer spending; (xi) unexpected outcomes of existing or new litigation involving the Company; (xii) the economic impact of exceptional weather occurrences such as tornadoes, floods and blizzards; (xiii) fluctuations in the value of securities held in our securities portfolio; (xiv) concentrations within our loan portfolio, large loans to certain borrowers, and large deposits from certain clients; (xv) the concentration of large deposits from certain clients who have balances above current FDIC insurance limits and may withdraw deposits to diversify their exposure; (xvi) the level of non-performing assets on our balance sheets; (xvii) interruptions involving our information technology and communications systems or third-party servicers; (xviii) breaches or failures of our information security controls or cybersecurity-related incidents, and (xix) the ability of the Company to manage the risks associated with the foregoing as well as anticipated. Readers should note that the forward-looking statements included in this press release are not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s filings with the Securities and Exchange Commission.
CONTACT:
Peter Chapman
HBTIR@hbtbank.com
(309) 664-4556


HBT Financial, Inc.
Page 6
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
As of or for the Three Months EndedNine Months Ended September 30,
(dollars in thousands, except per share data)September 30,
2023
June 30,
2023
September 30,
2022
20232022
Interest and dividend income$59,041 $56,768 $39,014 $167,588 $108,106 
Interest expense10,762 7,896 1,624 23,600 4,415 
Net interest income48,279 48,872 37,390 143,988 103,691 
Provision for credit losses480 (230)386 6,460 (53)
Net interest income after provision for credit losses47,799 49,102 37,004 137,528 103,744 
Noninterest income9,490 9,914 8,234 26,841 26,828 
Noninterest expense30,671 33,973 23,998 100,577 71,997 
Income before income tax expense26,618 25,043 21,240 63,792 58,575 
Income tax expense6,903 6,570 5,613 16,396 15,259 
Net income$19,715 $18,473 $15,627 $47,396 $43,316 
Earnings per share - Diluted$0.62 $0.58 $0.54 $1.49 $1.49 
Adjusted net income (1)
$20,279 $18,772 $15,856 $58,910 $41,919 
Adjusted earnings per share - Diluted (1)
0.63 0.58 0.55 1.86 1.45 
Book value per share$14.36 $14.15 $12.49 
Tangible book value per share (1)
11.80 11.58 11.43 
Shares of common stock outstanding31,774,140 31,865,868 28,752,626 
Weighted average shares of common stock outstanding31,829,250 31,980,133 28,787,662 31,598,650 28,887,757 
SUMMARY RATIOS
Net interest margin *4.07 %4.16 %3.65 %4.14 %3.36 %
Net interest margin (tax-equivalent basis) * (1)(2)
4.13 4.22 3.72 4.20 3.41 
Efficiency ratio51.85 %56.57 %52.07 %57.73 %54.60 %
Efficiency ratio (tax-equivalent basis) (1)(2)
51.25 55.89 51.31 57.04 53.86 
Loan to deposit ratio79.63 %77.91 %70.81 %
Return on average assets *1.58 %1.49 %1.47 %1.29 %1.35 %
Return on average stockholders' equity *17.02 16.30 16.27 14.22 14.91 
Return on average tangible common equity * (1)
20.70 19.91 17.70 17.17 16.20 
Adjusted return on average assets * (1)
1.62 %1.51 %1.49 %1.61 %1.31 %
Adjusted return on average stockholders' equity * (1)
17.51 16.57 16.51 17.68 14.43 
Adjusted return on average tangible common equity * (1)
21.29 20.23 17.96 21.34 15.67 
CAPITAL
Total capital to risk-weighted assets15.09 %15.03 %16.34 %
Tier 1 capital to risk-weighted assets13.18 13.12 14.26 
Common equity tier 1 capital ratio11.88 11.78 13.08 
Tier 1 leverage ratio10.34 10.07 10.44 
Total stockholders' equity to total assets9.14 9.06 8.52 
Tangible common equity to tangible assets (1)
7.64 7.54 7.85 
ASSET QUALITY
Net charge-offs (recoveries) to average loans(0.01)%(0.01)%0.01 %(0.01)%(0.06)%
Allowance for credit losses to loans, before allowance for credit losses1.16 1.17 0.97 
Nonperforming loans to loans, before allowance for credit losses0.20 0.23 0.12 
Nonperforming assets to total assets0.16 0.21 0.14 
____________________________________
*Annualized measure.
(1)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


HBT Financial, Inc.
Page 7
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Consolidated Statements of Income
Three Months EndedNine Months Ended September 30,
(dollars in thousands, except per share data)September 30,
2023
June 30,
2023
September 30,
2022
20232022
INTEREST AND DIVIDEND INCOME
Loans, including fees:
Taxable$49,640 $47,149 $29,855 $138,948 $84,504 
Federally tax exempt1,072 1,040 842 3,064 2,183 
Securities:
Taxable6,451 6,518 6,635 19,585 16,947 
Federally tax exempt978 1,162 1,207 3,337 3,385 
Interest-bearing deposits in bank714 781 458 2,234 1,037 
Other interest and dividend income186 118 17 420 50 
Total interest and dividend income59,041 56,768 39,014 167,588 108,106 
INTEREST EXPENSE
Deposits7,211 4,323 587 13,908 1,662 
Securities sold under agreements to repurchase35 34 107 26 
Borrowings2,108 2,189 85 5,594 87 
Subordinated notes470 469 470 1,409 1,409 
Junior subordinated debentures issued to capital trusts938 881 473 2,582 1,231 
Total interest expense10,762 7,896 1,624 23,600 4,415 
Net interest income48,279 48,872 37,390 143,988 103,691 
PROVISION FOR CREDIT LOSSES480 (230)386 6,460 (53)
Net interest income after provision for credit losses47,799 49,102 37,004 137,528 103,744 
NONINTEREST INCOME
Card income2,763 2,905 2,569 8,326 7,687 
Wealth management fees2,381 2,279 2,059 6,998 6,670 
Service charges on deposit accounts2,040 1,919 1,927 5,830 5,371 
Mortgage servicing1,169 1,254 697 3,522 2,016 
Mortgage servicing rights fair value adjustment23 141 351 (460)2,446 
Gains on sale of mortgage loans476 373 354 1,125 1,267 
Realized gains (losses) on sales of securities(813)— — (1,820)— 
Unrealized gains (losses) on equity securities(46)(107)(61)(447)
Gains (losses) on foreclosed assets550 (97)(225)443 (192)
Gains (losses) on other assets52 109 (31)161 119 
Income on bank owned life insurance153 147 41 415 122 
Other noninterest income742 877 599 2,362 1,769 
Total noninterest income9,490 9,914 8,234 26,841 26,828 
NONINTEREST EXPENSE
Salaries15,644 16,660 12,752 51,715 38,489 
Employee benefits2,616 2,707 1,771 7,658 6,199 
Occupancy of bank premises2,573 2,785 1,979 7,460 5,780 
Furniture and equipment667 809 668 2,135 1,843 
Data processing2,581 2,883 1,631 9,787 5,274 
Marketing and customer relations1,679 1,359 880 3,874 2,936 
Amortization of intangible assets720 720 243 1,950 733 
FDIC insurance512 630 302 1,705 888 
Loan collection and servicing345 348 336 971 771 
Foreclosed assets76 97 97 234 260 
Other noninterest expense3,258 4,975 3,339 13,088 8,824 
Total noninterest expense30,671 33,973 23,998 100,577 71,997 
INCOME BEFORE INCOME TAX EXPENSE26,618 25,043 21,240 63,792 58,575 
INCOME TAX EXPENSE6,903 6,570 5,613 16,396 15,259 
NET INCOME$19,715 $18,473 $15,627 $47,396 $43,316 
EARNINGS PER SHARE - BASIC$0.62 $0.58 $0.54 $1.50 $1.50 
EARNINGS PER SHARE - DILUTED$0.62 $0.58 $0.54 $1.49 $1.49 
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING31,829,25031,980,13328,787,66231,598,65028,887,757


HBT Financial, Inc.
Page 8
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Consolidated Balance Sheets
(dollars in thousands)September 30, 2023June 30, 2023September 30, 2022
ASSETS
Cash and due from banks$24,757 $28,044 $22,169 
Interest-bearing deposits with banks87,156 81,764 56,046 
Cash and cash equivalents111,913 109,808 78,215 
Interest-bearing time deposits with banks500 — — 
Debt securities available-for-sale, at fair value753,163 822,788 853,740 
Debt securities held-to-maturity527,144 533,231 546,694 
Equity securities with readily determinable fair value3,106 3,152 2,996 
Equity securities with no readily determinable fair value2,300 2,275 1,977 
Restricted stock, at cost11,165 11,345 4,050 
Loans held for sale3,563 8,829 2,297 
Loans, before allowance for credit losses3,342,786 3,244,655 2,579,928 
Allowance for credit losses(38,863)(37,814)(25,060)
Loans, net of allowance for credit losses3,303,923 3,206,841 2,554,868 
Bank owned life insurance23,747 23,594 7,515 
Bank premises and equipment, net64,713 65,029 50,854 
Bank premises held for sale35 35 281 
Foreclosed assets1,519 3,080 2,637 
Goodwill59,820 59,876 29,322 
Intangible assets, net21,402 22,122 1,210 
Mortgage servicing rights, at fair value20,156 20,133 10,440 
Investments in unconsolidated subsidiaries1,614 1,614 1,165 
Accrued interest receivable23,447 19,900 16,881 
Other assets58,538 62,158 48,182 
Total assets$4,991,768 $4,975,810 $4,213,324 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Noninterest-bearing$1,086,877 $1,125,823 $1,017,710 
Interest-bearing3,111,191 3,038,700 2,625,733 
Total deposits4,198,068 4,164,523 3,643,443 
Securities sold under agreements to repurchase28,900 38,729 48,130 
Federal Home Loan Bank advances177,650 177,572 60,000 
Subordinated notes39,454 39,435 39,376 
Junior subordinated debentures issued to capital trusts52,774 52,760 37,763 
Other liabilities38,671 51,939 25,539 
Total liabilities4,535,517 4,524,958 3,854,251 
Stockholders' Equity
Common stock327 327 293 
Surplus295,483 294,875 222,436 
Retained earnings256,050 241,777 223,495 
Accumulated other comprehensive income (loss)(78,432)(70,662)(77,462)
Treasury stock at cost(17,177)(15,465)(9,689)
Total stockholders’ equity456,251 450,852 359,073 
Total liabilities and stockholders’ equity$4,991,768 $4,975,810 $4,213,324 
SHARES OF COMMON STOCK OUTSTANDING31,774,140 31,865,868 28,752,626 


HBT Financial, Inc.
Page 9
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
(dollars in thousands)September 30, 2023June 30, 2023September 30, 2022
LOANS
Commercial and industrial$386,933 $385,768 $240,671 
Commercial real estate - owner occupied297,242 303,522 226,524 
Commercial real estate - non-owner occupied901,929 882,598 718,089 
Construction and land development371,158 335,262 364,290 
Multi-family388,742 375,536 260,630 
One-to-four family residential488,655 482,442 328,667 
Agricultural and farmland275,239 259,858 245,234 
Municipal, consumer, and other232,888 219,669 195,823 
Total loans$3,342,786 $3,244,655 $2,579,928 
(dollars in thousands)September 30, 2023June 30, 2023September 30, 2022
DEPOSITS
Noninterest-bearing deposits$1,086,877 $1,125,823 $1,017,710 
Interest-bearing deposits:
Interest-bearing demand1,134,721 1,181,187 1,131,284 
Money market (1)
673,780 730,652 584,202 
Savings623,083 657,506 641,139 
Time (1)
679,607 469,355 269,108 
Total interest-bearing deposits3,111,191 3,038,700 2,625,733 
Total deposits$4,198,068 $4,164,523 $3,643,443 
____________________________________
(1)Time deposits include $115.0 million of brokered deposits as of September 30, 2023 and money market deposits include $51.0 million of brokered deposits as of June 30, 2023. There were no brokered deposits as of September 30, 2022.


HBT Financial, Inc.
Page 10
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Three Months Ended
September 30, 2023June 30, 2023September 30, 2022
(dollars in thousands)Average BalanceInterestYield/Cost *Average BalanceInterestYield/Cost *Average BalanceInterestYield/Cost *
ASSETS
Loans$3,296,703 $50,712 6.10 %$3,238,774 $48,189 5.97 %$2,481,920 $30,697 4.91 %
Securities1,324,686 7,429 2.22 1,384,180 7,680 2.23 1,470,092 7,842 2.12 
Deposits with banks77,595 714 3.65 84,366 781 3.71 105,030 458 1.73 
Other9,347 186 7.90 8,577 118 5.52 2,936 17 2.25 
Total interest-earning assets4,708,331 $59,041 4.97 %4,715,897 $56,768 4.83 %4,059,978 $39,014 3.81 %
Allowance for credit losses(38,317)(39,484)(24,717)
Noninterest-earning assets294,818 299,622 173,461 
Total assets$4,964,832 $4,976,035 $4,208,722 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand$1,160,654 $761 0.26 %$1,224,285 $683 0.22 %$1,137,072 $144 0.05 %
Money market683,859 2,041 1.18 675,530 1,516 0.90 577,388 203 0.14 
Savings639,384 249 0.15 687,014 189 0.11 649,752 53 0.03 
Time585,372 4,160 2.82 447,146 1,935 1.74 271,870 187 0.27 
Total interest-bearing deposits3,069,269 7,211 0.93 3,033,975 4,323 0.57 2,636,082 587 0.09 
Securities sold under agreements to repurchase33,807 35 0.41 34,170 34 0.40 50,427 0.07 
Borrowings157,908 2,108 5.30 173,040 2,189 5.07 11,967 85 2.80 
Subordinated notes39,444 470 4.72 39,424 469 4.78 39,365 470 4.73 
Junior subordinated debentures issued to capital trusts52,767 938 7.05 52,752 881 6.70 37,755 473 4.97 
Total interest-bearing liabilities3,353,195 $10,762 1.27 %3,333,361 $7,896 0.95 %2,775,596 $1,624 0.23 %
Noninterest-bearing deposits1,105,472 1,145,089 1,031,407 
Noninterest-bearing liabilities46,564 43,080 20,736 
Total liabilities4,505,231 4,521,530 3,827,739 
Stockholders' Equity459,601 454,505 380,983 
Total liabilities and stockholders’ equity$4,964,832 $4,976,035 $4,208,722 
Net interest income/Net interest margin (1)
$48,279 4.07 %$48,872 4.16 %$37,390 3.65 %
Tax-equivalent adjustment (2)
675 0.06 715 0.06 674 0.07 
Net interest income (tax-equivalent basis)/
Net interest margin (tax-equivalent basis) (2) (3)
$48,954 4.13 %$49,587 4.22 %$38,064 3.72 %
Net interest rate spread (4)
3.70 %3.88 %3.58 %
Net interest-earning assets (5)
$1,355,136 $1,382,536 $1,284,382 
Ratio of interest-earning assets to interest-bearing liabilities1.401.411.46
Cost of total deposits0.69 %0.41 %0.06 %
Cost of funds0.96 0.71 0.17 
____________________________________
*Annualized measure.
(1)Net interest margin represents net interest income divided by average total interest-earning assets.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(4)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.
Page 11
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Nine Months Ended
September 30, 2023September 30, 2022
(dollars in thousands)Average BalanceInterestYield/Cost *Average BalanceInterestYield/Cost *
ASSETS
Loans$3,183,641 $142,012 5.96 %$2,485,501 $86,687 4.66 %
Securities1,373,175 22,922 2.23 1,405,245 20,332 1.93 
Deposits with banks84,720 2,234 3.53 237,646 1,037 0.58 
Other8,457 420 6.64 2,829 50 2.36 
Total interest-earning assets4,649,993 $167,588 4.82 %4,131,221 $108,106 3.50 %
Allowance for credit losses(37,053)(24,467)
Noninterest-earning assets289,843 172,243 
Total assets$4,902,783 $4,278,997 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Interest-bearing deposits:
Interest-bearing demand$1,204,937 $1,902 0.21 %$1,146,635 $430 0.05 %
Money market664,846 4,492 0.90 585,815 434 0.10 
Savings678,495 616 0.12 653,659 155 0.03 
Time463,937 6,898 1.99 289,000 643 0.30 
Total interest-bearing deposits3,012,215 13,908 0.62 2,675,109 1,662 0.08 
Securities sold under agreements to repurchase35,844 107 0.40 51,503 26 0.07 
Borrowings148,443 5,594 5.04 4,344 87 2.67 
Subordinated notes39,424 1,409 4.78 39,345 1,409 4.79 
Junior subordinated debentures issued to capital trusts51,054 2,582 6.76 37,738 1,231 4.36 
Total interest-bearing liabilities3,286,980 $23,600 0.96 %2,808,039 $4,415 0.21 %
Noninterest-bearing deposits1,123,917 1,060,566 
Noninterest-bearing liabilities46,310 21,883 
Total liabilities4,457,207 3,890,488 
Stockholders' Equity445,576 388,509 
Total liabilities and stockholders’ equity$4,902,783 4,278,997 
Net interest income/Net interest margin (1)
$143,988 4.14 %$103,691 3.36 %
Tax-equivalent adjustment (2)
2,092 0.06 1,801 0.05 
Net interest income (tax-equivalent basis)/
Net interest margin (tax-equivalent basis) (2) (3)
$146,080 4.20 %$105,492 3.41 %
Net interest rate spread (4)
3.86 %3.29 %
Net interest-earning assets (5)
$1,363,013 $1,323,182 
Ratio of interest-earning assets to interest-bearing liabilities1.411.47
Cost of total deposits0.45 %0.06 %
Cost of funds0.72 0.15 
____________________________________
*Annualized measure.
(1)Net interest margin represents net interest income divided by average total interest-earning assets.
(2)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state income tax rate of 9.5%.
(3)See "Reconciliation of Non-GAAP Financial Measures" below for reconciliation of non-GAAP financial measures to their most closely comparable GAAP financial measures.
(4)Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(5)Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.


HBT Financial, Inc.
Page 12
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
(dollars in thousands)September 30, 2023June 30, 2023September 30, 2022
NONPERFORMING ASSETS
Nonaccrual$6,678 $7,534 $3,206 
Past due 90 days or more, still accruing (1)
— — 
Total nonperforming loans6,678 7,535 3,206 
Foreclosed assets1,519 3,080 2,637 
Total nonperforming assets$8,197 $10,615 $5,843 
Nonperforming loans that are wholly or partially guaranteed by the U.S. Government$1,968 $2,332 $— 
Allowance for credit losses$38,863 $37,814 $25,060 
Loans, before allowance for credit losses3,342,786 3,244,655 2,579,928 
CREDIT QUALITY RATIOS
Allowance for credit losses to loans, before allowance for credit losses1.16 %1.17 %0.97 %
Allowance for credit losses to nonaccrual loans581.96 501.91 781.66 
Allowance for credit losses to nonperforming loans581.96 501.84 781.66 
Nonaccrual loans to loans, before allowance for credit losses0.20 0.23 0.12 
Nonperforming loans to loans, before allowance for credit losses0.20 0.23 0.12 
Nonperforming assets to total assets0.16 0.21 0.14 
Nonperforming assets to loans, before allowance for credit losses, and foreclosed assets0.25 0.33 0.23 
____________________________________
(1)Prior to 2023, excludes loans acquired with deteriorated credit quality that are past due 90 or more days and accruing. Such loans totaled $22 thousand as of September 30, 2022.



HBT Financial, Inc.
Page 13
HBT Financial, Inc.
Unaudited Consolidated Financial Summary
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
ALLOWANCE FOR CREDIT LOSSES
Beginning balance$37,814 $38,776 $24,734 $25,333 $23,936 
Adoption of ASC 326— — — 6,983 — 
PCD allowance established in acquisition— — — 1,247 — 
Provision for credit losses983 (1,080)386 5,004 (53)
Charge-offs(412)(179)(222)(733)(515)
Recoveries478 297 162 1,029 1,692 
Ending balance$38,863 $37,814 $25,060 $38,863 $25,060 
Net charge-offs (recoveries)$(66)$(118)$60 $(296)$(1,177)
Average loans3,296,703 3,238,774 2,481,920 3,183,641 2,485,501 
Net charge-offs (recoveries) to average loans *(0.01)%(0.01)%0.01 %(0.01)%(0.06)%
____________________________________
*Annualized measure.
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
PROVISION FOR CREDIT LOSSES
Loans (1)
$983 $(1,080)$386 $5,004 $(53)
Unfunded lending-related commitments (1)
297 650 — 1,456 — 
Debt securities(800)200 — — — 
Total provision for credit losses$480 $(230)$386 $6,460 $(53)
____________________________________
(1)Includes recognition of an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded commitments of $0.7 million in connection with the Town and Country merger during the first quarter of 2023.


HBT Financial, Inc.
Page 14
Reconciliation of Non-GAAP Financial Measures –
Adjusted Net Income and Adjusted Return on Average Assets
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
Net income$19,715 $18,473 $15,627 $47,396 $43,316 
Adjustments:
Acquisition expenses (1)
— (627)(462)(13,691)(462)
Gains (losses) on sales of closed branch premises— 75 (38)75 141 
Realized gains (losses) on sales of securities(813)— — (1,820)— 
Mortgage servicing rights fair value adjustment23 141 351 (460)2,446 
Total adjustments(790)(411)(149)(15,896)2,125 
Tax effect of adjustments226 112 (80)4,382 (728)
Total adjustments after tax effect(564)(299)(229)(11,514)1,397 
Adjusted net income$20,279 $18,772 $15,856 $58,910 $41,919 
Average assets$4,964,832 $4,976,035 $4,208,722 $4,902,783 $4,278,997 
Return on average assets *1.58 %1.49 %1.47 %1.29 %1.35 %
Adjusted return on average assets *1.62 1.51 1.49 1.61 1.31 
____________________________________
*Annualized measure.
(1)Includes recognition of an allowance for credit losses on non-PCD loans of $5.2 million and an allowance for credit losses on unfunded commitments of $0.7 million in connection with the Town and Country merger during the first quarter of 2023.
Reconciliation of Non-GAAP Financial Measures –
Adjusted Earnings Per Share
Three Months EndedNine Months Ended September 30,
(dollars in thousands, except per share amounts)September 30,
2023
June 30,
2023
September 30,
2022
20232022
Numerator:
Net income$19,715 $18,473 $15,627 $47,396 $43,316 
Earnings allocated to participating securities (1)
(10)(11)(17)(26)(51)
Numerator for earnings per share - basic and diluted$19,705 $18,462 $15,610 $47,370 $43,265 
Adjusted net income$20,279 $18,772 $15,856 $58,910 $41,919 
Earnings allocated to participating securities (1)
(10)(10)(17)(33)(49)
Numerator for adjusted earnings per share - basic and diluted$20,269 $18,762 $15,839 $58,877 $41,870 
Denominator:
Weighted average common shares outstanding31,829,25031,980,13328,787,66231,598,65028,887,757
Dilutive effect of outstanding restricted stock units137,18799,85072,643102,57456,761
Weighted average common shares outstanding, including all dilutive potential shares31,966,43732,079,98328,860,30531,701,22428,944,518
Earnings per share - Basic$0.62 $0.58 $0.54 $1.50 $1.50 
Earnings per share - Diluted$0.62 $0.58 $0.54 $1.49 $1.49 
Adjusted earnings per share - Basic$0.64 $0.59 $0.55 $1.86 $1.45 
Adjusted earnings per share - Diluted$0.63 $0.58 $0.55 $1.86 $1.45 
____________________________________
(1)The Company has granted certain restricted stock units that contain non-forfeitable rights to dividend equivalents. Such restricted stock units are considered participating securities. As such, we have included these restricted stock units in the calculation of basic earnings per share and calculate basic earnings per share using the two-class method. The two-class method of computing earnings per share is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings.


HBT Financial, Inc.
Page 15
Reconciliation of Non-GAAP Financial Measures –
Net Interest Income and Net Interest Margin (Tax-equivalent Basis)
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
Net interest income (tax-equivalent basis)
Net interest income$48,279 $48,872 $37,390 $143,988 $103,691 
Tax-equivalent adjustment (1)
675 715 674 2,092 1,801 
Net interest income (tax-equivalent basis) (1)
$48,954 $49,587 $38,064 $146,080 $105,492 
Net interest margin (tax-equivalent basis)
Net interest margin *4.07 %4.16 %3.65 %4.14 %3.36 %
Tax-equivalent adjustment * (1)
0.06 0.06 0.07 0.06 0.05 
Net interest margin (tax-equivalent basis) * (1)
4.13 %4.22 %3.72 %4.20 %3.41 %
Average interest-earning assets$4,708,331 $4,715,897 $4,059,978 $4,649,993 $4,131,221 
____________________________________
*Annualized measure.
(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.
Reconciliation of Non-GAAP Financial Measures –
Efficiency Ratio (Tax-equivalent Basis)
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
Efficiency ratio (tax-equivalent basis)
Total noninterest expense$30,671 $33,973 $23,998 $100,577 $71,997 
Less: amortization of intangible assets720 720 243 1,950 733 
Adjusted noninterest expense$29,951 $33,253 $23,755 $98,627 $71,264 
Net interest income$48,279 $48,872 $37,390 $143,988 $103,691 
Total noninterest income9,490 9,914 8,234 26,841 26,828 
Operating revenue57,769 58,786 45,624 170,829 130,519 
Tax-equivalent adjustment (1)
675 715 674 2,092 1,801 
Operating revenue (tax-equivalent basis) (1)
$58,444 $59,501 $46,298 $172,921 $132,320 
Efficiency ratio51.85 %56.57 %52.07 %57.73 %54.60 %
Efficiency ratio (tax-equivalent basis) (1)
51.25 55.89 51.31 57.04 53.86 
____________________________________
(1)On a tax-equivalent basis assuming a federal income tax rate of 21% and a state tax rate of 9.5%.


HBT Financial, Inc.
Page 16
Reconciliation of Non-GAAP Financial Measures –
Tangible Common Equity to Tangible Assets and Tangible Book Value Per Share
(dollars in thousands, except per share data)September 30, 2023June 30, 2023September 30, 2022
Tangible Common Equity
Total stockholders' equity$456,251 $450,852 $359,073 
Less: Goodwill59,820 59,876 29,322 
Less: Intangible assets, net21,402 22,122 1,210 
Tangible common equity$375,029 $368,854 $328,541 
Tangible Assets
Total assets$4,991,768 $4,975,810 $4,213,324 
Less: Goodwill59,820 59,876 29,322 
Less: Intangible assets, net21,402 22,122 1,210 
Tangible assets$4,910,546 $4,893,812 $4,182,792 
Total stockholders' equity to total assets9.14 %9.06 %8.52 %
Tangible common equity to tangible assets7.64 7.54 7.85 
Shares of common stock outstanding31,774,140 31,865,868 28,752,626 
Book value per share$14.36 $14.15 $12.49 
Tangible book value per share11.80 11.58 11.43 
Reconciliation of Non-GAAP Financial Measures –
Return on Average Tangible Common Equity,
Adjusted Return on Average Stockholders' Equity and Adjusted Return on Tangible Common Equity
Three Months EndedNine Months Ended September 30,
(dollars in thousands)September 30,
2023
June 30,
2023
September 30,
2022
20232022
Average Tangible Common Equity
Total stockholders' equity$459,601 $454,505 $380,983 $445,576 $388,509 
Less: Goodwill59,875 59,876 29,322 56,406 29,322 
Less: Intangible assets, net21,793 22,520 1,356 20,005 1,597 
Average tangible common equity$377,933 $372,109 $350,305 $369,165 $357,590 
Net income$19,715 $18,473 $15,627 $47,396 $43,316 
Adjusted net income20,279 18,772 15,856 58,910 41,919 
Return on average stockholders' equity *17.02 %16.30 %16.27 %14.22 %14.91 %
Return on average tangible common equity *20.70 19.91 17.70 17.17 16.20 
Adjusted return on average stockholders' equity *17.51 %16.57 %16.51 %17.68 %14.43 %
Adjusted return on average tangible common equity *21.29 20.23 17.96 21.34 15.67 
____________________________________
*Annualized measure.