XML 62 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
JUNIOR SUBORDINATED DEBENTURES ISSUED TO CAPITAL TRUSTS (Tables)
12 Months Ended
Dec. 31, 2023
Junior Subordinated Debenture Owed to Unconsolidated Subsidiary Trust [Abstract]  
Schedule of carrying value of subordinated debentures
The face value and carrying value of the subordinated notes are summarized below:
(dollars in thousands)December 31, 2023December 31, 2022
Subordinated notes, at face value$40,000 $40,000 
Unamortized issuance costs(526)(605)
Subordinated notes, at carrying value$39,474 $39,395 
The face values and carrying values of the junior subordinated debentures are summarized as follows:
Carrying Value
(dollars in thousands)Face ValueDecember 31, 2023December 31, 2022
Heartland Bancorp, Inc. Capital Trust B$10,310$10,310$10,310
Heartland Bancorp, Inc. Capital Trust C10,31010,31010,310
Heartland Bancorp, Inc. Capital Trust D5,1555,1555,155
FFBI Capital Trust I7,2177,2177,217
National Bancorp Statutory Trust I5,7734,8534,788
Town and Country Statutory Trust II4,1244,401
Town and Country Statutory Trust III7,7327,578
West Plains Investors Statutory Trust I3,0932,965
Total$53,714$52,789$37,780
Schedule of interest rates and maturities of the junior subordinated debentures
The interest rates and maturities of the junior subordinated debentures are summarized as follows:
Interest Rate at
Variable
Interest Rate
December 31,
2023
December 31,
2022
Maturity Date
Heartland Bancorp, Inc. Capital Trust BSOFR plus3.01%8.41 %6.83 %April 6, 2034
Heartland Bancorp, Inc. Capital Trust CSOFR plus1.797.18 6.30 June 15, 2037
Heartland Bancorp, Inc. Capital Trust DSOFR plus1.617.00 6.12 September 15, 2037
FFBI Capital Trust ISOFR plus3.068.46 6.88 April 6, 2034
National Bancorp Statutory Trust ISOFR plus3.168.55 7.67 December 15, 2037
Town and Country Statutory Trust IISOFR plus3.058.43 N/AMarch 17, 2034
Town and Country Statutory Trust IIISOFR plus1.947.33 N/AMarch 22, 2037
West Plains Investors Statutory Trust ISOFR plus1.717.10 N/AJune 15, 2037