XML 69 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Summary of assets measured at fair value on a recurring basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022 by level within the fair value hierarchy:
December 31, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$148,622 $— $— $148,622 
U.S. government agency— 52,097 — 52,097 
Municipal— 205,557 — 205,557 
Mortgage-backed:
Agency residential— 173,984 — 173,984 
Agency commercial— 127,012 — 127,012 
Corporate— 52,189 — 52,189 
Equity securities with readily determinable fair values3,360 — — 3,360 
Mortgage servicing rights— — 19,001 19,001 
Derivative financial assets— 6,549 — 6,549 
Derivative financial liabilities— 6,227 — 6,227 
December 31, 2022
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$154,515 $— $— $154,515 
U.S. government agency— 55,157 — 55,157 
Municipal— 243,829 — 243,829 
Mortgage-backed:
Agency residential— 195,441 — 195,441 
Agency commercial— 132,888 — 132,888 
Corporate— 61,694 — 61,694 
Equity securities with readily determinable fair values3,029 — — 3,029 
Mortgage servicing rights— — 10,147 10,147 
Derivative financial assets— 7,610 — 7,610 
Derivative financial liabilities— 6,981 — 6,981 
Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):
December 31, 2023Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$19,001 Discounted cash flowsConstant pre-payment rates (CPR)
6.2% to 49.4% (8.4%)
Discount rate
9.0% to 37.3% (9.6%)
December 31, 2022Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$10,147 Discounted cash flowsConstant pre-payment rates (CPR)
5.3% to 59.7% (8.2%)
Discount rate
9.0% to 11.7% (9.3%)
Summary of assets measured at fair value on a nonrecurring basis
The following tables summarize assets measured at fair value on a nonrecurring basis as of December 31, 2023 and 2022 by level within the fair value hierarchy:
December 31, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $2,318 $— $2,318 
Collateral-dependent loans— — 32,685 32,685 
Foreclosed assets— — 852 852 
December 31, 2022
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $615 $— $615 
Collateral-dependent loans— — 17,460 17,460 
Bank premises held for sale— — 235 235 
Foreclosed assets— — 3,030 3,030 
Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):
December 31, 2023Fair
Value
Valuation
Technique
Unobservable InputsRange
(Weighted Average)
Collateral-dependent loans$32,685 Appraisal of collateralAppraisal adjustmentsNot meaningful
Foreclosed assets852 AppraisalAppraisal adjustments
7% (7%)
December 31, 2022
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans$17,460 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale235 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets3,030 AppraisalAppraisal adjustments
7% (7%)
Summary information on the carrying amounts and estimated fair values of the Company's financial instruments
The following table provides summary information on the carrying amounts and estimated fair values of the Company’s financial instruments:
(dollars in thousands)Fair Value
Hierarchy
Level
December 31, 2023December 31, 2022
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalentsLevel 1$141,252 $141,252 $114,159 $114,159 
Debt securities held-to-maturityLevel 2521,439 466,496 541,600 478,801 
Restricted stockLevel 37,160 7,160 7,965 7,965 
Loans, netLevel 33,364,369 3,349,540 2,594,920 2,566,930 
Investments in unconsolidated subsidiariesLevel 31,614 1,614 1,165 1,165 
Accrued interest receivableLevel 224,534 24,534 19,506 19,506 
Financial liabilities:
Time depositsLevel 3627,253 619,682 262,968 253,619 
Brokered depositsLevel 3144,880 144,944 — — 
Securities sold under agreements to repurchaseLevel 242,442 42,442 43,081 43,081 
Subordinated notesLevel 339,474 36,993 39,395 37,205 
Junior subordinated debenturesLevel 352,789 48,529 37,780 37,030 
Accrued interest payableLevel 26,969 6,969 1,363 1,363