XML 51 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of assets measured at fair value on a recurring basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023 by level within the fair value hierarchy:
March 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$138,186 $— $— $138,186 
U.S. government agency— 50,459 — 50,459 
Municipal— 134,648 — 134,648 
Mortgage-backed:
Agency residential— 168,546 — 168,546 
Agency commercial— 124,475 — 124,475 
Corporate— 52,706 — 52,706 
Equity securities with readily determinable fair values3,324 — — 3,324 
Mortgage servicing rights— — 19,081 19,081 
Derivative financial assets— 7,761 — 7,761 
Derivative financial liabilities— 7,507 — 7,507 
December 31, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$148,622 $— $— $148,622 
U.S. government agency— 52,097 — 52,097 
Municipal— 205,557 — 205,557 
Mortgage-backed:
Agency residential— 173,984 — 173,984 
Agency commercial— 127,012 — 127,012 
Corporate— 52,189 — 52,189 
Equity securities with readily determinable fair values3,360 — — 3,360 
Mortgage servicing rights— — 19,001 19,001 
Derivative financial assets— 6,549 — 6,549 
Derivative financial liabilities— 6,227 — 6,227 
Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):
March 31, 2024Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$19,081 Discounted cash flowsConstant pre-payment rates (CPR)
6.4% to 59.7% (8.6%)
Discount rate
9.0% to 55.0% (9.8%)
December 31, 2023Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$19,001 Discounted cash flowsConstant pre-payment rates (CPR)
6.2% to 49.4% (8.4%)
Discount rate
9.0% to 37.3% (9.6%)
Summary of assets measured at fair value on a nonrecurring basis
The following tables summarize assets measured at fair value on a nonrecurring basis as of March 31, 2024 and December 31, 2023 by level within the fair value hierarchy:
March 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $3,479 $— $3,479 
Collateral-dependent loans— — 34,262 34,262 
Bank premises held for sale— — 317 317 
Foreclosed assets— — 277 277 
December 31, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $2,318 $— $2,318 
Collateral-dependent loans— — 32,685 32,685 
Foreclosed assets— — 852 852 
Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):
March 31, 2024Fair
Value
Valuation
Technique
Unobservable InputsRange
(Weighted Average)
Collateral-dependent loans$34,262 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale317 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets277 AppraisalAppraisal adjustments
7% (7%)
December 31, 2023
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans$32,685 Appraisal of collateralAppraisal adjustmentsNot meaningful
Foreclosed assets852 AppraisalAppraisal adjustments
7% (7%)
Summary information on the carrying amounts and estimated fair values of the Company's financial instruments
The following table provides summary information on the carrying amounts and estimated fair values of the Company’s financial instruments:
(dollars in thousands)Fair Value
Hierarchy
Level
March 31, 2024December 31, 2023
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalentsLevel 1$260,212 $260,212 $141,252 $141,252 
Debt securities held-to-maturityLevel 2517,472 458,640 521,439 466,496 
Restricted stockLevel 35,155 5,155 7,160 7,160 
Loans, netLevel 33,305,147 3,272,226 3,364,369 3,349,540 
Investments in unconsolidated subsidiariesLevel 31,614 1,614 1,614 1,614 
Accrued interest receivableLevel 223,117 23,117 24,534 24,534 
Financial liabilities:
Time depositsLevel 3713,142 705,385 627,253 619,682 
Brokered time depositsLevel 355,762 55,782 144,880 144,944 
Securities sold under agreements to repurchaseLevel 231,864 31,864 42,442 42,442 
FHLB advancesLevel 312,725 12,524 12,623 12,621 
Subordinated notesLevel 339,494 37,031 39,474 36,993 
Junior subordinated debenturesLevel 352,804 48,682 52,789 48,529 
Accrued interest payableLevel 26,316 6,316 6,969 6,969