XML 74 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of allocation of federal and state income taxes between current and deferred portions
Allocation of income tax expense between current and deferred portions is as follows:
Year Ended December 31,
(dollars in thousands)202420232022
Current
Federal$17,090 $12,538 $15,194 
State7,517 6,384 7,459 
Total current24,607 18,922 22,653 
Deferred
Federal307 2,811 (2,045)
State689 1,006 (874)
Total deferred996 3,817 (2,919)
Income tax expense$25,603 $22,739 $19,734 
Schedule of effective income tax rate reconciliation
Income tax expense differs from the statutory federal rate due to the following:
Year Ended December 31,
202420232022
(dollars in thousands)AmountPercentageAmountPercentageAmountPercentage
Federal income tax, at statutory rate$20,450 21.0 %$18,602 21.0 %$16,000 21.0 %
Increase (decrease) resulting from:
Federally tax exempt interest income(1,391)(1.4)(1,767)(2.0)(1,618)(2.1)
State taxes, net of federal benefit6,481 6.7 5,838 6.6 5,285 6.9 
Other63 — 66 0.1 67 0.1 
Income tax expense$25,603 26.3 %$22,739 25.7 %$19,734 25.9 %
Schedule of components of the net deferred tax asset (liability)
The components of the deferred tax assets and liabilities are as follows:
(dollars in thousands)December 31, 2024December 31, 2023
Deferred tax assets
Allowance for credit losses$12,523 $12,247 
Compensation related3,119 3,230 
Deferred loan fees692 676 
Nonaccrual interest673 596 
Foreclosed assets— 18 
Goodwill74 
Net operating loss carryforward99 144 
Net unrealized losses on debt securities19,424 23,967 
Other purchase accounting adjustments4,012 5,250 
Other699 575 
Total deferred tax assets41,244 46,777 
Deferred tax liabilities
Fixed asset depreciation3,172 3,044 
Mortgage servicing rights5,224 5,306 
Intangible assets4,899 5,584 
Prepaid assets982 816 
Other532 566 
Total deferred tax liabilities14,809 15,316 
Net deferred tax asset$26,435 $31,461