XML 78 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Summary of assets measured at fair value on a recurring basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023 by level within the fair value hierarchy:
December 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$— $111,145 $— $111,145 
U.S. government agency— 53,198 — 53,198 
Municipal— 130,679 — 130,679 
Mortgage-backed:
Agency residential— 227,368 — 227,368 
Agency commercial— 116,681 — 116,681 
Corporate— 58,978 — 58,978 
Equity securities with readily determinable fair values3,315 — — 3,315 
Mortgage servicing rights— — 18,827 18,827 
Derivative financial assets— 5,553 — 5,553 
Derivative financial liabilities— 5,525 — 5,525 
December 31, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$148,622 $— $— $148,622 
U.S. government agency— 52,097 — 52,097 
Municipal— 205,557 — 205,557 
Mortgage-backed:
Agency residential— 173,984 — 173,984 
Agency commercial— 127,012 — 127,012 
Corporate— 52,189 — 52,189 
Equity securities with readily determinable fair values3,360 — — 3,360 
Mortgage servicing rights— — 19,001 19,001 
Derivative financial assets— 6,549 — 6,549 
Derivative financial liabilities— 6,227 — 6,227 
Schedule of quantitative information about the unobservable inputs used in recurring Level 3 fair value measurements
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):
December 31, 2024Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$18,827 Discounted cash flowsConstant pre-payment rates (CPR)
0.8% to 94.3% (7.6%)
Discount rate
9.0% to 96.4% (10.4%)
December 31, 2023Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$19,001 Discounted cash flowsConstant pre-payment rates (CPR)
6.2% to 49.4% (8.4%)
Discount rate
9.0% to 37.3% (9.6%)
Summary of assets measured at fair value on a nonrecurring basis
The following tables summarize assets measured at fair value on a nonrecurring basis as of December 31, 2024 and 2023 by level within the fair value hierarchy:
December 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $1,586 $— $1,586 
Collateral-dependent loans— — 27,717 27,717 
Bank premises held for sale— — 317 317 
Foreclosed assets— — 367 367 
December 31, 2023
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $2,318 $— $2,318 
Collateral-dependent loans— — 32,685 32,685 
Foreclosed assets— — 852 852 
Schedule of quantitative information about the unobservable inputs used in non-recurring Level 3 fair value measurements
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):
December 31, 2024Fair ValueValuation
Technique
Unobservable InputsRange
(Weighted Average)
Collateral-dependent loans$27,717 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale317 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets367 AppraisalAppraisal adjustments
7% (7%)
December 31, 2023
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans$32,685 Appraisal of collateralAppraisal adjustmentsNot meaningful
Foreclosed assets852 AppraisalAppraisal adjustments
7% (7%)
Summary information on the carrying amounts and estimated fair values of the Company's financial instruments
The following table provides summary information on the carrying amounts and estimated fair values of the Company’s other financial instruments:
(dollars in thousands)Fair Value
Hierarchy
Level
December 31, 2024December 31, 2023
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalentsLevel 1$137,692 $137,692 $141,252 $141,252 
Debt securities held-to-maturityLevel 2499,858 445,186 521,439 466,496 
Restricted stockLevel 35,086 5,086 7,160 7,160 
Loans, netLevel 33,424,102 3,418,318 3,364,369 3,349,540 
Investments in unconsolidated subsidiariesLevel 31,614 1,614 1,614 1,614 
Accrued interest receivableLevel 224,770 24,770 24,534 24,534 
Financial liabilities:
Time depositsLevel 3785,430 779,997 627,253 619,682 
Brokered time depositsLevel 3— — 144,880 144,944 
Securities sold under agreements to repurchaseLevel 228,969 28,969 42,442 42,442 
FHLB advancesLevel 313,231 13,159 12,623 12,621 
Subordinated notesLevel 339,553 38,316 39,474 36,993 
Junior subordinated debenturesLevel 352,849 47,942 52,789 48,529 
Accrued interest payableLevel 25,096 5,096 6,969 6,969