XML 52 R36.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on a Recurring Basis
The following tables summarize assets and liabilities measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 by level within the fair value hierarchy:
March 31, 2025
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$— $102,863 $— $102,863 
U.S. government agency— 51,780 — 51,780 
Municipal— 132,338 — 132,338 
Mortgage-backed:
Agency residential— 236,216 — 236,216 
Agency commercial— 116,403 — 116,403 
Corporate— 66,535 — 66,535 
Equity securities with readily determinable fair values3,323 — — 3,323 
Mortgage servicing rights— — 18,519 18,519 
Derivative financial assets— 4,291 — 4,291 
Derivative financial liabilities— 4,298 — 4,298 
December 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available-for-sale:
U.S. Treasury$— $111,145 $— $111,145 
U.S. government agency— 53,198 — 53,198 
Municipal— 130,679 — 130,679 
Mortgage-backed:
Agency residential— 227,368 — 227,368 
Agency commercial— 116,681 — 116,681 
Corporate— 58,978 — 58,978 
Equity securities with readily determinable fair values3,315 — — 3,315 
Mortgage servicing rights— — 18,827 18,827 
Derivative financial assets— 5,553 — 5,553 
Derivative financial liabilities— 5,525 — 5,525 
Schedule of Quantitative Information About the Unobservable Inputs Used in Recurring Level 3 Fair Value Measurements
The following tables present additional information about the unobservable inputs used in the fair value measurement of the mortgage servicing rights (dollars in thousands):
March 31, 2025Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$18,519 Discounted cash flowsConstant pre-payment rates (CPR)
0.6% to 94.3% (7.9%)
Discount rate
9.0% to 11.0% (9.6%)
December 31, 2024Fair ValueValuation TechniqueUnobservable InputsRange
(Weighted Average)
Mortgage servicing rights$18,827 Discounted cash flowsConstant pre-payment rates (CPR)
0.8% to 94.3% (7.6%)
Discount rate
9.0% to 96.4% (10.4%)
Summary of Assets Measured at Fair Value on a Nonrecurring Basis
The following tables summarize assets measured at fair value on a nonrecurring basis as of March 31, 2025 and December 31, 2024 by level within the fair value hierarchy:
March 31, 2025
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $2,721 $— $2,721 
Collateral-dependent loans— — 29,253 29,253 
Bank premises held for sale— — 190 190 
Foreclosed assets— — 460 460 
December 31, 2024
(dollars in thousands)Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans held for sale$— $1,586 $— $1,586 
Collateral-dependent loans— — 27,717 27,717 
Bank premises held for sale— — 317 317 
Foreclosed assets— — 367 367 
Schedule of Quantitative Information About the Unobservable Inputs Used in Non-Recurring Level 3 Fair Value Measurements
The following tables present quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements (dollars in thousands):
March 31, 2025Fair ValueValuation
Technique
Unobservable InputsRange
(Weighted Average)
Collateral-dependent loans$29,253 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale190 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets460 AppraisalAppraisal adjustments
7% (7%)
December 31, 2024
Fair Value
Valuation Technique
Unobservable Inputs
Range
(Weighted Average)
Collateral-dependent loans$27,717 Appraisal of collateralAppraisal adjustmentsNot meaningful
Bank premises held for sale317 AppraisalAppraisal adjustments
7% (7%)
Foreclosed assets367 AppraisalAppraisal adjustments
7% (7%)
Summary Information on the Carrying Amounts and Estimated Fair Values of the Company's Financial Instruments
The following table provides summary information on the carrying amounts and estimated fair values of the Company’s other financial instruments:
(dollars in thousands)Fair Value
Hierarchy
Level
March 31, 2025December 31, 2024
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial assets:
Cash and cash equivalentsLevel 1$211,591 $211,591 $137,692 $137,692 
Debt securities held-to-maturityLevel 2490,398 445,762 499,858 445,186 
Restricted stockLevel 35,086 5,086 5,086 5,086 
Loans, netLevel 33,419,667 3,358,974 3,424,102 3,418,318 
Investments in unconsolidated subsidiariesLevel 31,614 1,614 1,614 1,614 
Accrued interest receivableLevel 222,735 22,735 24,770 24,770 
Financial liabilities:
Time depositsLevel 3787,335 781,985 785,430 779,997 
Securities sold under agreements to repurchaseLevel 22,698 2,698 28,969 28,969 
FHLB advancesLevel 37,209 6,303 13,231 13,159 
Subordinated notesLevel 339,573 39,095 39,553 38,316 
Junior subordinated debenturesLevel 352,864 47,966 52,849 47,942 
Accrued interest payableLevel 24,487 4,487 5,096 5,096