XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES (Tables)
6 Months Ended
Jun. 30, 2025
Receivables [Abstract]  
Summary of Loans
Major categories of loans are summarized as follows:
(dollars in thousands)June 30, 2025December 31, 2024
Commercial and industrial$419,430 $428,389 
Commercial real estate - owner occupied317,475 322,316 
Commercial real estate - non-owner occupied907,073 899,565 
Construction and land development310,252 374,657 
Multi-family453,812 431,524 
One-to-four family residential451,197 463,968 
Agricultural and farmland271,644 293,375 
Municipal, consumer, and other217,328 252,352 
Loans, before allowance for credit losses3,348,211 3,466,146 
Allowance for credit losses(41,659)(42,044)
Loans, net of allowance for credit losses$3,306,552 $3,424,102 
Schedule of Activity in Allowance for Loan Losses
The following tables detail activity in the allowance for credit losses:
Three Months Ended June 30, 2025
(dollars in thousands)Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-FamilyOne-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Beginning balance$6,086 $3,300 $11,193 $4,621 $4,118 $3,755 $1,316 $7,722 $42,111 
Provision for credit losses837 (20)442 (1,172)479 311 233 (515)595 
Charge-offs(659)— — (2)(43)(432)(9)(107)(1,252)
Recoveries46 31 — — 43 18 64 205 
Ending balance$6,310 $3,311 $11,635 $3,450 $4,554 $3,677 $1,558 $7,164 $41,659 
Three Months Ended June 30, 2024
(dollars in thousands)Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-FamilyOne-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Beginning balance$5,230 $2,157 $10,058 $5,545 $3,845 $4,846 $1,014 $8,120 $40,815 
Provision for credit losses— 32 (257)609 55 (75)44 269 677 
Charge-offs(493)— — — (188)(54)— (135)(870)
Recoveries24 15 — 68 73 184 
Ending balance$4,761 $2,191 $9,816 $6,155 $3,712 $4,785 $1,059 $8,327 $40,806 
Six Months Ended June 30, 2025
(dollars in thousands)Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-FamilyOne-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Beginning balance$5,357 $3,107 $11,707 $4,302 $4,331 $3,908 $1,170 $8,162 $42,044 
Provision for credit losses1,892 172 (72)(848)266 199 341 (859)1,091 
Charge-offs(1,044)(1)— (8)(43)(517)(9)(295)(1,917)
Recoveries105 33 — — 87 56 156 441 
Ending balance$6,310 $3,311 $11,635 $3,450 $4,554 $3,677 $1,558 $7,164 $41,659 
Six Months Ended June 30, 2024
(dollars in thousands)Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-FamilyOne-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Beginning balance$4,980 $2,272 $7,714 $5,998 $3,837 $5,204 $975 $9,068 $40,048 
Provision for credit losses239 (85)1,845 155 63 (496)76 (560)1,237 
Charge-offs(508)— — — (188)(75)— (326)(1,097)
Recoveries50 257 — 152 145 618 
Ending balance$4,761 $2,191 $9,816 $6,155 $3,712 $4,785 $1,059 $8,327 $40,806 
The following tables present loans and the related allowance for credit losses by category:
June 30, 2025
(dollars in thousands)Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-FamilyOne-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Loan balances:
Collectively evaluated for impairment$418,251 $316,989 $894,272 $309,777 $453,768 $447,802 $271,644 $203,336 $3,315,839 
Individually evaluated for impairment1,179 486 12,801 475 44 3,395 — 13,992 32,372 
Total$419,430 $317,475 $907,073 $310,252 $453,812 $451,197 $271,644 $217,328 $3,348,211 
Allowance for credit losses:
Collectively evaluated for impairment$6,031 $3,307 $11,183 $3,450 $4,554 $3,666 $1,558 $5,230 $38,979 
Individually evaluated for impairment279 452 — — 11 — 1,934 2,680 
Total$6,310 $3,311 $11,635 $3,450 $4,554 $3,677 $1,558 $7,164 $41,659 
December 31, 2024
(dollars in thousands)Commercial
and
Industrial
Commercial
Real Estate
Owner
Occupied
Commercial
Real Estate
Non-owner
Occupied
Construction
and Land
Development
Multi-FamilyOne-to-four
Family
Residential
Agricultural
and
Farmland
Municipal,
Consumer,
and
Other
Total
Loan balances:
Collectively evaluated for impairment$427,737 $322,159 $884,832 $374,408 $431,432 $459,790 $293,240 $241,765 $3,435,363 
Individually evaluated for impairment652 157 14,733 249 92 4,178 135 10,587 30,783 
Total$428,389 $322,316 $899,565 $374,657 $431,524 $463,968 $293,375 $252,352 $3,466,146 
Allowance for credit losses:
Collectively evaluated for impairment$5,344 $3,107 $11,201 $4,269 $4,239 $3,747 $1,170 $5,901 $38,978 
Individually evaluated for impairment13 — 506 33 92 161 — 2,261 3,066 
Total$5,357 $3,107 $11,707 $4,302 $4,331 $3,908 $1,170 $8,162 $42,044 
The following tables present collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans:
June 30, 2025
Amortized CostAllowance
for Credit
Losses
Primary Collateral Type
(dollars in thousands)Real EstateVehiclesOtherTotal
Commercial and industrial$— $566 $613 $1,179 $279 
Commercial real estate - owner occupied486 — — 486 
Commercial real estate - non-owner occupied12,801 — — 12,801 452 
Construction and land development475 — — 475 — 
Multi-family44 — — 44 — 
One-to-four family residential3,395 — — 3,395 11 
Agricultural and farmland— — — — — 
Municipal, consumer, and other9,995 — 3,997 13,992 1,934 
Total$27,196 $566 $4,610 $32,372 $2,680 
December 31, 2024
Amortized CostAllowance
for Credit
Losses
Primary Collateral Type
(dollars in thousands)Real EstateVehiclesOtherTotal
Commercial and industrial$— $627 $25 $652 $13 
Commercial real estate - owner occupied157 — — 157 — 
Commercial real estate - non-owner occupied14,733 — — 14,733 506 
Construction and land development249 — — 249 33 
Multi-family92 — — 92 92 
One-to-four family residential4,178 — — 4,178 161 
Agricultural and farmland— — 135 135 — 
Municipal, consumer, and other10,569 13 10,587 2,261 
Total$29,978 $632 $173 $30,783 $3,066 
Schedule of Gross Charge-Offs, Further Sorted by Origination Year
Gross charge-offs, further sorted by origination year, were as follows during the three months ended June 30, 2025 and 2024.
Gross Charge-Offs for the Three Months Ended June 30, 2025
Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
(dollars in thousands)20252024202320222021Prior
Commercial and industrial$— $— $205 $$— $— $448 $— $659 
Commercial real estate - owner occupied— — — — — — — — — 
Commercial real estate - non-owner occupied— — — — — — — — — 
Construction and land development— — — — — — — 
Multi-family— 43 — — — — — — 43 
One-to-four family residential— 20 — 13 — 399 — — 432 
Agricultural and farmland— — — — — — — 
Municipal, consumer, and other89 — — — 11 — 107 
Total$89 $80 $206 $19 $— $399 $459 $— $1,252 
Gross Charge-Offs for the Three Months Ended June 30, 2024
Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
(dollars in thousands)20242023202220212020Prior
Commercial and industrial$— $326 $75 $— $— $— $92 $— $493 
Commercial real estate - owner occupied— — — — — — — — — 
Commercial real estate - non-owner occupied— — — — — — — — — 
Construction and land development— — — — — — — — — 
Multi-family— — — 188 — — — — 188 
One-to-four family residential— — 13 32 — 54 
Agricultural and farmland— — — — — — — — — 
Municipal, consumer, and other84 — — — — — 51 — 135 
Total$84 $326 $79 $201 $$$175 $— $870 
Gross charge-offs, further sorted by origination year, were as follows during the six months ended June 30, 2025 and 2024.
Gross Charge-Offs for the Six Months Ended June 30, 2025
Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
(dollars in thousands)20252024202320222021Prior
Commercial and industrial$— $— $524 $$46 $— $468 $— $1,044 
Commercial real estate - owner occupied— — — — — — — 
Commercial real estate - non-owner occupied— — — — — — — — — 
Construction and land development— — — — — 
Multi-family— 43 — — — — — — 43 
One-to-four family residential— 20 — 14 — 480 — 517 
Agricultural and farmland— — — — — — — 
Municipal, consumer, and other156 66 — — — 71 — 295 
Total$156 $140 $526 $22 $47 $484 $542 $— $1,917 
Gross Charge-Offs for the Six Months Ended June 30, 2024
Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
(dollars in thousands)20242023202220212020Prior
Commercial and industrial$— $329 $75 $— $— $11 $93 $— $508 
Commercial real estate - owner occupied— — — — — — — — — 
Commercial real estate - non-owner occupied— — — — — — — — — 
Construction and land development— — — — — — — — — 
Multi-family— — — 188 — — — — 188 
One-to-four family residential— — 13 44 — 75 
Agricultural and farmland— — — — — — — — — 
Municipal, consumer, and other128 56 — — — 136 — 326 
Total$128 $385 $88 $201 $$18 $273 $— $1,097 
Schedule of Recorded Investment on Past Due Basis
The following tables present loans by category based on current payment and accrual status:
June 30, 2025
Accruing Interest
(dollars in thousands)Current30 - 89 Days
Past Due
90+ Days
Past Due
NonaccrualTotal
Loans
Commercial and industrial$416,736 $1,511 $$1,179 $419,430 
Commercial real estate - owner occupied316,452 537 — 486 317,475 
Commercial real estate - non-owner occupied907,041 — — 32 907,073 
Construction and land development297,680 12,097 — 475 310,252 
Multi-family453,768 — — 44 453,812 
One-to-four family residential446,841 961 — 3,395 451,197 
Agricultural and farmland270,967 677 — — 271,644 
Municipal, consumer, and other217,169 150 217,328 
Total$3,326,654 $15,933 $$5,615 $3,348,211 
December 31, 2024
Accruing Interest
(dollars in thousands)Current30 - 89 Days
Past Due
90+ Days
Past Due
NonaccrualTotal
Loans
Commercial and industrial$425,859 $1,878 $— $652 $428,389 
Commercial real estate - owner occupied321,805 354 — 157 322,316 
Commercial real estate - non-owner occupied897,445 299 — 1,821 899,565 
Construction and land development373,933 475 — 249 374,657 
Multi-family431,432 — — 92 431,524 
One-to-four family residential459,069 721 — 4,178 463,968 
Agricultural and farmland293,231 — 135 293,375 
Municipal, consumer, and other251,798 182 368 252,352 
Total$3,454,572 $3,918 $$7,652 $3,466,146 
Schedule of Non-Accrual Loans
The following tables present nonaccrual loans with and without a related allowance for credit losses:
June 30, 2025
(dollars in thousands)Nonaccrual
With
Allowance for
Credit Losses
Nonaccrual
With No
Allowance for
Credit Losses
Total
Nonaccrual
Commercial and industrial$993 $186 $1,179 
Commercial real estate - owner occupied329 157 486 
Commercial real estate - non-owner occupied— 32 32 
Construction and land development— 475 475 
Multi-family— 44 44 
One-to-four family residential50 3,345 3,395 
Agricultural and farmland— — — 
Municipal, consumer, and other— 
Total$1,372 $4,243 $5,615 
December 31, 2024
(dollars in thousands)Nonaccrual
With
Allowance for
Credit Losses
Nonaccrual
With No
Allowance for
Credit Losses
Total
Nonaccrual
Commercial and industrial$185 $467 $652 
Commercial real estate - owner occupied— 157 157 
Commercial real estate - non-owner occupied— 1,821 1,821 
Construction and land development216 33 249 
Multi-family92 — 92 
One-to-four family residential654 3,524 4,178 
Agricultural and farmland— 135 135 
Municipal, consumer, and other— 368 368 
Total$1,147 $6,505 $7,652 
Schedule of Loans by Category Risk Ratings
The following tables present loans by category based on their assigned risk ratings determined by management:
June 30, 2025
(dollars in thousands)PassPass-WatchSpecial MentionSubstandardTotal
Commercial and industrial$396,056 $16,948 $$6,421 $419,430 
Commercial real estate - owner occupied287,046 16,775 3,646 10,008 317,475 
Commercial real estate - non-owner occupied855,023 24,080 270 27,700 907,073 
Construction and land development287,333 1,543 — 21,376 310,252 
Multi-family442,580 11,188 — 44 453,812 
One-to-four family residential435,911 8,516 94 6,676 451,197 
Agricultural and farmland238,233 20,111 2,388 10,912 271,644 
Municipal, consumer, and other202,433 875 — 14,020 217,328 
Total$3,144,615 $100,036 $6,403 $97,157 $3,348,211 
December 31, 2024
(dollars in thousands)PassPass-WatchSpecial MentionSubstandardTotal
Commercial and industrial$404,779 $16,429 $1,957 $5,224 $428,389 
Commercial real estate - owner occupied297,150 14,969 2,713 7,484 322,316 
Commercial real estate - non-owner occupied843,487 21,594 — 34,484 899,565 
Construction and land development351,657 1,376 20,847 777 374,657 
Multi-family411,842 3,855 15,735 92 431,524 
One-to-four family residential448,869 6,641 710 7,748 463,968 
Agricultural and farmland269,926 18,154 521 4,774 293,375 
Municipal, consumer, and other236,686 929 4,107 10,630 252,352 
Total$3,264,396 $83,947 $46,590 $71,213 $3,466,146 
Schedule of Risk Ratings of Loans, Further Sorted by Origination Year
Risk ratings of loans, further sorted by origination year, are as follows as of June 30, 2025:
(dollars in thousands)Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
20252024202320222021Prior
Commercial and industrial
Pass$26,114 $58,597 $50,691 $42,486 $9,664 $26,394 $179,937 $2,173 $396,056 
Pass-Watch— 626 1,813 693 958 1,076 10,650 1,132 16,948 
Special Mention— — — — — — — 
Substandard— 1,674 1,187 753 — 993 1,813 6,421 
Total$26,114 $59,224 $54,178 $44,366 $11,375 $27,470 $191,585 $5,118 $419,430 
Commercial real estate - owner occupied
Pass$25,555 $55,589 $22,939 $51,648 $46,782 $71,129 $13,025 $379 $287,046 
Pass-Watch571 1,547 257 3,533 1,920 1,455 7,492 — 16,775 
Special Mention— 1,781 — — — 365 1,500 — 3,646 
Substandard1,384 809 656 661 3,636 1,147 1,650 65 10,008 
Total$27,510 $59,726 $23,852 $55,842 $52,338 $74,096 $23,667 $444 $317,475 
Commercial real estate - non-owner occupied
Pass$109,100 $85,166 $106,171 $200,368 $216,591 $109,470 $26,624 $1,533 $855,023 
Pass-Watch2,193 3,640 407 1,720 1,923 13,470 727 — 24,080 
Special Mention— — — — 270 — — — 270 
Substandard20,021 5,464 203 — — 2,012 — — 27,700 
Total$131,314 $94,270 $106,781 $202,088 $218,784 $124,952 $27,351 $1,533 $907,073 
Construction and land development
Pass$69,379 $139,871 $37,454 $13,059 $12,732 $1,158 $13,445 $235 $287,333 
Pass-Watch18 248 — — — 17 1,260 — 1,543 
Special Mention— — — — — — — — — 
Substandard12,097 475 — 8,753 — 51 — — 21,376 
Total$81,494 $140,594 $37,454 $21,812 $12,732 $1,226 $14,705 $235 $310,252 
Multi-family
Pass$35,804 $46,461 $87,416 $103,625 $83,364 $83,628 $1,216 $1,066 $442,580 
Pass-Watch2,752 — 17 — 592 7,827 — — 11,188 
Special Mention— — — — — — — — — 
Substandard— 44 — — — — — — 44 
Total$38,556 $46,505 $87,433 $103,625 $83,956 $91,455 $1,216 $1,066 $453,812 
One-to-four family residential
Pass$36,499 $31,062 $77,113 $77,942 $63,318 $86,577 $57,749 $5,651 $435,911 
Pass-Watch124 2,239 1,227 940 965 2,509 252 260 8,516 
Special Mention— — — — — 94 — — 94 
Substandard314 231 331 505 444 4,550 16 285 6,676 
Total$36,937 $33,532 $78,671 $79,387 $64,727 $93,730 $58,017 $6,196 $451,197 
Agricultural and farmland
Pass$33,814 $29,950 $29,160 $17,330 $26,037 $21,717 $79,796 $429 $238,233 
Pass-Watch2,841 580 2,825 3,232 1,040 1,309 8,186 98 20,111 
Special Mention1,211 — — — 1,164 — 2,388 
Substandard1,328 330 677 1,819 907 3,138 2,073 640 10,912 
Total$39,194 $30,860 $32,670 $22,381 $27,989 $26,164 $91,219 $1,167 $271,644 
(dollars in thousands)Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
20252024202320222021Prior
Municipal, consumer, and other
Pass$21,862 $36,768 $18,345 $18,140 $22,821 $47,715 $36,782 $— $202,433 
Pass-Watch— 97 25 — 743 — 875 
Special Mention— — — — — — — — — 
Substandard17 — 13,988 — 14,020 
Total$21,879 $36,870 $18,374 $18,144 $22,829 $62,446 $36,786 $— $217,328 
Total by risk rating
Pass$358,127 $483,464 $429,289 $524,598 $481,309 $447,788 $408,574 $11,466 $3,144,615 
Pass-Watch8,499 8,977 6,571 10,118 7,406 28,406 28,569 1,490 100,036 
Special Mention1,211 1,781 — 275 459 2,669 — 6,403 
Substandard35,161 7,359 3,545 12,929 5,740 24,886 4,734 2,803 97,157 
Total$402,998 $501,581 $439,413 $547,645 $494,730 $501,539 $444,546 $15,759 $3,348,211 
Risk ratings of loans, further sorted by origination year, are as follows as of December 31, 2024:
(dollars in thousands)Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
20242023202220212020Prior
Commercial and industrial
Pass$46,635 $43,007 $44,701 $11,617 $17,913 $41,397 $197,516 $1,993 $404,779 
Pass-Watch475 1,310 186 1,121 — 1,775 10,613 949 16,429 
Special Mention— 281 272 173 — — 1,231 — 1,957 
Substandard— 1,913 1,016 721 — — 939 635 5,224 
Total$47,110 $46,511 $46,175 $13,632 $17,913 $43,172 $210,299 $3,577 $428,389 
Commercial real estate - owner occupied
Pass$63,546 $23,607 $56,509 $48,867 $39,679 $44,108 $19,766 $1,068 $297,150 
Pass-Watch6,478 395 3,698 2,111 542 1,374 371 — 14,969 
Special Mention1,877 — — 150 — — 686 — 2,713 
Substandard819 700 506 3,707 1,241 511 — — 7,484 
Total$72,720 $24,702 $60,713 $54,835 $41,462 $45,993 $20,823 $1,068 $322,316 
Commercial real estate - non-owner occupied
Pass$92,125 $108,688 $245,168 $222,479 $84,054 $65,935 $23,425 $1,613 $843,487 
Pass-Watch3,173 421 6,656 4,031 2,442 4,871 — — 21,594 
Special Mention— — — — — — — — — 
Substandard23,245 9,191 — — — 2,048 — — 34,484 
Total$118,543 $118,300 $251,824 $226,510 $86,496 $72,854 $23,425 $1,613 $899,565 
Construction and land development
Pass$181,274 $73,773 $65,045 $21,542 $590 $693 $8,228 $512 $351,657 
Pass-Watch— — — — — 18 697 661 1,376 
Special Mention— — 8,750 12,097 — — — — 20,847 
Substandard475 — 216 — — 86 — — 777 
Total$181,749 $73,773 $74,011 $33,639 $590 $797 $8,925 $1,173 $374,657 
Multi-family
Pass$46,969 $80,450 $88,823 $101,284 $50,652 $40,839 $2,375 $450 $411,842 
Pass-Watch2,791 — 567 — — 492 — 3,855 
Special Mention6,936 — — — 8,799 — — — 15,735 
Substandard92 — — — — — — — 92 
Total$56,788 $80,450 $89,390 $101,284 $59,451 $41,331 $2,375 $455 $431,524 
One-to-four family residential
Pass$44,914 $87,184 $79,834 $71,466 $57,258 $43,455 $59,446 $5,312 $448,869 
Pass-Watch1,126 1,271 936 242 405 2,252 134 275 6,641 
Special Mention— — — 592 118 — — — 710 
Substandard281 522 861 473 382 4,824 16 389 7,748 
Total$46,321 $88,977 $81,631 $72,773 $58,163 $50,531 $59,596 $5,976 $463,968 
Agricultural and farmland
Pass$42,272 $35,593 $32,146 $28,714 $27,865 $7,656 $94,977 $703 $269,926 
Pass-Watch100 2,671 1,424 1,403 508 861 10,633 554 18,154 
Special Mention134 87 — — — — 300 — 521 
Substandard332 51 494 3,183 — 319 386 4,774 
Total$42,838 $38,402 $34,064 $30,126 $31,556 $8,517 $106,229 $1,643 $293,375 
(dollars in thousands)Term Loans by Origination YearRevolving
Loans
Revolving
Loans
Converted
to Term
Total
20242023202220212020Prior
Municipal, consumer, and other
Pass$77,779 $37,678 $14,475 $23,204 $12,479 $37,460 $33,611 $— $236,686 
Pass-Watch103 50 12 — 757 — 929 
Special Mention— — — — — 4,107 — — 4,107 
Substandard21 33 — — 10,570 — 10,630 
Total$77,903 $37,733 $14,514 $23,216 $12,479 $52,894 $33,613 $— $252,352 
Total by risk rating
Pass$595,514 $489,980 $626,701 $529,173 $290,490 $281,543 $439,344 $11,651 $3,264,396 
Pass-Watch14,246 6,118 13,473 8,920 3,897 12,400 22,449 2,444 83,947 
Special Mention8,947 368 9,022 13,012 8,917 4,107 2,217 — 46,590 
Substandard25,265 12,382 3,126 4,910 4,806 18,039 1,275 1,410 71,213 
Total$643,972 $508,848 $652,322 $556,015 $308,110 $316,089 $465,285 $15,505 $3,466,146