XML 22 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands
3 Months Ended
Jun. 25, 2011
Jun. 26, 2010
Cash Flows from Operating Activities:    
Net Income $ 325 $ 278
Adjustments to Reconcile Net Income to Net Cash Used in Operating Activities:    
Deferred Income Taxes (8) (14)
Depreciation and Amortization 670 496
Provision for Accounts Receivable and Inventory Reserves 66 1
Stock-Based Compensation Expense 258 159
Changes in Assets and Liabilities:    
Accounts Receivable and Other Receivables (297) 2,359
Inventory (1,028) (1,140)
Prepaid Expenses and Other Assets (163) 54
Accounts Payable 213 (1,239)
Accrued Compensation and Other Liabilities (543) (1,023)
Income Taxes Payable (58) (142)
Net Cash Used in Operating Activities (565) (211)
Cash Flows from Investing Activities:    
Purchase of Property and Equipment (610) (215)
Business Acquisition (125)  
Net Cash Used in Investing Activities (735) (215)
Cash Flows from Financing Activities:    
Revolving Line of Credit, net 1,296 405
Payments on Other Debt Obligations (6) (6)
Payment of Contingent Consideration (58) (52)
Issuance of Common Stock 70 42
Excess Tax Benefits Related to Stock-Based Compensation 6  
Net Cash Provided by Financing Activities 1,308 389
Effect of Exchange Rate Changes on Cash 2 (1)
Net Increase (Decrease) in Cash 10 (38)
Cash at Beginning of Period 32 123
Cash at End of Period 42 85
Cash paid during the period for:    
Interest 18 13
Income Taxes, net 262 304
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Contingent Consideration Related to Business Acquisition $ 100