XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Mar. 31, 2012
Mar. 26, 2011
Mar. 27, 2010
Cash Flows from Operating Activities:      
Net Income $ 3,302 $ 2,788 $ 1,451
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:      
Deferred Income Taxes 91 138 35
Depreciation and Amortization 2,896 2,293 2,080
Provision for Accounts Receivable and Inventory Reserves 76 158 133
Stock-Based Compensation Expense 553 428 579
Change in Contingent Consideration (50) (97)  
Changes in Assets and Liabilities, net of acquisitions:      
Accounts Receivable and Other Receivables (1,981) (357) (2,453)
Inventory 989 (1,269) (669)
Prepaid Expenses and Other Assets (863) (458) (707)
Accounts Payable (681) (1,720) 3,639
Accrued Compensation and Other Liabilities 1,811 724 1,529
Income Taxes Payable 116 (55) 32
Net Cash Provided by Operating Activities 6,259 2,573 5,649
Cash Flows from Investing Activities:      
Purchase of Property and Equipment (1,391) (1,647) (1,128)
Payments of Contingent Consideration     (1,094)
Business Acquisitions, net of cash acquired (3,122) (3,427) (1,917)
Net Cash Used in Investing Activities (4,513) (5,074) (4,139)
Cash Flows from Financing Activities:      
Revolving Line of Credit, net (1,875) 2,740 (1,001)
Payments on Other Debt Obligations (13) (19) (26)
Payment of Contingent Consideration (94) (52)  
Issuance of Common Stock 436 300 201
Repurchase of Common Stock (247) (559) (647)
Excess Tax Benefits Related to Stock-Based Compensation 42 12 4
Net Cash (Used in) Provided by Financing Activities (1,751) 2,422 (1,469)
Effect of Exchange Rate Changes on Cash 5 (12) 23
Net (Decrease) Increase in Cash   (91) 64
Cash at Beginning of Period 32 123 59
Cash at End of Period 32 32 123
Cash paid during the period for:      
Interest 131 72 74
Income Taxes, net 1,693 1,577 741
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Contingent Consideration Related to Business Acquisition $ 100 $ 65 $ 207