XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Mar. 29, 2014
Mar. 30, 2013
Cash Flows from Operating Activities:    
Net Income $ 3,984 $ 3,704
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Gain on Disposal of Property and Equipment (34)  
Deferred Income Taxes (310) 43
Depreciation and Amortization 2,945 [1] 2,702 [1]
Provision for Accounts Receivable and Inventory Reserves 1 162
Stock-Based Compensation Expense 527 343
Changes in Assets and Liabilities, net of acquisitions:    
Accounts Receivable and Other Receivables (424) (842)
Inventory 681 (294)
Prepaid Expenses and Other Assets (623) (914)
Accounts Payable (1,751) 1,389
Accrued Compensation and Other Liabilities 2,047 (1,070)
Income Taxes Payable 569 18
Net Cash Provided by Operating Activities 7,612 5,241
Cash Flows from Investing Activities:    
Purchase of Property and Equipment (1,961) (2,657)
Proceeds from Sale of Property and Equipment 249  
Business Acquisitions, net of cash acquired   (7,029)
Net Cash Used in Investing Activities (1,712) (9,686)
Cash Flows from Financing Activities:    
(Repayment of) Proceeds from Revolving Line of Credit, net (424) 4,652
Payment of Contingent Consideration   (72)
Issuance of Common Stock 317 239
Repurchase of Common Stock (6,482) (110)
Excess Tax Benefits Related to Stock-Based Compensation 1 63
Net Cash (Used in) Provided by Financing Activities (6,588) 4,772
Effect of Exchange Rate Changes on Cash 305 47
Net (Decrease) Increase in Cash (383) 374
Cash at Beginning of Fiscal Year 406 32
Cash at End of Fiscal Year 23 406
Cash paid during the fiscal year for:    
Interest 121 118
Income Taxes, net $ 2,189 $ 1,890
[1] Including amortization of catalog costs.