XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 27, 2014
Dec. 28, 2013
Service Revenue $ 12,603us-gaap_SalesRevenueServicesNet $ 11,516us-gaap_SalesRevenueServicesNet $ 37,336us-gaap_SalesRevenueServicesNet $ 34,727us-gaap_SalesRevenueServicesNet
Distribution Sales 18,449us-gaap_SalesRevenueGoodsNet 18,997us-gaap_SalesRevenueGoodsNet 53,946us-gaap_SalesRevenueGoodsNet 53,378us-gaap_SalesRevenueGoodsNet
Total Revenue 31,052us-gaap_SalesRevenueNet 30,513us-gaap_SalesRevenueNet 91,282us-gaap_SalesRevenueNet 88,105us-gaap_SalesRevenueNet
Cost of Service Revenue 9,513us-gaap_CostOfServices 8,826us-gaap_CostOfServices 28,037us-gaap_CostOfServices 26,133us-gaap_CostOfServices
Cost of Distribution Sales 14,545us-gaap_CostOfGoodsSold 14,549us-gaap_CostOfGoodsSold 42,656us-gaap_CostOfGoodsSold 40,799us-gaap_CostOfGoodsSold
Total Cost of Revenue 24,058us-gaap_CostOfGoodsAndServicesSold 23,375us-gaap_CostOfGoodsAndServicesSold 70,693us-gaap_CostOfGoodsAndServicesSold 66,932us-gaap_CostOfGoodsAndServicesSold
Gross Profit 6,994us-gaap_GrossProfit 7,138us-gaap_GrossProfit 20,589us-gaap_GrossProfit 21,173us-gaap_GrossProfit
Selling, Marketing and Warehouse Expenses 3,602us-gaap_SellingAndMarketingExpense 3,678us-gaap_SellingAndMarketingExpense 10,506us-gaap_SellingAndMarketingExpense 10,674us-gaap_SellingAndMarketingExpense
Administrative Expenses 2,015us-gaap_GeneralAndAdministrativeExpense 2,118us-gaap_GeneralAndAdministrativeExpense 6,431us-gaap_GeneralAndAdministrativeExpense 6,724us-gaap_GeneralAndAdministrativeExpense
Total Operating Expenses 5,617us-gaap_OperatingExpenses 5,796us-gaap_OperatingExpenses 16,937us-gaap_OperatingExpenses 17,398us-gaap_OperatingExpenses
Operating Income 1,377us-gaap_OperatingIncomeLoss 1,342us-gaap_OperatingIncomeLoss 3,652us-gaap_OperatingIncomeLoss 3,775us-gaap_OperatingIncomeLoss
Interest and Other Expense, net 83us-gaap_OtherNonoperatingIncomeExpense 85us-gaap_OtherNonoperatingIncomeExpense 266us-gaap_OtherNonoperatingIncomeExpense 157us-gaap_OtherNonoperatingIncomeExpense
Income Before Income Taxes 1,294us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,257us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,386us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 3,618us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for Income Taxes 481us-gaap_IncomeTaxExpenseBenefit 469us-gaap_IncomeTaxExpenseBenefit 1,269us-gaap_IncomeTaxExpenseBenefit 1,338us-gaap_IncomeTaxExpenseBenefit
Net Income $ 813us-gaap_NetIncomeLoss $ 788us-gaap_NetIncomeLoss $ 2,117us-gaap_NetIncomeLoss $ 2,280us-gaap_NetIncomeLoss
Basic Earnings Per Share (in Dollars per share) $ 0.12us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ 0.31us-gaap_EarningsPerShareBasic $ 0.32us-gaap_EarningsPerShareBasic
Average Shares Outstanding (in Shares) 6,823us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,856us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 6,788us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,192us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted Earnings Per Share (in Dollars per share) $ 0.11us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ 0.30us-gaap_EarningsPerShareDiluted $ 0.31us-gaap_EarningsPerShareDiluted
Average Shares Outstanding (in Shares) 7,081us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,125us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,061us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,421us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding